-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HGHWxLXWWcTZ4DHRghrRsa/sdrndPddu4RZcr7GBzb0T8hBjea+u/nH5IBGtUKWK lksAQYPjZ+2G9oGQX9RsBQ== 0000950123-10-039197.txt : 20100428 0000950123-10-039197.hdr.sgml : 20100428 20100428071311 ACCESSION NUMBER: 0000950123-10-039197 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100428 DATE AS OF CHANGE: 20100428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ROCKWELL AUTOMATION INC CENTRAL INDEX KEY: 0001024478 STANDARD INDUSTRIAL CLASSIFICATION: MEASURING & CONTROLLING DEVICES, NEC [3829] IRS NUMBER: 251797617 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12383 FILM NUMBER: 10775120 BUSINESS ADDRESS: STREET 1: 1201 SOUTH 2ND STREET CITY: MILWAUKEE STATE: WI ZIP: 53204 BUSINESS PHONE: 414-382-2000 MAIL ADDRESS: STREET 1: 1201 SOUTH 2ND STREET CITY: MILWAUKEE STATE: WI ZIP: 53204 FORMER COMPANY: FORMER CONFORMED NAME: ROCKWELL AUTOMATION INC DATE OF NAME CHANGE: 20020507 FORMER COMPANY: FORMER CONFORMED NAME: ROCKWELL INTERNATIONAL CORP DATE OF NAME CHANGE: 19970106 FORMER COMPANY: FORMER CONFORMED NAME: NEW ROCKWELL INTERNATIONAL CORP DATE OF NAME CHANGE: 19961009 8-K 1 c99624e8vk.htm FORM 8-K Form 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 28, 2010 (April 28, 2010)
Rockwell Automation, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware   1-12383   25-1797617
         
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer Identification No.)
     
1201 South Second Street
Milwaukee, Wisconsin
   
53204
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (414) 382-2000
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

INFORMATION TO BE INCLUDED IN THE REPORT
Item 2.02. Results of Operations and Financial Condition.
Registrant’s press release dated April 28, 2010, announcing its financial results for the quarter ended March 31, 2010, is furnished herewith as Exhibit 99 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
         
Exhibit    
Number   Description
  99    
Press Release of Registrant dated April 28, 2010.

 

(Page 2 of 4 Pages)


 

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  ROCKWELL AUTOMATION, INC.
(Registrant)
 
 
  By:   /s/ Douglas M. Hagerman    
    Douglas M. Hagerman   
    Senior Vice President, General Counsel
and Secretary 
 
Date: April 28, 2010

 

(Page 3 of 4 Pages)


 

EXHIBIT INDEX
         
Exhibit    
Number   Description
       
 
  99    
Press Release of Registrant dated April 28, 2010.

 

(Page 4 of 4 Pages)

EX-99 2 c99624exv99.htm EXHIBIT 99 Exhibit 99

Exhibit 99

1201 S. Second Street
Milwaukee, WI 53204
USA
Fax: 414.382.5560

 
News Release
(ROCKWELL LOGO)
     
Contact John Bernaden
Media Relations
Rockwell Automation
414.382.2555
Rondi Rohr-Dralle
Investor Relations
Rockwell Automation
414.382.8510

Rockwell Automation Reports Second Quarter 2010 Results

   
Revenue up 10 percent compared to the second quarter of fiscal 2009, and up 9 percent sequentially

   
Diluted EPS from continuing operations of $0.77

   
Company raises fiscal 2010 EPS guidance to $2.60 to $2.90

MILWAUKEE (April 28, 2010) – Rockwell Automation, Inc. (NYSE: ROK) today reported fiscal 2010 second quarter revenue of $1,164.5 million, up 10 percent compared to $1,058.1 million in the second quarter of fiscal 2009. Currency translation contributed 5 percentage points to the increase. Fiscal 2010 second quarter revenue was up 9 percent sequentially compared to the first quarter of fiscal 2010. Fiscal 2010 second quarter income from continuing operations was $111.9 million ($0.77 per share), compared to $40.6 million ($0.29 per share) in the second quarter of fiscal 2009. Fiscal 2010 second quarter net income was $137.0 million ($0.95 per share), including $25.1 million (or $0.18 per share) from discontinued operations primarily due to the favorable resolution of a tax matter related to the fiscal 2007 Power Systems divestiture.

 

Page 1


 

Total segment operating earnings were $177.3 million in the second quarter of fiscal 2010, up from $86.2 million in the same period of 2009. Total segment operating margin in the second quarter of fiscal 2010 increased to 15.2 percent from 8.1 percent in the second quarter of fiscal 2009, primarily due to higher segment operating margin in the Architecture & Software segment. Total segment operating margin was up 2.4 points sequentially compared to the first quarter of fiscal 2010.

Free cash flow was $166.8 million in the second quarter of fiscal 2010. Return on invested capital was 13.2 percent.

Organic sales, total segment operating earnings, total segment operating margin, free cash flow and return on invested capital are non-GAAP measures that are reconciled to GAAP measures in the attachments to this release.

Commenting on the results, Keith D. Nosbusch, chairman and chief executive officer, said, “Our strong performance in the quarter reflects continued improvement in market conditions. We saw a return to year-over-year organic growth in the quarter, with continued momentum in our product revenues, meaningful growth in North America and mid-teens growth in emerging Asia. Increased volume, favorable mix and the impact of our previous cost reduction actions all contributed to significant year-over-year margin improvement in the quarter. And we continue to deliver strong free cash flow. Given the market uncertainties at the beginning of this fiscal year, I am very pleased with our year-to-date results.”

 

Page 2


 

Outlook
Commenting on the outlook, Nosbusch added, “Given our second quarter performance and the ongoing global economic recovery, we are confident that we will return to solid organic growth for full fiscal year 2010. In the second half of the year we will increase our spending on customer-facing resources in our highest growth markets and innovation in our product, services and solutions offerings. Based on this outlook, we are raising our full-year fiscal 2010 guidance to earnings per share of $2.60 to $2.90 on a revenue range of $4.65 billion to $4.8 billion.”

Nosbusch continued, “The recovery is underway. While the shape of the recovery remains uncertain, we are well positioned to outperform the underlying market in this cycle. Our growth prospects are bright. I am excited by the new opportunities we see every day, particularly in the areas of process control, OEMs, and emerging markets. Our focus on customer success has provided superior long-term returns for our shareowners in the past and I believe it will do so in the future.”

 

Page 3


 

Following is a discussion of second quarter results for both segments.

Architecture & Software
Architecture & Software fiscal 2010 second quarter sales were $516.2 million, an increase of 31 percent from $393.5 million in the second quarter of fiscal 2009. Currency translation contributed 6 percentage points to the increase. Fiscal 2010 second quarter sales were up 10 percent sequentially from the first quarter of fiscal 2010. Segment operating earnings were $122.6 million in the second quarter of fiscal 2010, up from $33.2 million in the second quarter of fiscal 2009. Segment operating earnings increased primarily due to revenue growth. Architecture & Software segment operating margin was 23.8 percent in the second quarter of fiscal 2010 compared to 8.4 percent in the same period of 2009.

Control Products & Solutions
Control Products & Solutions fiscal 2010 second quarter sales were $648.3 million, a decrease of 2 percent from $664.6 million in the second quarter of fiscal 2009. An organic sales decline of 7 percent was partially offset by growth of approximately 4 percentage points from currency translation and 1 percentage point from acquisitions. Fiscal 2010 second quarter sales were up 8 percent sequentially from the first quarter of fiscal 2010. Segment operating earnings were $54.7 million in the second quarter of fiscal 2010, up slightly from $53.0 million in the second quarter of fiscal 2009 despite lower revenue, primarily due to favorable mix. Control Products & Solutions segment operating margin was 8.4 percent in the second quarter of fiscal 2010 compared to 8.0 percent in the same period of 2009.

 

Page 4


 

General Corporate – Net
Fiscal 2010 second quarter general corporate net expense was $23.6 million, up from $14.7 million in the second quarter of fiscal 2009, primarily due to performance-based compensation and funding of the Company’s charitable corporation.

Income Taxes
The effective tax rate for the second quarter of fiscal 2010 was 16.2 percent, compared to 26.7 percent for the second quarter of fiscal 2009. For fiscal 2010, the Company now expects the full-year tax rate to be in the range of 19 to 21 percent, subject to quarterly variability.

Share Repurchases
During the second quarter of 2010, the Company repurchased 0.5 million shares at a cost of $25.5 million. The Company had $595.7 million available at March 31, 2010 under its $1.0 billion share repurchase authorization.

Conference Call
A conference call to discuss our financial results will take place at 8:30 A.M. Eastern Time on April 28. The call and related financial charts will be webcast and accessible via the Rockwell Automation website (www.rockwellautomation.com).

 

Page 5


 

This news release contains statements (including certain projections and business trends) that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Words such as “believe”, “estimate”, “project”, “plan”, “expect”, “anticipate”, “will”, “intend” and other similar expressions may identify forward-looking statements. Actual results may differ materially from those projected as a result of certain risks and uncertainties, many of which are beyond our control, including but not limited to:

   
macroeconomic factors, including global and regional business conditions, the availability and cost of capital, and the cyclical nature of our customers’ capital spending, all of which may affect demand for our offerings, and currency exchange rates;

   
laws, regulations and governmental policies affecting our activities in the countries where we do business;

   
successful development of advanced technologies and demand for and market acceptance of new and existing products;

   
the availability, effectiveness and security of our information technology systems;

   
competitive product and pricing pressures;

   
disruption of our operations due to natural disasters, acts of war, strikes, terrorism or other causes;

   
intellectual property infringement claims by others and the ability to protect our intellectual property;

   
our ability to successfully address claims by taxing authorities in the various jurisdictions where we do business;

   
our ability to attract and retain qualified personnel;

   
the uncertainties of litigation;

   
disruption of our distribution channels;

   
the availability and price of components and materials;

   
successful execution of our cost productivity, restructuring and globalization initiatives; and

   
other risks and uncertainties, including but not limited to those detailed from time to time in our Securities and Exchange Commission filings.

These forward-looking statements reflect our beliefs as of the date of filing this release. We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Rockwell Automation, Inc. (NYSE: ROK), the world’s largest company dedicated to industrial automation and information, makes its customers more productive and the world more sustainable. Headquartered in Milwaukee, Wis., Rockwell Automation employs about 19,000 people serving customers in more than 80 countries.

 

Page 6


 

ROCKWELL AUTOMATION, INC.
SALES AND EARNINGS INFORMATION
(in millions, except per share amounts)
                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2010     2009     2010     2009  
Sales
                               
Architecture & Software (a)
  $ 516.2     $ 393.5     $ 985.2     $ 899.9  
Control Products & Solutions (b)
    648.3       664.6       1,246.8       1,347.4  
 
                       
Total sales (c)
  $ 1,164.5     $ 1,058.1     $ 2,232.0     $ 2,247.3  
 
                       
 
                               
Segment operating earnings
                               
Architecture & Software (d)
  $ 122.6     $ 33.2     $ 221.6     $ 142.8  
Control Products & Solutions (e)
    54.7       53.0       92.5       121.0  
 
                       
Total segment operating earnings1 (f)
    177.3       86.2       314.1       263.8  
 
                               
Purchase accounting depreciation and amortization
    (5.0 )     (4.8 )     (9.6 )     (9.8 )
General corporate — net
    (23.6 )     (14.7 )     (43.1 )     (32.8 )
Interest expense
    (15.1 )     (15.3 )     (30.5 )     (30.3 )
Special items
          4.0             4.0  
 
                       
Income from continuing operations before income taxes
    133.6       55.4       230.9       194.9  
Income tax provision
    (21.7 )     (14.8 )     (41.2 )     (38.7 )
 
                       
Income from continuing operations
    111.9       40.6       189.7       156.2  
Income from discontinued operations
    25.1             23.9       2.8  
 
                       
 
                               
Net income
  $ 137.0     $ 40.6     $ 213.6     $ 159.0  
 
                       
 
                               
Diluted earnings per share
                               
Continuing operations
  $ 0.77     $ 0.29     $ 1.31     $ 1.10  
Discontinued operations
    0.18             0.17       0.02  
 
                       
Net income
  $ 0.95     $ 0.29     $ 1.48     $ 1.12  
 
                       
 
                               
Average diluted shares
    144.4       142.0       144.1       142.0  
 
                       
 
                               
Segment operating margin
                               
Architecture & Software (d/a)
    23.8 %     8.4 %     22.5 %     15.9 %
Control Products & Solutions (e/b)
    8.4 %     8.0 %     7.4 %     9.0 %
Total segment operating margin1 (f/c)
    15.2 %     8.1 %     14.1 %     11.7 %
     
1   Total segment operating earnings and total segment operating margin are non-GAAP financial measures. We believe that these measures are useful to investors as measures of operating performance. We use these measures to monitor and evaluate the profitability of our operating segments. Our measure of total segment operating earnings may be different from that used by other companies.

 

Page 7


 

ROCKWELL AUTOMATION, INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(in millions)
                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2010     2009     2010     2009  
 
                               
Sales
  $ 1,164.5     $ 1,058.1     $ 2,232.0     $ 2,247.3  
Cost of sales
    (691.4 )     (694.5 )     (1,332.1 )     (1,413.3 )
 
                       
Gross profit
    473.1       363.6       899.9       834.0  
 
                               
Selling, general and administrative expenses
    (323.2 )     (292.8 )     (635.7 )     (606.2 )
Other expense
    (1.2 )     (0.1 )     (2.8 )     (2.6 )
Interest expense
    (15.1 )     (15.3 )     (30.5 )     (30.3 )
 
                       
Income from continuing operations before income taxes
    133.6       55.4       230.9       194.9  
Income tax provision
    (21.7 )     (14.8 )     (41.2 )     (38.7 )
 
                       
 
                               
Income from continuing operations
    111.9       40.6       189.7       156.2  
 
                               
Income from discontinued operations
    25.1             23.9       2.8  
 
                       
 
                               
Net income
  $ 137.0     $ 40.6     $ 213.6     $ 159.0  
 
                       

 

Page 8


 

ROCKWELL AUTOMATION, INC.
CONDENSED BALANCE SHEET INFORMATION
(in millions)
                 
    March 31,     September 30,  
    2010     2009  
Assets
               
Cash and cash equivalents
  $ 817.2     $ 643.8  
Receivables
    791.8       726.3  
Inventories
    524.5       436.4  
Property, net
    510.0       532.5  
Goodwill and intangibles
    1,107.4       1,144.1  
Other assets
    791.3       822.6  
 
           
 
               
Total
  $ 4,542.2     $ 4,305.7  
 
           
 
               
Liabilities and Shareowners’ Equity
               
Accounts payable
    379.3     $ 313.3  
Long-term debt
    904.8       904.7  
Other liabilities
    1,838.8       1,771.3  
Shareowners’ equity
    1,419.3       1,316.4  
 
           
 
               
Total
  $ 4,542.2     $ 4,305.7  
 
           

 

Page 9


 

ROCKWELL AUTOMATION, INC.
CONDENSED CASH FLOW INFORMATION
(in millions)
                 
    Six Months Ended  
    March 31,  
    2010     2009  
Continuing operations:
               
 
               
Operating activities:
               
Income from continuing operations
  $ 189.7     $ 156.2  
Depreciation and amortization
    63.6       64.4  
Retirement benefits expense
    42.4       23.4  
Pension trust contributions
    (14.6 )     (14.2 )
Receivables/inventories/payables
    (106.4 )     77.5  
Compensation and benefits
    49.5       (73.6 )
Income taxes
    19.2       (5.2 )
Other
    54.5       (9.8 )
 
           
 
               
Cash provided by operating activities
    297.9       218.7  
 
           
 
               
Investing activities:
               
Capital expenditures
    (30.5 )     (45.7 )
Acquisition of businesses, net of cash acquired
          (29.5 )
Proceeds from sale of property and short-term investments
    4.5       2.9  
Other investing activities
          (4.1 )
 
           
 
               
Cash used for investing activities
    (26.0 )     (76.4 )
 
           
 
               
Financing activities:
               
Net repayment of debt
          (25.0 )
Cash dividends
    (82.7 )     (82.2 )
Purchases of treasury stock
    (22.6 )     (53.5 )
Proceeds from the exercise of stock options
    16.2       4.8  
Excess income tax benefit from share-based compensation
    7.4       0.9  
Other financing activities
    (0.3 )     (2.9 )
 
           
 
               
Cash used for financing activities
    (82.0 )     (157.9 )
 
           
 
               
Effect of exchange rate changes on cash
    (16.3 )     (46.8 )
 
           
 
               
Cash provided by (used for) continuing operations
    173.6       (62.4 )
 
               
Discontinued operations:
               
Cash used for discontinued operations
    (0.2 )     (0.3 )
 
           
 
               
Increase (decrease) in cash and cash equivalents
  $ 173.4     $ (62.7 )
 
           

 

Page 10


 

ROCKWELL AUTOMATION, INC.
OTHER SUPPLEMENTAL INFORMATION
(in millions)
Organic Sales
Our press release contains information regarding sales excluding the effect of changes in currency and organic sales, which we define as sales excluding the effect of changes in currency exchange rates and acquisitions. We believe these non-GAAP measures provide useful information to investors because they reflect regional performance from our activities without the effect of changes in currency exchange rates and/or acquisitions. We use organic sales and sales excluding the effect of changes in currency as two measures to monitor and evaluate our regional performance. We determine the effect of changes in currency exchange rates by translating the respective period’s sales using the currency exchange rates that were in effect during the prior year. When we acquire businesses, we exclude sales in the current year for which there are no comparable sales in the prior period. Organic sales growth is calculated by comparing organic sales to reported sales in the prior year. Sales are attributed to the geographic regions based on the country of destination.
The following is a reconciliation of reported sales to organic sales for the three and six months ended March 31, 2010 compared to sales for the three and six months ended March 31, 2009:
                                                 
    Three Months Ended March 31,  
    2010     2009  
                    Sales                    
                    Excluding                    
            Effect of     Effect of                    
            Changes in     Changes in     Effect of     Organic        
    Sales     Currency     Currency     Acquisitions     Sales     Sales  
 
                                               
United States
  $ 593.7     $ (2.5 )   $ 591.2     $ (0.5 )   $ 590.7     $ 538.3  
Canada
    81.9       (12.4 )     69.5       (4.9 )     64.6       62.2  
Europe, Middle East, Africa
    241.2       (15.0 )     226.2             226.2       244.4  
Asia-Pacific
    164.1       (14.6 )     149.5             149.5       133.3  
Latin America
    83.6       (6.7 )     76.9             76.9       79.9  
 
                                   
Total
  $ 1,164.5     $ (51.2 )   $ 1,113.3     $ (5.4 )   $ 1,107.9     $ 1,058.1  
 
                                   
                                                 
    Six Months Ended March 31,  
    2010     2009  
                    Sales                    
                    Excluding                    
            Effect of     Effect of                    
            Changes in     Changes in     Effect of     Organic        
    Sales     Currency     Currency     Acquisitions     Sales     Sales  
 
                                               
United States
  $ 1,119.6     $ (4.3 )   $ 1,115.3     $ (1.5 )   $ 1,113.8     $ 1,179.5  
Canada
    151.0       (20.7 )     130.3       (12.2 )     118.1       128.3  
Europe, Middle East, Africa
    474.3       (40.0 )     434.3             434.3       493.2  
Asia-Pacific
    326.2       (27.9 )     298.3       (2.7 )     295.6       275.6  
Latin America
    160.9       (10.2 )     150.7             150.7       170.7  
 
                                   
Total
  $ 2,232.0     $ (103.1 )   $ 2,128.9     $ (16.4 )   $ 2,112.5     $ 2,247.3  
 
                                   
The following is a reconciliation of reported sales to organic sales for our operating segments for the three and six months ended March 31, 2010 compared to sales for the three and six months ended March 31, 2009:
                                                 
    Three Months Ended March 31,  
    2010     2009  
                    Sales                    
                    Excluding                    
            Effect of     Effect of                    
            Changes in     Changes in     Effect of     Organic        
    Sales     Currency     Currency     Acquisitions     Sales     Sales  
 
                                               
Architecture & Software
  $ 516.2     $ (24.3 )   $ 491.9     $     $ 491.9     $ 393.5  
Control Products & Solutions
    648.3       (26.9 )     621.4       (5.4 )     616.0       664.6  
 
                                   
Total
  $ 1,164.5     $ (51.2 )   $ 1,113.3     $ (5.4 )   $ 1,107.9     $ 1,058.1  
 
                                   
                                                 
    Six Months Ended March 31,  
    2010     2009  
                    Sales                    
                    Excluding                    
            Effect of     Effect of                    
            Changes in     Changes in     Effect of     Organic        
    Sales     Currency     Currency     Acquisitions     Sales     Sales  
 
                                               
Architecture & Software
  $ 985.2     $ (51.1 )   $ 934.1     $     $ 934.1     $ 899.9  
Control Products & Solutions
    1,246.8       (52.0 )     1,194.8       (16.4 )     1,178.4       1,347.4  
 
                                   
Total
  $ 2,232.0     $ (103.1 )   $ 2,128.9     $ (16.4 )   $ 2,112.5     $ 2,247.3  
 
                                   

 

Page 11


 

ROCKWELL AUTOMATION, INC.
OTHER SUPPLEMENTAL INFORMATION
(in millions)
Free Cash Flow
Our definition of free cash flow, which is a non-GAAP financial measure, takes into consideration capital investments required to maintain the operations of our businesses and execute our strategy. We account for share-based compensation under U.S. GAAP, which requires that we report the excess income tax benefit from share-based compensation as a financing cash flow rather than as an operating cash flow. We have added this benefit back to our calculation of free cash flow in order to generally classify cash flows arising from income taxes as operating cash flows.
In our opinion, free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends and share repurchases. We use free cash flow, as defined, as one measure to monitor and evaluate performance. Our definition of free cash flow may be different from definitions used by other companies.
The following table summarizes free cash flow by quarter:
                                                 
    Quarter Ended  
    Dec. 31,     March 31,     June 30,     Sept. 30,     Dec. 31,     March 31,  
    2008     2009     2009     2009     2009     2010  
       
Cash provided by continuing operating activities
  $ 48.8     $ 169.9     $ 189.9     $ 117.8       119.4       178.5  
Capital expenditures of continuing operations
    (27.4 )     (18.3 )     (21.8 )     (30.5 )     (13.5 )     (17.0 )
Excess income tax benefit from share-based compensation
    0.4       0.5       0.4       1.1       2.1       5.3  
 
                                   
Free cash flow
  $ 21.8     $ 152.1     $ 168.5     $ 88.4     $ 108.0     $ 166.8  
 
                                   
Return On Invested Capital
Our press release contains information regarding Return On Invested Capital (ROIC), which is a non-GAAP financial measure. We believe that ROIC is useful to investors as a measure of performance and of the effectiveness of the use of capital in our operations. We use ROIC as one measure to monitor and evaluate performance. Our measure of ROIC may be different from that used by other companies. We define ROIC as the percentage resulting from the following calculation:
(a) Income from continuing operations, before special items, interest expense, income tax provision, and purchase accounting depreciation and amortization, divided by;
(b) average invested capital for the year, calculated as a five quarter rolling average using the sum of short-term debt, long-term debt, shareowners’ equity, and accumulated amortization of goodwill and other intangible assets, minus cash and cash equivalents, multiplied by;
(c) one minus the effective tax rate for the period.
ROIC is calculated as follows:
                 
    Twelve Months Ended  
    March 31,  
    2010     2009  
       
(a) Return
               
 
               
Income from continuing operations
  $ 251.4     $ 434.4  
Interest expense
    61.1       63.0  
Income tax provision
    58.5       150.7  
Purchase accounting depreciation and amortization
    18.4       21.2  
Special items
          42.7  
 
           
Return
    389.4       712.0  
 
           
 
               
(b) Average invested capital
               
Short-term debt
    15.0       200.9  
Long-term debt
    904.8       904.4  
Shareowners’ equity
    1,459.3       1,734.2  
Accumulated amortization of goodwill and intangibles
    663.3       634.3  
Cash and cash equivalents
    (655.5 )     (644.5 )
 
           
Average invested capital
    2,386.9       2,829.3  
 
           
 
               
(c) Effective tax rate
               
Income tax provision
    58.5       150.7  
 
               
Income from continuing operations before income taxes
  $ 309.9     $ 585.1  
 
           
 
               
Effective tax rate
    18.9 %     25.8 %
 
           
 
               
(a) / (b) * (1-c) Return On Invested Capital
    13.2 %     18.7 %
 
           

 

Page 12

GRAPHIC 3 c99624p9962401.jpg GRAPHIC begin 644 c99624p9962401.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!`````BVL"1!1`0`!`````0```!%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E``"@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`"$`B0,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/?Z***`"BBB@#Q_XWWES:S:)]GN M9H=RS[O+>/45C,;NP+`QN<@X4X_#M6;XC\-Z]X7^(;:[::7-J%L;PW<311EP2/U%:WC;4=;\;^#8FB\+ZC;/#?IMB\IY&=?+?+8VC@$@4Y3G)24ONL10PV M&I2HU*233M>7-U[6)-%^)-OX4\!:#%*]!T#6(]$U!=057@N[<6K[T/!!VXSMR M&(/N*2J55%^214\)@IUHMI-2E*[OL[NVE]O^`;^N_&*VT77+S3/['DG^RRF( MR"<*&(Z\;?6M*7XF6J^,U\/16#2*2N;KS@%"E`Y;&.PSW[5YA'X/US4/"^NZ ME>:3??VDUY#)'&ULXD?)?>0N,D?.#QZ5I^`_".L:GK]_+K-A>V:MITD"33P- M'\S((AC('.TL::JU7)+N14P&7PIRE_*K/7=V6NYU4OQABFENVTGP_>7]I:#? M-<>9L"ITW8VG`^N./3%9'Q#\70^(?`6F:II,T\`:^,U+P]?7MCK6BZ[)#(NPG37*I(.>I"D.I!_"M?6O#,S_#VV71M!UF(RZD9 M&MIT:64*(R`^`HP#]/QJ74J2BTS:.$P=&M"5/NK.]TU;KK^21B>)=2OT\/>% MF2]N59[%RQ$K`L?.?KSS7TI7SKXB\-:[/H'AF.+1-2DDALG654M7)0^:YPPQ MP<$'FOHJML->[OY'G9RX.G3Y;;S_`#.%^)WBBZ\/:5:1:=.8;RYE)#@`D(HY MZ^Y7]:X_0_&GB73_`!=IUIKU\\EM<>7O1T4#;(H*G(`Z;AGZ&J'CJYG\5?$4 MZ;9D-Y;K9PY/&X'YB?\`@1/X"J?C?0_$FFRVE[K]Q#.\B^5')$1\H7D`X4>O M%=1X)[#KWCG1?#=^MEJ#S+,T8D`2,L-I)'7\#3;_`,=Z)INMC2+AYQ=ED7"Q M$C+@$<_B*\<\;ZD^MR:-JK`GSM.1';L9$=P_Z\_0BG:QJL6M_$*UU&"*6.&: M6VV"5<$@!5)^F0:`-OQG\1=1_M]TT'4IH;6-`CH8U_U@)SU!]J]"E^(GAR'2 M(=1DNG$P]SQ7F'Q9ABA\9*L4:1@VJ$A%`R(8+M(-ME)`J1E$PJL";3;FXEBFA9ED9HSM!`R>:\>UJ2'Q1XO@7P]:-&)4BC1$3; MA@`">.@'K[9J_<0QS?&/R9T65&U-0RNN0WS#J*`/2;?XI>%YUG8W4T/E+N_> M1$;^Z`B905P$?''M4?@*_GTRXUR\MH!/+%I4A6-EW`_O(QDCN!G)^E`'IG_" MVO#'G;-UYMS_`*SR./YY_2H/&WCVUM?#<3Z+?L+J[`DMYHTR-H;#9R.#U&"* M\SNM)HY M-/U6]U+Q$U];VWEEI)K80B('=TQUSQ^7O7)^%H8S\(_$DWEIYHD=0^T;L;8^ M,^E<[H^GW>H>!]<%FCR&"YMII$09)0+*#Q[$@_A0!ZF/BSX7-QY9DNPF<>:8 M/E^O7/Z5KZOXWT/1K2QNKBX:2"]5F@DA3>&"XS]/O"O"GU+3V\#Q:8L'_$Q7 M4#.9=@_U>S&-W7KCCVK0\16%WIW@KPQ'>(\;N]U(L;C!528\<=L]?QH`]5D^ M*'AB.[B@-U,=X4F01$JF0#@G\><9Q795\X^+;:"WM?#IAA2,R:3$[E%`W,6; M)/J?>OHZ@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@#__ !V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----