0001292814-13-000843.txt : 20130419 0001292814-13-000843.hdr.sgml : 20130419 20130419075652 ACCESSION NUMBER: 0001292814-13-000843 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130330 FILED AS OF DATE: 20130419 DATE AS OF CHANGE: 20130419 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NET SERVICOS DE COMUNICACAO S A CENTRAL INDEX KEY: 0001024446 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28860 FILM NUMBER: 13770423 BUSINESS ADDRESS: STREET 1: RUA VERBO DIVINO 1365 1 ANDAR CITY: SAN PAULO STATE: D5 ZIP: 04719-002 BUSINESS PHONE: 551151862684 MAIL ADDRESS: STREET 1: RUA VERBO DIVINO 1356 STREET 2: 1 ANDAR CITY: SAO PAULO STATE: D5 ZIP: 04719-002 FORMER COMPANY: FORMER CONFORMED NAME: GLOBO CABO SA DATE OF NAME CHANGE: 19981113 FORMER COMPANY: FORMER CONFORMED NAME: MULTICANAL HOLDINGS INC DATE OF NAME CHANGE: 19961009 6-K 1 netdf1q13_6k.htm DF 1Q13 netdf1q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of April, 2013
Commission File Number 0-28860
 

 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
(Exact name of registrant as specified in its charter)
 
Net Communications Services Inc.
(Translation of Registrant's name into English)
 
Rua Verbo Divino, 1356
04719-002 - São Paulo-SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 If "Yes" is marked, indicate below the file number assigned to the Registrant
in connection with Rule 12g3-2(b):82-___
 


 
 

 

 

 

 

 

    

 

Interim Financial Statements

    (unaudited)

 

    Net Serviços de Comunicação S.A.

 

                                                                  March 31, 2013

With Independent Auditor’s Review Report on individual and consolidated interim financial statements

 

 

 

 

 

 

 


 
 

 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Interim financial statements

(unaudited)

 

 

 

March 31, 2013

             

 

 

 

 

Contents

 

 

Independent auditor’s review report on interim financial statements

1

Income statements

3

Statements of comprehensive income

4

Balance sheets

5

Statements of changes in equity

7

Statements of cash flows

8

Statements of value added

9

Notes to the financial statements

10

 

 

 

 

 

 


 
 

 

A free translation from Portuguese into English of Independent Auditor’s Review Report on individual and consolidated interim financial statement

 

INDEPENDENT AUDITOR’S REVIEW REPORT

 

To the Board of Directors and Stockholders of

Net Serviços de Comunicação S.A.

São Paulo - SP

 

Introduction

 

We have reviewed the interim individual and consolidated financial statements of Net Serviços de Comunicação S.A. (“Entity”), contained in the Quarterly Information Form – ITR referring to the quarter ended March 31, 2012, which comprises the balance sheet as at March 31, 2013 and the respective statements of income, of comprehensive income, of changes in shareholders’ equity and of cash flows for the period then ended, including the notes.

 

The management is responsible for the preparation of the individual interim financial information in accordance with Technical Pronouncement CPC 21 – Interim Statements, and the consolidated interim financial information in accordance with CPC 21 and international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as the presentation of the information in accordance with the standards issued by CVM (Comissão de Valores Mobiliários – Brazilian SEC), applicable to the preparation of Interim Information – ITR. Our responsibility is to express a conclusion on the interim accounting information based on our review.

 

Scope of review

 

We have conducted our review according to the Brazilian and International standards of review for interim information (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, respectively). A review of interim information consists of queries, especially to those responsible for financial and accounting matters and the application of analytical procedures and other review procedures.

 

The scope of a review is significantly smaller than the scope of an audit conducted in accordance with the audit standards and, consequently, it did not allow us to obtain assurance that we were aware of all significant matters which could be identified in an audit. Consequently, we did not express an audit opinion.

 

Conclusion on the individual interim financial information

 

Based on our review, we are not aware of any fact which could lead us to believe that the individual interim financial statements included in the quarterly information referred to above were not prepared, in all relevant aspects, in accordance with CPC 21, applicable to the preparation of the Quarterly Information – ITR, and presented according to the standards issued by CVM.

 

3

 


 
 

 

 

Conclusion on the consolidated interim financial information

 

Based on our review, we are not aware of any fact which could lead us to believe that the consolidated interim financial statements included in the quarterly information referred to above were not prepared, in all relevant aspects, in accordance with CPC 21, and IAS 34, applicable to the preparation of the Quarterly Information – ITR, and presented according to the standards issued by CVM.

 

Other matters

 

Interim information of added value

 

We have also reviewed, the statement of value added (SVA), individual and consolidated, related to the quarter ended March 31, 2013, prepared under the Entity’s management responsibility, the presentation of which is required according to the standards issued by CVM applicable to the preparation of Quarterly Information – ITR, and considered as supplementary information by the IFRSs, which do not require the presentation of the SVA. These statements were submitted to the same review procedures previously described and, based on our review, we are not aware of any fact which could lead us to believe that they were not prepared, in all material aspects, in accordance with the individual and consolidated interim financial information as a whole.

 

Audit and review of comparative amounts of previous year

 

The Quarterly Information – ITR mentioned in the first paragraph include financial information corresponding to the income, changes in shareholders’ equity, cash flows and added value of the quarter ended March 31, 2012, obtained from the quarterly information – ITR from that period, and those from the balance sheet of December 31, 2012, obtained from the financial statements of December 31, 2012, presented for comparative purposes. The review of the Quarterly Information – ITR of the quarter ended December 31, 2012 and the exam on the financial statements of the period ended December 31, 2012 were conducted under the responsibility of other independent auditors, who issued quarterly review and audit reports dated April 25, 2012 and February 06, 2013, respectively, with no changes.

 

São Paulo, April 16, 2013.

 

 

Logo Directa Azul 

CRC Nº SP-013002/O-3

 

Ernesto Rubens Gelbcke

CTCRC Nº 1SP-071189/O-6

 

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of comprehensive income (unaudited)

For the three-month  periods ended March 31, 2013 and 2012

(In thousands of reais, except for earnings per share)

 

 

 

 

Controladora

 

Consolidado

 

 

Notas

 

2013

 

2012

 

2013

 

2012

Net revenues

4

 

1,198,224

 

978,494

 

2,240,954

 

1,838,506

Cost of services rendered

5/7

 

(779,574)

 

(598,702)

 

(1,456,773)

 

(1,169,345)

Gross profit

 

 

418,650

 

379,792

 

784,181

 

669,161

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Selling expenses

7

 

(159,517)

 

(124,269)

 

(240,384)

 

(199,048)

General and administrative expenses

7

 

(106,741)

 

(126,356)

 

(242,824)

 

(234,518)

Other

7

 

(14,439)

 

(13,645)

 

(27,818)

 

(28,168)

 

 

 

(280,697)

 

(264,270)

 

(511,026)

 

(461,734)

Investments in subsidiaries

 

 

 

 

 

 

 

 

 

Equity pickup

13

 

69,916

 

60,938

 

-

 

-

 

 

 

69,916

 

60,938

 

-

 

-

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

207,869

 

176,460

 

273,155

 

207,427

 

 

 

 

 

 

 

 

 

 

Finance results

 

 

 

 

 

 

 

 

 

Finance expenses

6

 

(69,386)

 

(57,076)

 

(105,383)

 

(72,228)

Finance income

6

 

23,972

 

28,967

 

31,436

 

39,374

 

 

 

(45,414)

 

(28,109)

 

(73,947)

 

(32,854)

 

 

 

 

 

 

 

 

 

 

Profit before income taxes and social contribution

 

 

162,455

 

148,351

 

199,208

 

174,573

Income tax

 

 

 

 

 

 

 

 

 

Current

12

 

142

 

1,844

 

(22,841)

 

(15,888)

Deferred

12

 

(47,705)

 

(35,597)

 

(61,475)

 

(44,087)

 

 

 

(47,563)

 

(33,753)

 

(84,316)

 

(59,975)

Profit for the period

 

 

114,892

 

114,598

 

114,892

 

114,598

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share – common

23

 

0.31

 

0.31

 

 

 

 

Basic and diluted earnings per share – preferred

23

 

0.35

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the financial statements.

 

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statement of comprehensive income (unaudited)

For the three-month  periods ended March 31, 2013 and 2012

(In thousands of reais)

 

 

 

Controlling and Consolidated

2013

2012

Profit for the period

114,892

114,598

Comprehensive income

-

-

Total comprehensive income

114,892

114,598

 

 

 

 

See accompanying notes to the financial statements.

6

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Balance sheets

March 31, 2013 and December 31, 2012

(In thousands of reais)

 

 

 

 

Controlling company

 

Consolidated

 

 

 

03/31/2013

 

 

 

03/31/2013

 

 

 

 

Notes

 

(unaudited)

 

12/31/2012

 

(unaudited)

 

12/31/2012

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

8

93,239

 

17,270

 

217,811

 

38,404

 

Trade accounts receivable

9

 

444,285

 

400,103

 

856,160

 

757,254

 

Inventories

10

 

50,372

 

38,669

 

86,500

 

68,697

 

Related parties

19

 

33,647

 

32,576

 

-

 

-

 

Programming receivable from subsidiaries

19

 

35,634

 

48,529

 

-

 

-

 

Recoverable taxes

12

 

64,725

 

63,117

 

81,600

 

77,115

 

Prepaid expenses

 

 

31,385

 

19,929

 

39,793

 

27,818

 

Interest on equity

19

 

75,388

 

75,388

 

-

 

-

 

Prepaid rights for use

19

 

118,263

 

118,785

 

166,271

 

167,004

 

Other current assets

 

 

10,619

 

9,901

 

23,824

 

21,034

 

Total current assets

 

 

957,557

 

824,267

 

1,471,959

 

1,157,326

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

Long-term receivables

 

 

 

 

 

 

 

 

 

 

Judicial deposits

11

 

71,411

 

66,490

 

132,056

 

123,396

 

Related parties

19

 

31,021

 

157,711

 

-

 

-

 

Deferred taxes

12

 

-

 

-

 

272,836

 

283,824

 

Recoverable taxes

12

 

4,060

 

4,060

 

5,720

 

5,682

 

Prepaid rights for use

19

 

77,649

 

107,017

 

109,169

 

150,459

 

Other non-current assets

 

 

2,515

 

2,192

 

4,785

 

4,434

 

 

 

 

186,656

 

337,470

 

524,566

 

567,795

 

 

 

 

 

 

 

 

 

 

 

 

Investments

13

 

1,326,051

 

1,114,872

 

-

 

-

 

Property, plant and equipment

14

 

3,396,906

 

3,175,988

 

5,951,480

 

5,594,753

 

Intangible assets

15

 

2,423,481

 

2,397,584

 

2,461,928

 

2,439,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

7,333,094

 

7,025,914

 

8,937,974

 

8,601,854

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

8,290,651

 

7,850,181

 

10,409,933

 

9,759,180

 

7

 


 
 

 

 

 

 

Controlling company

 

Consolidated

 

Notes

 

03/31/2013 (unaudited)

 

12/31/2012

 

03/31/2013 (unaudited)

 

12/31/2012

LIABILITIES

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Trade accounts payable

16

 

649,048

 

608,332

 

999,719

 

907,083

Accounts payable – programming suppliers

17

 

146,282

 

129,071

 

209,076

 

189,460

Taxes payable

12

 

34,252

 

36,528

 

100,183

 

93,994

Payroll and related charges

 

 

116,597

 

167,134

 

173,197

 

243,089

Debt

18

 

747,782

 

756,361

 

808,427

 

814,868

Related parties

19

 

441,809

 

113,982

 

651,727

 

127,142

Deferred revenues

19

 

114,709

 

114,939

 

200,959

 

201,283

Unrealized losses on derivatives

24/25

 

3,747

 

4,102

 

3,747

 

4,102

Other current liabilities

 

 

18,988

 

17,655

 

41,123

 

38,730

Total current liabilities

 

 

2,273,214

 

1,948,104

 

3,188,158

 

2,619,751

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

Deferred taxes

12

 

212,127

 

164,422

 

214,909

 

164,422

Debt

18

 

774,153

 

792,197

 

1,084,840

 

1,117,969

Deferred revenues

19

 

85,064

 

114,221

 

149,639

 

201,099

Related parties

19

 

5,803

 

3,929

 

680,000

 

680,000

Provisions

20

 

234,587

 

227,122

 

386,684

 

375,753

Other non-current liabilities

 

 

9,270

 

18,645

 

9,270

 

18,645

Total non-current liabilities

 

 

1,321,004

 

1,320,536

 

2,525,342

 

2,557,888

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Share capital

21

 

5,599,320

 

5,599,320

 

5,599,320

 

5,599,320

Capital reserves

 

 

152,122

 

152,122

 

152,122

 

152,122

Accumulated deficit

 

 

(1,055,009)

 

(1,169,901)

 

(1,055,009)

 

(1,169,901)

 

 

 

4,696,433

 

4,581,541

 

4,696,433

 

4,581,541

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

8,290,651

 

7,850,181

 

10,409,933

 

9,759,180

LANÇOS PATRIMONIAIS

 

 

 

See accompanying notes to the financial statements. NET SERVIÇOS DE COMUNICAÇÃO S.A.

8

 


 
 

 

 

Statements of changes in equity (unaudited)

For the three-month  periods ended March 31, 2013 and 2012

(In thousands of reais)

 

 

 

 

Number of shares (thousands)

 

 

Share capital

 

Capital

reserves

 

 

 

 

 

 

 

Common

 

 

 

Preferred

 

 

Subscribed

To be paid in

Paid in

 

 

 

Shares Premium

 

 

Special goodwill reserve

 

Debentures premium

 

 

Accumulated deficit

 

 

 

Total Equity

Balances at December 31, 2011

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,564,649)

4,187,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

-

 

-

-

-

 

-

-

-

114,598

114,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at March 31, 2012

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,450,051)

4,302,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

88,475

54,945

(1,169,901)

4,581,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

-

 

-

-

-

 

-

-

-

114,892

114,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at March 31, 2013

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

88,475

54,945

(1,055,009)

4,696,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the financial statements.

 

 

 

9

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Cash flow statements (unaudited)

For the three-month periods ended March 31, 2013 and 2012

(In thousands of reais)

 

Controlling company

 

Consolidated

 

2013

 

2012

 

2013

 

2012

Net cash flows from operating activities

 

 

 

 

 

 

 

Profit for the period

114,892

 

114,598

 

114,892

 

114,598

Adjustments to reconcile profit for the period to cash flow from operating activities

 

 

 

 

 

 

 

Equity pick-up

(69,916)

 

(60,938)

 

-

 

-

Monetary and exchange rate variations, net

1,004

 

(31,026)

 

3,340

 

(34,555)

Interest expense on borrowing

27,779

 

36,734

 

47,643

 

47,836

Depreciation and amortization

205,549

 

176,125

 

356,296

 

305,965

(Gain) losses on derivative financial instruments

1,670

 

9,112

 

1,670

 

9,112

Deferred income taxes and social contribution

47,705

 

35,597

 

61,475

 

44,087

Loss (gain) on disposal of property, plant and equipment and intangibles

213

 

(11)

 

242

 

(509)

Provisions

8,160

 

3,370

 

12,475

 

6,919

 

 

 

 

 

 

 

 

Increase/decrease in operating assets and liabilities

 

 

 

 

 

 

 

(Increase) decrease in trade accounts receivable

(44,182)

 

(30,385)

 

(98,906)

 

(46,918)

(Increase) decrease in inventories

(10,213)

 

7,152

 

(7,196)

 

6,267

(Increase) decrease in recoverable taxes

8,283

 

37,914

 

9,448

 

58,255

(Increase) decrease in prepaid expenses

(11,456)

 

(4,751)

 

(11,975)

 

(6,052)

(Increase) decrease in other assets

6,931

 

(18,753)

 

(11,801)

 

(9,271)

Increase (decrease) in suppliers and programming

34,218

 

31,221

 

86,907

 

7,849

Increase (decrease) in fiscal obligations

(2,277)

 

(8,630)

 

6,189

 

(11,946)

Increase (decrease) in payroll and related charges

(50,537)

 

(61,168)

 

(69,892)

 

(81,361)

Increase (decrease) in deferred revenues

(29,388)

 

(29,998)

 

(51,785)

 

(53,078)

Increase (decrease) in provisions and other accounts payable

(13,264)

 

(6,851)

 

(43,552)

 

(8,386)

Dividend received

65,000

 

-

 

-

 

-

Net cash provided by operating activities

290,171

 

199,312

 

405,470

 

348,812

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

 

Capital increase

(69,977)

 

-

 

-

 

-

Acquisition of property, plant and equipment and intangible assets

(424,562)

 

(339,899)

 

(705,061)

 

(531,653)

Cash proceeds from sale of property, plant and equipment

33

 

92

 

37

 

99

Net cash used in investing activities

(494,506)

 

(339,807)

 

(705,024)

 

(531,554)

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

Proceeds

-

 

3,383

 

-

 

5,196

Repayments of principal

(12,047)

 

(11,862)

 

(26,505)

 

(26,812)

Repayments of interest

(32,290)

 

(29,620)

 

(34,534)

 

(33,320)

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

Proceeds

537.894

 

77,638

 

540,000

 

-

Payments

(213,253)

 

(127,827)

 

-

 

-

Net cash (used in) provided by financing activities

280,304

 

(88,288)

 

478,961

 

(54,936)

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

75,969

 

(228,783)

 

179,407

 

(237,678)

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

17,270

 

391,638

 

38,404

 

721,178

Cash and cash equivalents at the end of the period

93,239

 

162,855

 

217,811

 

483,500

 

75,969

 

(228,783)

 

179,407

 

(237,678)

 

 

 

 

 

 

 

 

Supplementary disclosure of cash flow information

 

 

 

 

 

 

 

Income taxes and social contribution paid

667

 

339

 

13,605

 

10,547

               
 

See accompanying notes to the financial statements.

 

 

 

10

 


 
 

 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Value added statements (unaudited)

For the three-month periods ended March 31, 2013 and 2012

(In thousands of reais)

 

 

 

 

Controlling company

 

Consolidated

 

 

03/31/2013

 

03/31/2012

 

03/31/2013

 

03/31/2012

 

1. Generation of value added

 

 

 

 

 

 

 

 

Rendering of services

1,456,497

 

1,181,450

 

2,720,576

 

2,222,759

 

Other revenues

896

 

1,950

 

2,568

 

3,152

 

Revenue from the construction of own assets

5,043

 

41,939

 

8,334

 

48,891

 

Allowance for doubtful accounts

(18,069)

 

(10,328)

 

(30,984)

 

(19,794)

 

 

1,444,367

 

1,215,011

 

2,700,494

 

2,255,008

 

2. ( - ) Inputs

 

 

 

 

 

 

 

 

Cost of services rendered

(322,741)

 

(247,271)

 

(652,618)

 

(519,626)

 

Materials, energy and other outsourced services

(290,985)

 

(255,447)

 

(571,113)

 

(495,821)

 

Other

(13,941)

 

(9,456)

 

(20,526)

 

(14,945)

 

 

(627,667)

 

(512,174)

 

(1,244,257)

 

(1,030,392)

 

 

 

 

 

 

 

 

 

 

3. Gross value added (1-2)

816,700

 

702,837

 

1,456,237

 

1,224,616

 

 

 

 

 

 

 

 

 

 

4. (-) Depreciation and amortization

(205,549)

 

(176,125)

 

(356,296)

 

(305,965)

 

 

 

 

 

 

 

 

 

 

5. Net value added generated (3-4)

611,151

 

526,712

 

1,099,941

 

918,651

 

 

 

 

 

 

 

 

 

 

6. Transferred value added received

 

 

 

 

 

 

 

 

Equity pick-up

69,916

 

60,938

 

-

 

-

 

Finance income

34,265

 

54,384

 

44,847

 

72,958

 

 

104,181

 

115,322

 

44,847

 

72,958

 

 

 

 

 

 

 

 

 

 

7. Net value added for distribution(5+6)

715,332

 

642,034

 

1,144,788

 

991,609

 

 

 

 

 

 

 

 

 

 

8. Distribution of value added

 

 

 

 

 

 

 

 

Personnel:  

 

 

 

 

 

 

 

 

Direct Compensation

103,996

 

106,816

 

156,821

 

154,911

 

Benefits

22,495

 

22,509

 

38,541

 

36,741

 

FGTS

7,861

 

7,662

 

11,837

 

11,311

 

Other

1,235

 

3,955

 

2,045

 

6,126

 

 

135,587

 

140,942

 

209,244

 

209,089

 

Government: 

 

 

 

 

 

 

 

 

Federal

151,743

 

121,860

 

297,208

 

234,167

 

State

201,208

 

154,894

 

352,829

 

283,381

 

Municipal

4,179

 

4,886

 

5,893

 

5,948

 

 

357,130

 

281,640

 

655,930

 

523,496

 

Third party capital:  

 

 

 

 

 

 

 

 

Finance income and expenses

50,574

 

75,174

 

85,408

 

96,683

 

Rental

31,986

 

26,654

 

52,310

 

44,010

 

Monetary and foreign exchange rate variations

25,163

 

3,026

 

27,004

 

3,733

 

107,723

 

104,854

 

164,722

 

144,426

 

Equity: 

 

 

 

 

 

 

 

 

Profit for the period

114,892

 

114,598

 

114,892

 

114,598

 

Total

715,332

 

642,034

 

1,144,788

 

991,609

 

 

See accompanying notes to the financial statements.

 

11

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

1.      Corporate information

 

Net Serviços de Comunicação S.A. is a publicly held corporation incorporated under the Brazilian Law. The Company controls a group of cable subscription television companies, collectively referred to as “Net Serviços” or “the Company”. Net Serviços de Comunicação S.A.’s shares are traded on the São Paulo Stock Exchange – BM&FBOVESPA (“Bolsa de Valores, Mercadorias e Futuros”) under the code NETC.

  

In addition to having common and preferred shares on the BM&FBOVESPA, the Company holds preferred shares traded on NASDAQ as “American Depositary Shares” – ADS in the United States of America and is subject to the Securities and Exchange Commission – SEC regulations. Each ADS represents 1 preferred share traded under the code NETC.

 

The Company also has preferred shares that are traded on the LATIBEX, the Madrid stock exchange, and is therefore subject to the regulations of the Spanish Comisión Nacional del Mercado de Valores (CNMV).

 

The Company is located in Brazil and its headquarters are located at Verbo Divino Street, 1356 in São Paulo, São Paulo state.

 

The Company offers cable television services under “NET” brand name and high-speed Internet access under “NET VIRTUA” brand name through several cable networks located in the country’s largest cities. The Company and Empresa Brasileira de Telecomunicações S.A. – Embratel (“Embratel”), a subsidiary of Telmex Internacional S.A.B. de C.V. (Telmex), jointly provide voice services under “NET FONE VIA EMBRATEL (NetFone)” brand name.

 

 

 

 

 

 

12

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

1.      Corporate information – continued  

 

The Company signed an agreement with BM&FBOVESPA to adopt differentiated corporate governance practices, thus becoming eligible for a Level 2 listing, which was created to distinguish a select group of companies committed to differentiated corporate governance practices. The Company’s annual and quarterly financial statements meet the additional requirements of BM&FBOVESPA. Under the Company’s articles of incorporation, disputes and controversies arising from or related to their articles of incorporation, the Regulation of Level 2, the provisions of the Brazilian Corporate Law, the standards published by National Monetary Council, the Central Bank of Brazil and the Brazilian Securities Commission, the Regulations of the BM&FBOVESPA and other rules applicable to the operation of the capital market in general should be resolved by arbitration to be conducted as per the regulations of the Market Arbitration Committee set up by BM&FBOVESPA (Arbitration clause).

 

2.    Basis of preparation and presentation of the interim financial statements

The  Company’s individual and consolidated interim financial statements for the three-month period ended March 31, 2013 and 2012 were prepared and presented in accordance with accounting practices adopted in Brazil, which include the provisions of the Brazilian Corporate Law, the pronouncements issued by the Committee Accounting Pronouncements - CPC and regulations issued by the Securities and Exchange Commission - CVM, which are in accordance with international financial reporting standards (IFRS) issued by the International Accounting Standards Board - IASB, except for the measurement of investments in subsidiaries recorded by the equity method in the controlling company’s interim financial statements.

 

The interim financial statements for the three month periods ended March 31, 2012 and 2011 were prepared in accordance with CPC 21 – Interim Financial Statements and IAS 34 - Interim Financial Reporting (consolidated).

 

The Company has  adpoted all standards, revised standards and interpretations issued by CPC and IASB that were effective for the period  ended March 31, 2013.

 

 

 

 

13

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

2.     Basis of preparation and presentation of the interim financial statements – continued

 

In relation to the standards IAS 1 (R) - Presentation of Financial Statements, IAS 19 (R) - Employee Benefits, IAS 32 (R) - Compensation of Financial Assets and Financial Liabilities, IFRS 1 (R) - First Time Adoption of IFRS, IFRS 7 (R) - Financial Instruments: Disclosures, IFRS 9 - Financial Instruments: Classification and Measurement,  IFRS 10 Consolidated Financial Statements,  IFRS 11 Joint Arrangements, IFRS 12 Disclosure of Involvement with Other Entities, IFRS 13 Fair Value Measurement, IAS 27 Separate Financial Statements (R) and IAS 28 Investments in Associates and Joint Ventures (R) were issued (new standards) and / or revised by the IASB prior to 2012 and whose applications became effective for fiscal years beginning

on or after January 1, 2013, the Company evaluate that the adoption of such standards did not have any impact on its interim financial statements.

 

The Company's Board of Directors has power to amend the financial statements after issued. On April 16, 2013, the Board of Directors approved the Company’s individual and consolidated financial statements and authorized disclosure thereof.

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 2 of the financial statements for the year ended December 31, 2012.

 

3. Accounting practices

 

The interim financial statements have been prepared based on the same accounting practices disclosed in the note 3 of the financial statements for the year ended December, 31, 2012.

 

4. Net revenues

 

 

Controlling Company

 

 

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2013

(unaudited)

 

2012

(unaudited)

 

2013

(unaudited)

 

2012

(unaudited)

Gross revenues

1,499,271

 

1,229,004

 

2,801,056

 

2,306,494

Taxes on rendering of services

(258,273)

 

(202,956)

 

(479,622)

 

(384,253)

Discounts and cancellations

(42,774)

 

(47,554)

 

(80,480)

 

(83,735)

Net revenues

1,198,224

 

978,494

 

2,240,954

 

1,838,506

 

For the three periods ended  March 31, 2013, the taxes levied on sales have not significantly changed in relation to the disclosures made in the note 4 of the financial statements for the year ended December 31, 2012.

 

All the Company’s revenues are generated in Brazil.

14

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

5. Cost of services rendered

 

 

 

 

 

Controlling Company

 

Consolidated

 

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

 

2013

(unaudited)

 

2012

(unaudited)

 

2013

(unaudited)

 

2012

(unaudited)

 

 

 

 

 

 

 

 

 

Programming costs

 

(243,476)

 

(196,814)

 

(514,684)

 

(432,100)

Materials and maintenance

 

(10,383)

 

(9,672)

 

(20,489)

 

(21,855)

Personnel

 

(83,059)

 

(70,755)

 

(140,086)

 

(117,343)

Pole rental

 

(19,748)

 

(15,712)

 

(29,176)

 

(23,300)

Depreciation

 

(154,501)

 

(115,623)

 

(286,632)

 

(225,283)

Amortization

 

(29,732)

 

(29,828)

 

(41,672)

 

(41,767)

Third party service

 

(115,591)

 

(70,676)

 

(209,469)

 

(151,715)

Network electrical power

 

(10,166)

 

(8,387)

 

(15,961)

 

(12,802)

Telecommunications

 

(67,658)

 

(42,374)

 

(123,264)

 

(74,879)

Other

 

(45,260)

 

(38,861)

 

(75,340)

 

(68,301)

 

 

(779,574)

 

(598,702)

 

(1,456,773)

 

(1,169,345)

6. Finance results

 

 

 

 

 

Controlling Company

 

Consolidated

 

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

 

2013

 

2012

 

2013

 

2012

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Finance Income:

 

 

 

 

 

 

 

 

Interest on loans to subsidiaries and associated companies

 

4,049

 

6,058

 

-

 

-

Interest on cash and cash equivalents

 

1,212

 

6,572

 

2,180

 

14,289

Interest on prepaid rights for use

 

9,543

 

9,048

 

13,417

 

12,721

Interest and fines on late monthly payments

 

8,667

 

6,097

 

15,129

 

10,830

Other

 

501

 

1,192

 

710

 

1,534

 

 

23,972

 

28,967

 

31,436

 

39,374

Finance Expenses:

 

 

 

 

 

 

 

 

Finance charges on loans and debentures

 

(27,898)

 

(32,948)

 

(30,078)

 

(39,978)

Monetary exchange rate variation on debt

 

10,276

 

19,596

 

10,276

 

19,596

Finance charges and monetary exchange

 

(10,552)

 

(9,207)

 

(31,381)

 

(14,455)

Finance charges and monetary variations on contingencies, suppliers, accounts payable and other

 

(27,035)

 

 

(19,099)

 

(30,114)

 

 

(18,265)

Gains (losses) on derivatives

 

(1,670)

 

(9,112)

 

(1,670)

 

(9,112)

IOF tax on intercompany transactions

 

(1,089)

 

(1,294)

 

(2,378)

 

(1,493)

PIS and COFINS taxes on interest income

 

(525)

 

(353)

 

(912)

 

(643)

Financial discounts extended

 

(8,172)

 

(538)

 

(15,127)

 

(2,705)

Other 

 

(2,721)

 

(4,121)

 

(3,999)

 

(5,173)

 

 

(69,386)

 

(57,076)

 

(105,383)

 

(72,228)

Total

 

(45,414)

 

(28,109)

 

(73,947)

 

(32,854)

 

 

15

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

7. Expenses by nature

 

The Company presents its income statements by function. The table below shows details by nature:

 

 

 

Controlling Company

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2013

 

2012

 

2013

 

2012

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Programming costs

(243,476)

 

(196,814)

 

(514,684)

 

(432,100)

Other costs

(68,460)

 

(58,807)

 

(107,916)

 

(99,038)

Third party service

(234,993)

 

(166,394)

 

(379,288)

 

(290,911)

Depreciation and amortization

(205,549)

 

(176,125)

 

(356,296)

 

(305,965)

Employee benefits expenses

(159,294)

 

(151,239)

 

(243,123)

 

(225,122)

Telecommunication expenses

(96,166)

 

(64,304)

 

(156,421)

 

(103,954)

Business expenses

(39,200)

 

(28,704)

 

(73,744)

 

(57,324)

Other

(13,133)

 

(20,585)

 

(136,327)

 

(116,665)

 

(1,060,271)

 

(862,972)

 

(1,967,799)

 

(1,631,079)

Classified as:

 

 

 

 

 

 

 

Cost of services rendered

(779,574)

 

(598,702)

 

(1,456,773)

 

(1,169,345)

Selling expenses

(159,517)

 

(124,269)

 

(240,384)

 

(199,048)

General and administrative expenses

(106,741)

 

(126,356)

 

(242,824)

 

(234,518)

Other

(14,439)

 

(13,645)

 

(27,818)

 

(28,168)

 

(1,060,271)

 

(862,972)

 

(1,967,799)

 

(1,631,079)

 

8.  Cash and cash equivalents

 

 

Controlling Company

 

Consolidated 

 

03/31/2013 

(unaudited)

 

 

12/31/2012

 

03/31/2013 

(unaudited)

 

12/31/2012

Cash and banks

22,113

 

12,993

 

70,735

 

28,051

Banking deposit certificates

53,398

 

4,258

 

53,478

 

4,337

Investment funds

17,728

 

19

 

93,598

 

6,016

 

93,239

 

17,270

 

217,811

 

38,404

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 8 of the financial statements for the year ended December 31, 2012.

 

 

16

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

9. Trade receivables

 

 

Controlling Company

 

Consolidated

 

 

03/31/2013 

(unaudited)

 

 

12/31/2012

 

03/31/2013 

(unaudited)

 

 

12/31/2012

Trade receivables

506,982

 

455,778

 

970,926

 

859,083

(-) Allowance for doubtful accounts

(62,697)

 

(55,675)

 

(114,766)

 

(101,829)

 

444,285

 

400,103

 

856,160

 

757,254

 

Breakdown of trade receivables is as follows:

 

 

Controlling Company

 

Consolidated

 

03/31/2013 

(unaudited)

 

3 12/31/2012

 

03/31/2013 

(unaudited)

 

 

12/31/2012

Due

248,398

 

231,026

 

489,964

 

436,601

 

 

 

 

 

 

 

 

Overdue:

 

 

 

 

 

 

 

Up to 30 days

162,375

 

137,883

 

304,665

 

264,964

31 – 60 days

23,009

 

22,092

 

41,923

 

39,079

61 – 90 days

17,547

 

15,886

 

31,394

 

27,496

91- 180 days

55,653

 

48,891

 

102,980

 

90,943

 

506,982

 

455,778

 

970,926

 

859,083

               

 

The continuity schedule of the allowance for doubtful accounts is shown below:

 

 

 

Controlling

 

Consolidated

Balances at December 31, 2012

 

(55,675)

 

(101,829)

Credits provisioned during the period (unaudited)

 

(18,071)

 

(30,984)

Credits written off during the period (unaudited)

 

11,049

 

18,047

Balances at March 31, 2013 (unaudited) 

 

(62,697)

 

(114,766)

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 9 of the financial statements for the year ended December 31, 2012.

 

 

17

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

10. Inventories

 

 

Controlling

 

Consolidated

 

03/31/2013 

(unaudited)

 

 

12/31/2012

 

03/31/2013 

(unaudited)

 

 

12/31/2012

Material for network maintenance

33,272

 

19,810

 

39,315

 

24,978

Material for technical assistance

17,100

 

18,859

 

47,185

 

43,719

 

50,372

 

38,669

 

86,500

 

68,697

 

During the three-month period ended March 31, 2013, R$10,383 (R$9,672 during the three-month period ended March 31, 2012) consumed for materials related to maintenance of networks and technical assistance, which were recorded in cost of services rendered in the controlling company and R$20,489 (R$21,855 during the three-month period ended March 31, 2012) in the consolidated basis (unaudited). 

 

11. Judicial deposits

 

The Company has judicial deposits related to labor, civil and tax claims, as follows:

 

 

Controlling

 

Consolidated

 

03/31/2013 

(unaudited)

 

 

12/31/2012

 

03/31/2013 

(unaudited)

 

 

12/31/2012

Labor

14,494

 

11,685

 

23,650

 

20,165

Civil

3,357

 

3,051

 

9,935

 

9,042

Lease of poles and ducts and copyright payable

34,140

 

32,867

 

69,215

 

65,973

Tax

19,420

 

18,887

 

29,256

 

28,216

 

71,411

 

66,490

 

132,056

 

123,396

 

 

18

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

12. Income tax

 

a.    Income tax and social contribution

 

 

 

 

 

Controlling

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2013

 

201

 

2013

 

201

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Current income tax and social contribution expenses

142

 

1,844

 

(22,841)

 

(15,888)

 

 

 

 

 

 

 

 

Deferred income tax and social contribution on:

 

 

 

 

 

 

 

Tax losses carryforward and negative tax basis of social contribution

-

 

-

 

(9,638)

 

(11,847)

Temporary differences:

 

 

 

 

 

 

 

- Fiscal credits on Goodwill

(34,512)

 

(34,263)

 

(34,512)

 

(34,263)

- Amortization of intangible and property, plant and equipment

541

 

4,090

 

541

 

4,090

- Estimated average tax rate

2,424

 

21,795

 

2,379

 

31,587

- Provisions and other

(16,158)

 

(27,219)

 

(20,245)

 

(33,654)

Total deferred income tax and social contribution

(47,705)

 

(35,597)

 

(61,475)

 

(44,087)

Tax expenses

(47,563)

 

(33,753)

 

(84,316)

 

(59,975)

 

The income taxes and social contribution expense was calculated based on the estimated annual tax average rate of 29.28% in the case of the controlling company’s interim financial statements and 42.33% in the case of the consolidated interim financial statements.

 

Amounts reported as income tax expense in the income statements are reconciled to the statutory rates as follows:

 

 

 

Controlling

 

Consolidated

 

Three-month period ended

March 31,

 

Three-month period ended

March 31,

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

 

 

 

 

 

Profit before income taxes and social contribution

162,455

148,351

 

199,208

174,573

 

 

 

 

 

 

Income taxes and social contribution at the nominal rate of 34%

(55,235)

(50,439)

 

(67,731)

(59,355)

 

 

 

 

 

 

(Additions) / exclusions:

 

 

 

 

 

Income tax and social contribution on equity

23,771

20,719

 

-

-

Income tax and social contribution on non-deductible expenses

(1,067)

(449)

 

(1,213)

(539)

 

 

 

 

 

 

Other reconciling items:

 

 

 

 

 

 

 

 

 

 

 

Unrecorded current period tax losses

(19,443)

(25,249)

 

(19,443)

(26,542)

Estimated average tax rate

2,424

21,795

 

2,379

31,587

Other

1,987

(130)

 

1,692

(5,126)

Income tax  and social contribution for the period

(47,563)

(33,753)

 

(84,316)

(59,975)

Effective tax rate

(29,28%)

(22.75%)

 

(42,33%)

(34.36%)

 

 

 

19

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

 

12. Income tax – continued

 

b.  Deferred and recoverable tax

 

 

Controlling

 

Consolidated

 

03/31/2013

(unaudited)

 

12/31/2012

 

03/31/2013

(unaudited)

 

 

12/31/2012

Recoverable tax:

 

 

 

 

 

 

 

Withhold income tax

2,744

 

18,306

 

4,016

 

19,639

Recoverable Federal tax

30,031

 

12,466

 

44,111

 

18,939

Recoverable State tax

34,605

 

34,576

 

36,312

 

36,245

Other

1,405

 

1,829

 

2,881

 

7,974

 

68,785

 

67,177

 

87,320

 

82,797

Current

64,725

 

63,117

 

81,600

 

77,115

Non-current

4,060

 

4,060

 

5,720

 

5,682

 

 

 

 

 

 

 

 

Tax obligations

 

 

 

 

 

 

 

Federal taxes payable

26,875

 

31,296

 

64,558

 

63,366

State taxes payable

4,918

 

2,460

 

31,468

 

26,555

Municipal taxes payable

2,459

 

2,772

 

4,157

 

4,073

 

34,252

 

36,528

 

100,183

 

93,994

 

 

 

 

 

 

 

 

Deferred taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes and Social contribution assets:

 

 

 

 

 

 

 

Net operating losses carryforward

-

 

-

 

204,998

 

214,967

Temporary differences

 

 

 

 

 

 

 

Provisions civil, tax and labor

60,506

 

57,999

 

82,876

 

79,952

Allowance for doubtful accounts

22,359

 

19,971

 

40,549

 

36,174

Provision for profit sharing

14,563

 

37,157

 

19,050

 

50,296

Foreign exchange and derivative losses

18,562

 

22,235

 

23,319

 

28,004

Property, equipment, inventories and trade accounts payables

71,110

 

65,889

 

86,760

 

77,668

Estimated average tax rate and other

13

 

25

 

2,396

 

39

 

187,113

 

203,276

 

254,950

 

272,133

 

 

 

 

 

 

 

 

 

187,113

 

203,276

 

459,948

 

487,100

 

 

 

 

 

 

 

 

Income taxes and Social contribution liabilities

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

Tax credit on goodwill

(268,089)

 

(233,578)

 

(268,089)

 

(233,578)

Intangible

(133,293)

 

(133,880)

 

(133,293)

 

(133,880)

Property, plant and equipment

759

 

803

 

759

 

803

Other

1,383

 

(1,043)

 

(1,398)

 

(1,043)

 

(399,240)

 

(367,698)

 

(402,021)

 

(367,698)

 

 

 

 

 

 

 

 

 

(212,127)

 

(164,422)

 

57,927

 

119,402

 

 

 

 

 

 

 

 

Non-current assets

-

 

-

 

272,836

 

283,824

Non-current liabilities

(212,127)

 

(164,422)

 

(214,909)

 

(164,422)

 

(212,127)

 

(164,422)

 

57,927

 

119,402

 

 

20

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

12.  Income tax – continued

 

b.  Deferred and recoverable tax – continued

 

 

Controlling

 

Consolidated

Changes in deferred income tax and social contribution deferred assets

Temporary differences

 

Net operating losses carry forward

Temporary differences

Total

Balances at December 31, 2012

-

 

214,967

68,857

283,824

Addition (unaudited)

21,134

 

-

33,570

33,570

Write-offs (unaudited) 

(37,296)

 

(9,969)

(51,153)

(61,122)

Reclassification of deferred tax liabilities (unaudited)

16,162

 

-

16,564

16,564

Balances at March 31, 2013 (unaudited)

-

 

204,998

67,838

272,836

 

Changes in deferred income tax and social contribution deferred liabilities

Controlling

 

 

Consolidated

Temporary differences

Saldos em 31 de dezembro de 2012

164,422

 

164,422

Addition (unaudited)

32,087

 

34,512

Write-offs (unaudited) 

(544)

 

(589)

Reclassification of deferred tax assets (unaudited)

16,162

 

16,564

Balances at March 31, 2013 (unaudited)

212,127

 

214,909

 

Estimated realization of deferred tax assets on March 31, 2013 is determined based on the projection of future taxable income, as follows (unaudited):

 

 

 

 

 

 

Controlling

 

Consolidated

2013

91,094

 

178,375

2014

53,789

 

119,820

2015

14,164

 

54,451

2016

8,819

 

31,436

2017

3,668

 

29,986

2018 to 2022

15,579

 

45,880

 

187,113

 

459,948

 

21

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

12.  Income tax – continued

 

b.  Deferred and recoverable tax – continued

 

The Company has net operating losses to offset 30% of the annual taxable income, without expiration, for the following amounts:

 

 

 

Controlling company

 

 

Consolidated

 

03/31/2013

(unaudited)

 

12/31/2012

 

03/31/2013

(unaudited)

 

12/31/2012

 

Income

taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

Gross amounts

1,677,169

1,966,281

-

 

1,616,071

1,917,235

-

 

2,530,320

2,853,341

-

 

2,510,402

2,833,622

-

Tax credit (25%/9%)

419,292

176,965

596,257

 

404,018

172,551

576,569

 

632,580

256,801

889,381

 

627,601

255,026

882,627

Recognized tax credit

-

-

-

 

-

-

-

 

(148,528)

(56,470)

(204,998)

 

(156,070)

(58,897)

(214,967)

Non-recognized tax credit

419,292

176,965

596,257

 

404,018

172,551

576,569

 

484,052

200,331

684,383

 

471,531

196,129

667,660

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 12 of the financial statements for the year ended December 31, 2012.

 

22

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

13. Investments

             

Detailed information about the composition, changes as well others relevant information of investments are as follows:

 

a) Continuity schedule of investments

 

Companies

% Interest

Balances on 12/31/2012 

Capital increase (unaudited) 

Dividends (unaudited)  

Equity

(unaudited)

Balances on 03/31/2013 

(unaudited)

Investments in subsidiaries:

 

 

 

 

 

 

Net São Paulo Ltda.

100%

575,014

-

(65,000)

56,480

566,494

Net Rio Ltda.

100%

237,827

63,649

-

8,924

310,400

Net Brasília Ltda.

100%

207,502

22,076

-

1,786

231,364

Reyc Comércio e Participações Ltda.

100%

80,351

120,538

-

1,352

202,241

Outros

100%

14,178

-

-

1,374

15,552

 

 

1,114,872

206,263

(65,000)

69,916

1,326,051

On March, 2013, the subsidiaries Net São Paulo Ltda., paid dividends to the parent company Net Services in the amount of R$ 65,000. The Company increased capital of its subsidiaries Net Rio, Net Brasilia Ltda. and Reyc Comércio e Participação Ltda using  intercompanies loans in the amount of R$136,286 and  with cash and cash equivalents in the amount of R$69,977.

 

b) Information related to subsidiaries (unaudited)

 

 

 

 

 

 

Three-month period ended

March 31,

 

 

03/31/2013

2013

 

2012

Subsidiaries:

Quotas

(thousands)

Assets

Liabilities

Equity

 

 

Net sales

Net income for the period

Effect on the Controlling Company’s income

Net São Paulo Ltda.

49,972

2,064,601

1,498,107

566,494

674,586

56,480

56,480

 

58,413

Net Rio Ltda.

26,364,874

1,161,798

851,398

310,400

324,316

8,924

8,924

 

4,476

Net Brasília Ltda.

20,870,294

342,982

111,618

231,364

83,121

1,786

1,786

 

(3,801)

Reyc Comércio e Participações Ltda.

 

5,283

323,206

120,965

202,241

 

116,710

1,352

 

1,352

 

 

821

Other

-

31,228

15,676

15,552

5,097

1,374

1,374

 

1,029

 

 

 

 

 

 

69,916

69,916

 

60,938

 

 

 

23

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

 

14. Property, plant and equipment

 

Controlling company

Cost

Distribution plant

Software and computer equipment

Machinery and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Balances at December 31, 2012

5,630,617

178,374

28,179

25,393

67,962

2,184

33,891

9,209

5,975,809

Additions (unaudited) 

383,181

511

50

208

184

-

1,140

322

385,596

Transfers (unaudited) 

(4,208)

-

-

-

833

-

-

-

(3,375)

Write-offs (unaudited) 

(5,143)

(733)

-

(10)

-

(82)

-

-

(5,968)

Balances at March 31, 2013(unaudited)

6,004,447

178,152

28,229

25,591

68,979

2,102

35,031

9,531

6,352,062

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8,33 a 20%

20 a 33,33%

10%

10%

4 a 25%

20%

20%

-

-

Balances at December 31, 2012

(2,588,380)

(111,450)

(23,707)

(17,673)

(34,890)

(1,966)

(21,876)

121

(2,799,821)

Additions (unaudited) 

(153,287)

(6,780)

(312)

(348)

(1,002)

(19)

(1,194)

-

(162,942)

Transfers (unaudited) 

1,885

-

-

-

-

-

-

-

1,885

Write-offs (unaudited) 

4,900

730

-

10

-

82

-

-

5,722

Balances at March 31, 2013 (unaudited)

(2,734,882)

(117,500)

(24,019)

(18,011)

(35,892)

(1,903)

(23,070)

121

(2,955,156)

 

 

 

 

 

 

 

 

 

Net balances at December 31, 2012

3,042,237

66,924

4,472

7,720

33,072

218

12,015

9,330

3,175,988

Net balances at March 31, 2013 (unaudited)

3,269,565

60,652

4,210

7,580

33,087

199

11,961

9,652

3,396,906

 

 

 

24

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

14. Property, plant and equipment – continued 

 

Consolidated

 

Distribution plant

Software and computer equipment

Machinery and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

10,533,242

207,075

45,640

35,099

114,036

2,929

64,571

9,558

11,012,150

Additions (unaudited) 

660,381

539

50

222

987

-

1,806

322

664,307

Transfers (unaudited) 

(14,492)

-

-

-

1,937

-

-

-

(12,555)

Write-offs (unaudited) 

(5,867)

(783)

-

(10)

-

(82)

-

-

(6,742)

Balances at March 31, 2013 (unaudited)

11,173,264

206,831

45,690

35,311

116,960

2,847

66,377

9,880

11,657,160

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8,33 a 20%

20 a 33,33%

10%

10%

4 a 25%

20%

20%

-

-

Balances at December 31, 2012

(5,113,264)

(137,482)

(38,771)

(23,468)

(59,544)

(2,362)

(43,008)

502

(5,417,397)

Additions (unaudited) 

(284,569)

(7,230)

(442)

(505)

(1,765)

(63)

(2,121)

-

(296,695)

Transfers (unaudited) 

1,949

-

-

-

-

-

-

-

1,949

Write-offs (unaudited) 

5,590

781

-

10

-

82

-

-

6,463

Balances at March 31, 2013 (unaudited)

(5,390,294)

(143,931)

(39,213)

(23,963)

(61,309)

(2,343)

(45,129)

502

(5,705,680)

 

 

 

 

 

 

 

 

 

Net balances at December 31, 2012

5,419,978

69,593

6,869

11,631

54,492

567

21,563

10,060

5,594,753

Net balances at March 31, 2013 (unaudited)

5,782,970

62,900

6,477

11,348

55,651

504

21,248

10,382

5,951,480

 

 

 

 

 

 

 

 

 

 

 

During the three-month period ended March 31, 2013, the Company did not identify an indication that the property, plant and equipment may be impaired, as required by IAS 36/CPC 01 (R1) Impairment of assets.

 

25

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

15. Intangible assets

 

Controlling Company

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balance on December 31, 2012

1,961,405

 

496,586

 

518,514

 

304,367

 

11,779

 

3,292,651

Additions (unaudited)

-

 

-

 

38,948

 

-

 

18

 

38,966

Balances at March 31, 2013 (unaudited)

1,961,405

 

496,586

 

557,462

 

304,367

 

11,797

 

3,331,617

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum  

-

 

-

 

20%

 

16,67%

 

20%

 

-

Balance on December 31, 2012

(212,062)

 

(59,666)

 

(328,704)

 

(291,244)

 

(3,391)

 

(895,067)

Additions (unaudited)

-

 

-

 

(11,004)

 

(1,728)

 

(337)

 

(13,069)

Balances at March 31, 2013 (unaudited)

(212,062)

 

(59,666)

 

(339,708)

 

(292,972)

 

(3,728)

 

(908,136)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance on December 31, 2012

1,749,343

 

436,920

 

189,810

 

13,123

 

8,388

 

2,397,584

Net balances at March 31, 2013 (unaudited)

1,749,343

 

436,920

 

217,754

 

11,395

 

8,069

 

2,423,481

 

 

Consolidated

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balance on December 31, 2012

1,928,616

 

438,726

 

650,256

 

304,367

 

17,678

 

3,339,643

Additions (unaudited)

-

 

-

 

40,736

 

-

 

18

 

40,754

Balances at March 31, 2013 (unaudited)

1,928,616

 

438,726

 

690,992

 

304,367

 

17,696

 

3,380,397

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum  

-

 

-

 

20%

 

16,67%

 

20%

 

-

Balance on December 31, 2012

(178,742)

 

(1,806)

 

(419,273)

 

(291,245)

 

(9,271)

 

(900,337)

Additions (unaudited)

-

 

-

 

(16,058)

 

(1,729)

 

(345)

 

(18,132)

Balances at March 31, 2013 (unaudited)

(178,742)

 

(1,806)

 

(435,331)

 

(292,974)

 

(9,616)

 

(918,469)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance on December 31, 2012

1,749,874

 

436,920

 

230,983

 

13,122

 

8,407

 

2,439,306

Net balances at March 31, 2013 (unaudited)

1,749,874

 

436,920

 

255,661

 

11,393

 

8,080

 

2,461,928

 

 

The Company assesses the recovery of the carrying value of goodwill and intangible assets with indefinite useful life at the close of each fiscal year. The last assessment performed on December 31, 2012, did not result in any recognizing losses on intangible assets, even applying conservative assumptions in an adverse scenario. On March 31, 2013, the Company did not identify the existence of indicators of impairment in their intangible assets.


The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 15
of the financial statements for the year ended December 31, 2012.

 

 

26

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

16. Trade accounts payables

 

 

Controlling company

 

Consolidated

 

03/31/2013 (unaudited)

 

 

12/31/2012

 

03/31/2013 (unaudited)

 

 

12/31/2012

Domestic suppliers

637,936

 

598,320

 

906,831

 

865,287

Foreign suppliers

11,112

 

10,012

 

92,888

 

41,796

 

649,048

 

608,332

 

999,719

 

907,083

 

17.  Accounts payables – programming suppliers

 

 

 

Controlling company

 

Consolidated

Description

 

03/31/2013 (unaudited)

 

 

12/31/2012

 

03/31/2013 (unaudited)

 

 

12/31/2012

 

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

47,622

 

46,471

 

106,728

 

101,448

DLA, Inc (Digital Latin America, LLC).

 

2,583

 

650

 

6,475

 

2,915

 

 

 

 

 

 

 

 

 

Third parties

 

96,077

 

81,950

 

95,873

 

85,097

 

 

 

 

 

 

 

 

 

 

 

146,282

 

129,071

 

209,076

 

189,460

The table below shows programming incurred costs with third and related parties:

 

 

Operating results

 

Controlling company

 

Consolidated

 

Three-month period ended

 

 

Three-month period ended

 

 

Companies

03/31/2013

(unaudited)

03/31/2012

(unaudited)

 

03/31/2013

(unaudited)

03/31/2012

(unaudited)

 

Related parties

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

(159,138)

(140,975)

 

(334,699)

(308,432)

DLA, Inc (Digital Latin America, LLC).

(5,362)

-

 

(14,531)

-

Third parties

(78,976)

(55,839)

 

(165,454)

(123,668)

 

 

 

 

 

 

 

(243,476)

(196,814)

 

(514,684)

(432,100)

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 17 of the financial statements for the year ended December 31, 2012.

 

 

27

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

18. Debt

 

 

 

 

Effective interest rate per annum

 

 

Controlling company

 

 

Currency  

Nominal interest rate per annum

03/31/2013

(unaudited)

 

 

12/31/2012

 

03/31/2013

(unaudited)

 

12/31/2012

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

Total

 

 

 

Current

 

Non-current

 

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

R$

TJLP + 3.15%

8.15%

 

8,65%

 

16,379

 

1,731

 

18,110

 

20,735

 

3,699

 

24.434

Finame PSI

R$

4.50% to 8.70%

5.10%

 

5,10%

 

23,499

 

71,031

 

94,530

 

23,438

 

76,866

 

100.304

 

 

 

 

 

 

 

39,878

 

72,762

 

112,640

 

44,173

 

80,565

 

124.738

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

 

8,57%

 

9,621

 

701,391

 

711,012

 

25,439

 

711,632

 

737.071

 

 

 

 

 

 

 

9,621

 

701,391

 

711,012

 

25,439

 

711,632

 

737.071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and financings

 

 

 

 

 

 

49,499

 

774,153

 

823,652

 

69,612

 

792,197

 

861.809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03/31/2013

(unaudited)

 

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

R$

103.50% of DI

68

68

 

698,283

 

-

 

698,283

 

686.749

 

-

 

686,749

Total debt

 

 

 

 

 

747,782

 

774,153

 

1,521,935

 

756.361

 

792,197

 

1,548,558

 

 

 

 

 

 

Effective interest rate per annum  

 

 

Consolidated

 

 

Currency

Taxas nominais de juros a.a.

03/31/2013

(unaudited)

 

 

12/31/2012

 

03/31/2013

(unaudited)

 

12/31/2012

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

Total

 

 

 

Current

 

Non-current

 

 

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

R$

TJLP + 3.15%

8.15%

 

8,65%

 

33,530

 

6,084

 

39,614

 

40,321

 

11,386

 

51.707

Finame PSI

R$

4.50 to 8.70%

5.10%

 

5,10%

 

59,015

 

177,052

 

236,067

 

58,886

 

191,708

 

250.594

 

 

 

 

 

 

 

92,545

 

183,136

 

275,681

 

99,207

 

203,094

 

302.301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

 

8,57%

 

9,621

 

701,391

 

711,012

 

25,439

 

711,632

 

737.071

Banco Inbursa S.A.

US$

7.88%

9.26%

 

9,26%

 

7,978

 

200,313

 

208,291

 

3,473

 

203,243

 

206.716

 

 

 

 

 

 

 

17,599

 

901,704

 

919,303

 

28,912

 

914,875

 

943.787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and financings

 

 

 

 

 

 

110,144

 

1,084,840

 

1,194,984

 

128,119

 

1,117,969

 

1.246.088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

03/31/2013

(unaudited)

 

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

R$

103.50% of DI

68

68

 

698,283

 

-

 

698,283

 

686.749

 

-

 

686,749

Total debt

 

 

 

 

 

808,427

 

1,084,840

 

1,893,267

 

814.868

 

1,117,969

 

1,932,837

                                     

 

 

 

28

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

18. Debt – continued

 

Costs of debt

 

Following shown the amortization schedule of the costs of debt, which are accounted for reducing the related amortized cost of each debt:

 

 

 

Year

 

 

Banco

Inbursa S.A.

 

 

Global Notes 2020

 

 

Commercial Papers

 

 

 

Total

2013

 

117

 

462

 

39

 

618

2014

 

168

 

616

 

-

 

784

2015

 

182

 

616

 

-

 

798

2016

 

197

 

616

 

-

 

813

2017

 

214

 

616

 

-

 

830

2018 – 2020

 

348

 

1,129

 

-

 

1,477

 

 

1,226

 

4,055

 

39

 

5,320

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in note 18 of the financial statements for the year ended December 31, 2012.

 

19. Related parties

                                    

a)      Compensation   

 

1-     Compensation of key management personnel

The amount of the compensation of the Company’s executive officers and board of directors, is shown below:

 

 

 

 

 

 

 

Controlling Company and Consolidated

 

 

 

Three-month period ended

March 31,

 

 

 

2013

(unaudited)

 

2012

(unaudited)

 

Compensation

 

895

 

907

 

Profit participation plan

 

2,074

 

2,113

 

 

 

2,969

 

3,020

 

 

 

 

2- Compensation of the Fiscal Council

Additionally, the Company informs that the compensation o of the fiscal council for the three months ended March 31, 2013 (unaudited) was R$117 (R$78 for the three months ended March 31, 2012 - unaudited).

 

 

29

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

19. Related parties – continued 

 

b)      Subsidiaries, stockholders and entities under the common control

 

The main balances of assets, liabilities, revenues and expenses in March 31, 2013, arising from the transactions between related parties are as follows:

 

 

Controlling company

 

 

Assets

 

Related parties

 

Programming receivable

 

Interest on equity

 

Advance

 

Total

Companies

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

 

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

18,063

72,796

 

21,627

29,894

 

27,145

27,145

 

-

-

 

66,835

129,835

Net Rio Ltda.

11,855

82,076

 

11,064

14,632

 

33,984

33,984

 

-

-

 

56,903

130,692

Net Brasília Ltda.

8,527

20,337

 

2,846

3,836

 

14,259

14,259

 

-

-

 

25,632

38,432

Reyc Comércio e Participações Ltda.

24,749

14,449

 

-

-

 

-

-

 

-

-

 

24,749

14,449

Other

195

163

 

97

167

 

-

-

 

-

-

 

292

330

 

63,389

189,821

 

35,634

48,529

 

75,388

75,388

 

-

-

 

174,411

313,738

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda.

5

5

 

-

-

 

-

-

 

 

-

-

 

5

5

Primesys Soluções Empresariais S.A.

1,204

391

 

-

-

 

-

-

 

 

-

-

 

1,204

391

Telmex do Brasil Ltda.

70

70

 

-

-

 

-

-

 

-

-

 

70

70

Editora Globo S.A

-

 

 

-

 

 

-

 

 

1,620

 

 

1,620

 

Cablena do Brasil Ltda.

-

-

 

-

-

 

-

-

 

-

1,097

 

-

1,097

 

1,279

466

 

-

-

 

-

-

 

1,620

1,097

 

2,899

1,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

64,668

190,287

 

35,634

48,529

 

75,388

75,388

 

1,620

1,097

 

177,310

315,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

33,647

32,576

 

35,634

48,529

 

75,388

75,388

 

1,620

-

 

146,289

156,493

Non-current assets

31,021

157,711

 

-

-

 

-

-

 

-

1,097

 

31,021

158,808

 

 

 

 

Consolidated

Assets

Companies

 

 

Accounts receivable

 

 

Advance

 

 

Total

 

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

 

31/03/2012

 

03/31/2013

(unaudited)

 

12/31/2012

Entities under the common control

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda.

 

22

106

 

-

 

-

 

22

106

Primesys Soluções Empresariais S.A.

 

1,226

408

 

-

 

-

 

1,226

408

Telmex do Brasil Ltda.

 

70

70

 

-

 

-

 

70

70

Editora Globo S.A

 

-

 

 

1,620

 

 

 

1,620

 

Cablena do Brasil Ltda.

 

-

-

 

-

 

1,097

 

-

1,097

 

 

1,318

584

 

1,620

 

1,097

 

2,938

1,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)      Subsidiaries, stockholders and entities under the common control – continued

 

 

Controlling company  

Liabilities

 

 

Suppliers

 

Programming suppliers

 

 

Related parties

 

Total

Companies

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reyc Comércio e Part. Ltda.

 

-

-

 

-

-

 

 

88,785

42,017

 

88,785

42,017

614 Serviços de Internet João Pessoa Ltda.

 

-

-

 

-

-

 

 

804

-

 

804

-

Net São Paulo Ltda.

 

-

-

 

-

-

 

 

1,914

-

 

1,914

-

Jacareí Cabo Ltda.

 

-

-

 

-

-

 

 

3,086

3,128

 

3,086

3,128

Other

 

-

-

 

-

-

 

 

-

800

 

-

800

 

 

-

-

 

-

-

 

 

94,589

45,945

 

94,589

45,945

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil. de Telecom. S.A. –
Embratel  

 

100,142

103,506

 

-

-

 

 

62,861

71,966

 

163,003

175,472

 

 

100,142

103,506

 

-

-

 

 

62,861

71,966

 

163,003

175,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

 

-

 

-

 

47,622

46,471

 

 

-

-

 

47,622

46,471

Procisa do Brasil Proj Con e Inst Ltda

 

74

1,056

 

-

-

 

 

-

-

 

74

1,056

Cablena do Brasil Ltda.

 

5,299

1,463

 

-

-

 

 

-

-

 

5,299

1,463

Claro S.A.

 

790

556

 

-

-

 

 

-

-

 

790

556

Primesys Soluções Empresariais S.A.

 

2,376

4,559

 

-

-

 

 

-

-

 

2,376

4,559

DLA, Inc (Digital Latin America, LLC).

 

-

-

 

2,583

650

 

 

-

-

 

2,583

650

America Movil. S.A.B de C.V.

 

-

-

 

-

-

 

 

290,162

-

 

290,162

-

Other

 

144

346

 

-

-

 

 

-

-

 

144

346

 

 

8,683

7,980

 

50,205

47,121

 

 

290,162

-

 

349,050

55,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

108,825

111,486

 

50,205

47,121

 

 

447,612

117,911

 

606,642

276,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

108,825

111,486

 

50,205

47,121

 

 

441,809

113,982

 

600,839

272,589

Non-current liabilities

 

-

-

 

-

-

 

 

5,803

3,929

 

5,803

3,929

 

 

 

 

Consolidated

 

 

liabilities

 

 

Suppliers

 

Programming suppliers

 

Debt

 

Related parties

 

Total

 

Companies

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

 

03/31/2013

(unaudited)

12/31/2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil. de Telecom. S.A. – Embratel

 

167,218

169,312

 

-

-

 

-

-

 

91,972

120,557

 

259,190

289,869

 

 

167,218

169,312

 

-

-

 

-

-

 

91,972

120,557

 

259,190

289,869

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

 

-

 

-

 

 

106,728

 

101,448

 

-

-

 

 

-

 

-

 

 

106,728

 

101,448

Banco Inbursa S.A. (not incluiding debt costs)

 

 

-

 

-

 

 

-

 

-

 

 

209,517

 

207,979

 

 

-

 

-

 

 

209,517

 

207,979

Cablena do Brasil Ltda.

 

5,487

1,579

 

-

-

 

-

-

 

-

-

 

5,487

1,579

America Movil. S.A.B de C.V.

 

-

-

 

-

-

 

-

-

 

1,239,755

686,585

 

1,239,755

686,585

Procisa do Brasil Proj. Cost. e Inst. Ltda.

 

74

3,195

 

-

-

 

-

-

 

-

-

 

74

3,195

DLA, Inc (Digital Latin America, LLC)

 

-

-

 

6,475

2,915

 

-

-

 

-

-

 

6,475

2,915

Primesys Soluções Empresariais S.A.

 

2,697

4,787

 

-

-

 

-

-

 

-

-

 

2,697

4,787

Other

 

1,212

1,009

 

-

-

 

-

-

 

-

-

 

1,212

1,009

 

 

9,470

10,570

 

113,203

104,363

 

209,517

207,979

 

1,239,755

686,585

 

1,571,945

1,009,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

176,688

179,882

 

113,203

104,363

 

209,517

207,979

 

1,331,727

807,142

 

1,831,135

1,299,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

176,688

179,882

 

113,203

104,363

 

8,137

3,629

 

651,727

127,142

 

949,755

415,016

Non-current liabilities

 

-

-

 

-

-

 

201,380

204,350

 

680,000

680,000

 

881,380

884,350

   

On March 26, 2013, the Company entered with its indirect parent company, America Movil, SAB CV, into two intercompanies loans through its controlling company and its subsidiary Net Rio Ltda., totaling R$540,000, maturing in March 25,2014, may be extended for consecutive periods of one year. The interest rate is equivalent to 104% of the CDI payable toghedar with the principal. The Company used proceeds from those loansto settle other loans agreements and increase equity of some subsidiaries as described in note 13.

 

 

31

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)      Subsidiaries, stockholders and entities under the common control – continued

 

The continuity schedule of prepaid used rights for use and deferred revenues in transactions with Embratel is as follows:

 

 

 

 

 

 

Controlling company

 

 

Assets

 

Liabilities

 

 

 

Prepaid used rights

 

Deferred revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

 

Non-current assets

 

Current liabilities 

 

Non-current liabilities 

 

Current liabilities 

 

Non-current liabilities 

 

Current liabilities 

 

Non-current liabilities 

Balance at 12/31/2012

 

118,785

 

107,017

 

97,460

 

87,803

 

18,412

 

27,554

 

115,872

 

115,357

Write-offs (unaudited)

 

(29,890)

 

-

 

(24,524)

 

-

 

(5,071)

 

-

 

(29,595)

 

-

Transfers (unaudited)

 

29,368

 

(29,368)

 

24,095

 

(24,095)

 

5,285

 

(5,285)

 

29,380

 

(29,380)

Balance at 03/31/2013 (unaudited) 

 

118,263

 

77,649

 

97,031

 

63,708

 

18,626

 

22,269

 

115,657

 

85,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

Assets

 

Liabilities

 

 

 

Prepaid used rights

 

Deferred revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

 

Non-current assets

 

Current liabilities 

 

Non-current liabilities 

 

Current liabilities 

 

Non-current liabilities 

 

Current liabilities 

 

Non-current liabilities 

Balance at 12/31/2012

 

167,004

 

150,459

 

171,703

 

154,692

 

31,169

 

48,223

 

202,872

 

202,915

Write-offs (unaudited)

 

(42,023)

 

-

 

(43,205)

 

-

 

(8,921)

 

-

 

(52,126)

 

-

Transfers (unaudited)

 

41,290

 

(41,290)

 

42,451

 

(42,451)

 

9,365

 

(9,365)

 

51,816

 

(51,816)

Balance at 03/31/2013 (unaudited) 

 

166,271

 

109,169

 

170,949

 

112,241

 

31,613

 

38,858

 

202,562

 

151,099

                                 

 

32

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)      Subsidiaries, stockholders and entities under the common control – continued

 

 

 

 

 

Controlling company

 

 

Operating results / financial Three-month period ended March 31

 

 

Services revenue and transfer of administrative expenses

 

 

Finance

 

 

Telecommunications – expenses and amortization

 

Rental revenues Telecommunications expenses

 

Programming

 

Commissions / programming guide

 

Total

Companies

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

73,031

58,801

 

516

(607)

 

-

-

 

-

-

 

-

-

 

-

-

 

73,547

58,194

Net Rio Ltda.

 

34,568

27,951

 

1,259

861

 

-

-

 

-

-

 

-

-

 

-

-

 

35,827

28,812

Net Brasília Ltda.

 

9,008

7,616

 

375

2,654

 

-

-

 

-

-

 

-

-

 

-

-

 

9,383

10,270

Reyc Comércio e Participações Ltda.

 

 

-

 

-

 

 

1,120

 

2,321

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

1,120

 

2,321

Net Brasil Serv.de TV por Assinatura S.A

 

 

-

 

-

 

 

(47)

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

(47)

 

-

Other

 

478

396

 

(155)

(120)

 

-

-

 

-

-

 

-

-

 

-

-

 

323

276

 

 

117,085

94,764

 

3,068

5,109

 

-

-

 

-

-

 

-

-

 

-

-

 

120,153

99,873

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil. de Telecom. S.A. – Embratel

 

-

 

-

 

134

(516)

 

(145,059)

(104,048)

 

101,360

88,557

 

-

-

 

-

-

 

(43,565)

(16,007)

 

 

-

-

 

134

(516)

 

(145,059)

(104,048)

 

101,360

88,557

 

-

-

 

-

-

 

(43,565)

(16,007)

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco Inbursa S.A. (not including debt costs)

 

 

-

-

 

 

-

 

1,306

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

1,306

Globosat Programadora Ltda.

 

-

-

 

-

-

 

-

-

 

19

-

 

-

-

 

-

-

 

19

-

G2C Globosat Comercialização de Conteúdos S.A.

 

 

-

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

(159,138)

 

(140,975)

 

 

(274)

 

(264)

 

 

(159,412)

 

(141,239)

Primesys Soluções Empresariais S.A.

 

 

-

 

-

 

 

-

 

-

 

 

(5,346)

 

(4,368)

 

 

2,256

 

4

 

 

-

 

-

 

 

-

 

-

 

 

(3,090)

 

(4,364)

Telmex do Brasil Ltda.

 

-

-

 

-

-

 

-

-

 

21

-

 

-

-

 

-

-

 

21

-

Claro S.A.

 

-

-

 

-

-

 

(1,901)

(1,891)

 

-

-

 

-

-

 

-

-

 

(1,901)

(1,891)

Editora Globo

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(552)

(765)

 

(552)

(765)

DLA, Inc (Digital Latin America, LLC).

 

 

-

-

 

 

-

 

-

 

 

-

-

 

 

-

 

-

 

 

(5,362)

 

-

 

 

-

 

-

 

 

(5,362)

-

America Movil. S.A.B de C.V.

 

-

-

 

(162)

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(162)

-

Other

 

-

-

 

-

-

 

(1,252)

(173)

 

-

31

 

-

-

 

-

-

 

(1,252)

(142)

 

 

-

-

 

(162)

1,306

 

(8,499)

(6,432)

 

2,296

35

 

(164,500)

(140,975)

 

(826)

(1,029)

 

(171,691)

(147,095)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,085

94,764

 

3,040

5,899

 

(153,558)

(110,480)

 

103,656

88,592

 

(164,500)

(140,975)

 

(826)

(1,029)

 

(95,103)

(63,229)

 

33

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)      Subsidiaries, stockholders and entities under the common control – continued

 

 

Consolidated

 

Operating results / financial Three-month period ended March 31

 

Rental revenues / telecommunications

 

Finance

Telecommunication expenses

Programming

Commissions / programming guide

Total

Companies
 

2013

(unaudited)

 

2012

(unaudited)

 

2013

(unaudited)

2012

(unaudited)

 

2013

(unaudited)

 

2012

(unaudited)

 

2013

(unaudited)

 

2012

(unaudited)

 

2013

(unaudited)

 

2012

(unaudited)

 

2013

(unaudited)

 

2012

(unaudited)

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil. de Telecom. S.A. – Embratel
 

195,911

 

161,499

 

(3,256)

 

(4,154)

 

(233,050)

 

(157,773)

 

-

 

-

 

-

 

-

 

(40,395)

 

(428)

 

 

195,911

 

161,499

 

(3,256)

 

(4,154)

 

(233,050)

 

(157,773)

 

-

 

-

 

-

 

-

 

(40,395)

 

(428)

Entities under the common control
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(334,699)

 

 

 

(308,432)

 

 

 

(484)

 

 

 

(463)

 

 

 

(335,183)

 

 

 

(308,895)

Editora Globo S.A.

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(752)

 

(1,586)

 

(752)

 

(1,586)

Banco Inbursa S.A. (. (not including debt costs))

 

 

-

 

 

-

 

 

(1,538)

 

 

2,421

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,538)

 

 

2,421

America Movil. S.A.B de C.V.

 

 

-

 

-

 

 

(13,170)

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(13,170)

 

 

-

Telmex do Brasil Ltda.

 

21

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

21

 

-

Claro S.A.

 

-

 

-

 

-

 

-

 

(2,819)

 

(3,291)

 

-

 

-

 

-

 

-

 

(2,819)

 

(3,291)

Primesys Soluções Empresariais S.A.

 

 

2,320

 

 

258

 

 

-

 

 

-

 

 

(5,789)

 

 

(4,871)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,469)

 

 

(4,613)

Procisa do Brasil Proj. Cost. e Inst. Ltda

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,314)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,314)

 

 

-

DLA, Inc (Digital Latin America, LLC).

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(14,531)

 

 

-

 

 

-

 

 

-

 

 

(14,531)

 

 

-

Other

 

219

 

366

 

-

 

-

 

(18)

 

(4,187)

 

-

 

-

 

-

 

-

 

201

 

(3,821)

 

 

2,560

 

624

 

(14,708)

 

2,421

 

(12,940)

 

(12,349)

 

(349,230)

 

(308,432)

 

(1,236)

 

(2,049)

 

(375,554)

 

(319,785)

 

 

198,471

 

162,123

 

(17,964)

 

(1,733)

 

(245,990)

 

(170,122)

 

 

(349,230)

 

 

(308,432)

 

(1,236)

 

(2,049)

 

(415,949)

 

(320,213)

                                                 

 

   

Except for the intercompanies loans with América Móvil, the nature of transactions involving related parties has not changed in relation to disclosures made in the note 19 of the financial statements for the year ended December 31, 2012.

 

20. Commitments and provisions

 

I)      Commitments 

 

The Company has several firm agreements with suppliers as follows:

 

 

 

Rental of poles

 

Rental of ducts

 

Rental of offices

 

 

Equipment

 

 

Total

2013 (9 months)

 

111,887

 

8,254

 

27,033

 

57,696

 

204,870

2014

 

152,914

 

11,287

 

37,517

 

-

 

201,718

2015

 

160,110

 

11,818

 

39,283

 

-

 

211,211

2016

 

167,446

 

12,359

 

41,083

 

-

 

220,888

2017

 

175,117

 

12,926

 

42,965

 

-

 

231,008

2018 to 2022

 

1,002,496

 

73,995

 

245,960

 

-

 

1,322,451

Total

 

1,769,970

 

130,639

 

433,841

 

57,696

 

2,392,146

 

 

 

34

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

20. Commitments and provisions – continued

 

II)   Provisions 

 

The Company and its subsidiaries are involved in legal and administrative proceedings before several courts and governmental agencies arising during the normal course of operations, involving tax, labor, civil and other legal matters. These cases involve tax delinquency notices, compensation claims, requirements for contract review and other actions for which the amounts claimed can be substantially different from the final expected settlement value. In addition, it is not possible to predict when these cases will be settled, as they are dependent on factors outside the Company management’s control. The Company does not expect any reimbursement in connection with the outcome of these legal and administrative proceedings and, based in its legal advisors, pending judicial analysis an prior experience in the claim amounts, constituted provision considered enough to cover probable losses in the proceedings in course, as follows:

 

 

 

Controlling company

 

 

 

Labor / Social security

 

Civil

 

Tax

 

Total

Balances at December 31, 2012

 

38,814

41,312

146,996

227,122

Additions (unaudited)

 

6,814

1,968

450

9,232

Inflation adjustments (unaudited)

 

81

1,062

1,369

2,512

Amounts used (unaudited)

 

(2,319)

(831)

(57)

(3,207)

Unused amounts reversed (unaudited)

 

(210)

(855)

(7)

(1,072)

Balances at March 31, 2013 (unaudited)

 

43,180

42,656

148,751

234,587

 

 

 

 

 

 

 

Consolidated

 

 

 

Labor / Social security

 

Civil

 

Tax

 

Total

Balances at December 31, 2012

 

64,609

73,658

237,486

375,753

Additions (unaudited)

 

9,741

3,017

1,002

13,760

Inflation adjustments (unaudited)

 

82

2,090

2,242

4,414

Amounts used (unaudited)

 

(4,114)

(1,787)

(57)

(5,958)

Unused amounts reversed (unaudited)

 

(296)

(982)

(7)

(1,285)

Balances at March 31, 2013 (unaudited)

 

70,022

75,996

240,666

386,684

 

On March 5, 2013, the subsidiary Net São Paulo Ltda. was assessed by the State Tax Authority of the State of São Paulo for the loss of tax benefit allowing the reduction of ICMS tax basis, where the tax authority argued the non-inclusion of certain revenues on the basis of calculation of ICMS, in 2010 and 2011, in the amount of R$83,097. Management, based in the opinion of its legal advisors, consider that the probability of loss of this process is considered possible.

 

The nature of the estimated liability for tax, labor and civil claims has not changed significantly in relation to disclosures made in the note 20 of the financial statements for the year ended December 31, 2012.

 

 

35

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

21. Equity

 

Share capital

     

On March 31, 2013, the Company’s share capital is represented by 114,459,685 ordinary shares and 228,503,916 preferred shares with no par value.

 

Share capital may be raised to a maximum of R$6,500,000 without need for a statutory amendment as per article 168 of the Brazilian Corporate Law, as agreed by the Board of Directors, who will determine conditions for the issue as per article 170, paragraph 1 of the Brazilian Corporate Law.

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in note 21 of the financial statements for the year ended December 31, 2012.

 

22. Guarantees

 

The Company and some of its subsidiaries have signed surety letters with financial institutions and insurance contracts mainly for the purpose of guaranteeing payment of tax suits lodged against the Company by the Brazilian Federal Tax Authority, the Finance Departments of São Paulo and Rio de Janeiro States, and the Belo Horizonte Federal Tax Office, as follows:

 

 

 

Controlling company

Consolidated

 

 

03/31/2013

(unaudited)

 

12/31/2012

 

03/31/2013

(unaudited)

 

12/31/2012

Net Rio Ltda.

 

-

-

 

268,618

267,311

Net Serviços de Comunicação S.A.

 

78,612

73,008

 

78,612

73,008

Reyc Comércio e Participações Ltda.

 

-

-

 

13,165

12,948

Net Brasília Ltda.

 

-

-

 

7,262

7,557

Net São Paulo Ltda.

 

-

-

 

4,896

4,833

 

 

78,612

73,008

 

372,553

365,657

 

 

 

36

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

23. Earnings per share

 

(in thousands, except for earnings per share)

 

 

Controlling Company and Consolidated

 

Three-month period ended March 31,

 

2013

 

2012

 

(unaudited)

 

(unaudited)

Numerator

 

 

 

Profit for the period

R$ 114,892

 

R$ 114,598

 

 

 

 

Denominator

 

 

 

Weighted average number of common shares

114,459,685

 

114,459,685

Weighted average number of preferred shares

228,503,916

 

228,503,916

10% - Preferred shares

1,10

 

1,10

Weighted average number of adjusted preferred shares

251,354,308

 

251,354,308

 

 

 

 

Denominator for basic and diluted earnings per share

365,813,993

 

365,813,993

 

 

 

 

Basic and diluted earnings per common share

R$ 0.31

 

R$ 0.31

10% - Preferred shares

1.10

 

1.10

Basic and diluted earnings per preferred share

R$ 0.35

 

R$ 0.34

 

 

24. Financial instruments

 

a)      General considerations

 

The Company is exposed to market risks arising from its operations, and uses derivatives to minimize its exposure to such risks. The Company's revenues are generated in Brazilian reais, while the Company debts, interest charges and accounts payable to equipment suppliers are denominated in foreign currency. Therefore, the Company’s earnings are sensitive to exchange rate variations, in particular the US dollar. Market values of the Company's key financial assets and liabilities were determined using available market information and appropriate valuation methodologies. The use of different market methodologies may affect estimated realization values. Capital is managed using operational strategies aiming for protection, security and liquidity. The control policy involves constantly monitoring rates contracted against current market rates. The Company and its subsidiaries do not make speculative investments in derivatives or other risk assets.

 

 

 

37

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

b)      Fair value

 

Fair values of the main financial liabilities were calculated considering the estimated costs to settle the liabilities on March 31, 2013, which includes penalties for early settlement.

 

Fair values and carrying amounts of the main financial liabilities, net of borrowings costs, are shown below:

 

 

 

Controlling company

 

 

03/31/2013 

 

 

 

 

(unaudited)

 

12/31/2012

 

 

Carrying amount

 

Fair value

 

Carrying amount

 

Fair value

Global Notes 2020

 

711,012

 

801,360

 

737,071

 

843,959

Finame

 

112,640

 

112,640

 

124,738

 

124,738

America Movil S,A,B de C.V.

 

290,162

 

290,162

 

-

 

-

Commercial Paper

 

698,283

 

698,283

 

686,749

 

686,749

 

 

1,812,097

 

1,902,445

 

1,548,558

 

1,655,446

 

 

 

 

Consolidated 

 

 

03/31/2013 

 

 

 

(unaudited)

 

12/31/2012

 

 

Carrying amount

 

Fair value

 

Carrying amount

 

Fair value

Global Notes 2020

 

711,012

 

801,360

 

737,071

 

843,959

Banco Inbursa S.A.

 

208,291

 

210,002

 

206,716

 

208,518

America Movil S.A.B de C.V.

 

1,239,755

 

1,239,755

 

686,585

 

686,585

Finame

 

275,681

 

275,681

 

302,301

 

302,301

Commercial Paper

 

698,283

 

698,283

 

686,749

 

686,749

 

 

3,133,022

 

3,225,081

 

2,619,422

 

2,728,112

 

 

                                

Other financial assets and liabilities have fair values approximated to their carrying amounts.

 

c) Risks impacting on the Company’s business  

 

Foreign exchange rate risk

 

The Company's results are subject to foreign exchange fluctuations, depending on the effects of exchange rate volatility on liabilities pegged to foreign currencies, particularly the US dollar. The Company's revenues are generated in Brazilian reais, whereas it pays certain equipment and programming content suppliers in foreign currencies.

 

 

 

 

38

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

24.   Instrumentos financeiros – continued

 

c) Risks impacting on the Company’s business – continued

 

Foreign exchange rate risk – continued

 

The Company’s foreign currency exposure on March 31, 2013 (unaudited), is shown below:

 

  

Controlling company

 

Consolidated 

Debt in US dollars:

 

 

 

Current:

 

 

 

Interest on loans and financing

9,621

 

17,599

Suppliers of equipment and others

11,112

 

92,888

Programming suppliers

6,051

 

6,051

 

26,784

 

116,538

Non-current:

 

 

 

Loans payable, net of costs of debts

701,391

 

901,704

 

 

 

 

Exposure liability

728,175

 

1,018,242

 

The Company acquired non-speculative derivative financial instruments to hedge against its foreign currency exposure. The purpose of these transactions is to minimize the effects of changes in US dollar exchange rate when settling short term transactions. Counterparties to the contracts are the following banks: HSBC, Santander and JP Morgan.

 

The Company only enters into foreign exchange derivatives in order to hedge a portion of its accounts payable to imported equipment suppliers and future obligations for purchases not yet made, which are or will be linked to the US dollar, and payments of interest charges on debt. For the three-month period ended March 31, 2013, the Company held a derivative instrument (foreign exchange) position of R$52,257 (unaudited), (R$83,898 December 31, 2012), relating to interest charges on loans in foreign currency and commitments to foreign suppliers. Part of total debt in dollars refers to a loan from Banco Inbursa S.A. due between 2017 and 2019 and Global Notes 2020 due to 2020.

  

 

 

 

39

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

24.   Instrumentos financeiros – continued

 

c) Risks impacting on the Company’s business – continued

 

Foreign exchange rate risk – continued

 

Derivatives financial instruments are as follows:

 

 

Notional amount

Fair value

 

Accumulated effect

(current period)

 

03/31/2013 

 

 

03/31/2013 

 

 

 

Description

(unaudited)

12/31/2012

 

(unaudited)

12/31/2012

 

Amount payable

 

 

 

 

 

 

 

 

Swaps” contracts

 

 

 

 

 

 

 

Asset position

 

 

 

 

 

 

 

Foreign currency

52,257

83,898

 

44,764

75,701

 

-

Liability position

 

 

 

 

 

 

 

Ratios (Dollar vs, CDI)

52,257

83,898

 

48,511

79,803

 

3,747

 

-

-

 

(3,747)

(4,102)

 

3,747

 

The net liability payable of R$3,747 is recognized in the unrealized losses on derivatives account in the balance sheet. During the three-month period ended March 31, 2013 (unaudited), the Company recognized a loss on derivatives of R$1,670 (R$9,112 during the three-month period ended March 31, 2012 - unaudited), which was recorded as finance income.

  

40

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notes to interim financial statements

March 31, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

c) Risks impacting the Company’s business – continued

 

Foreign exchange rate risk – continued

 

The following table shows the sensitivity analysis of the Company’s management and the effect of cash operations with derivative financial instruments outstanding as of March 31, 2013 (unaudited):

 

Scenario - currency appreciation (R$/US$) and increase of interbank rate (CDI)

 

Operations

 

Contracts

 

Probable scenario

 

Possible adverse scenario (a)

 

Remote adverse scenario (b)

 

 

 

Quantity

 

Amount US$

(thousands)

 

 

Maturity

 

Dollar rate R$

 

CDI

 

Dollar rate R$

 

CDI

 

Loss

 

Dollar rate R$

 

CDI

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar x CDI

 

5

 

24,200

 

from 04/12/2013 to 07/29/2013

 

2.0138

 

7.01

 

1.5104

 

8.76

 

15,957

 

1.0069

 

10.52

 

28,077

 

(a)      The possible adverse scenario is represented by a 25% appreciation of the real against the dollar and an increase of 25% in CDI rate over the rates of the probable scenario.

(b)     The remote adverse scenario is represented by a 50% appreciation of the real against the dollar and an increase of 50% in CDI rate % over the rates of the probable scenario.

 

Scenario - depreciation of Brazilian currency (R$/US$) and decrease of CDI

 

Operations

 

Contracts

 

Probable scenario

 

Possible adverse scenario (c)

 

Remote adverse scenario (d)

 

 

Quantity

 

Amount US$

(thousands)

 

Maturity

 

Dollar rate R$

 

CDI

 

Dollar rate R$

 

CDI

 

Gain

 

Dollar rate R$

 

CDI

 

Gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar x CDI

 

5

 

24,200

 

from 04/12/2013 to 07/29/2013

 

2.0138

 

7.01

 

2.5173

 

5.26

 

8,556

 

3.0207

 

3.51

 

20,955

 

(c)      The possible adverse scenario is represented by a 25% depreciation of the real in relation to the dollar and reduction in CDI by 25% over the rates of the probable scenario.

(d)     The remote adverse scenario is represented by a 50% depreciation of the real in relation to the dollar and reduction of CDI by 50% over the rates of the probable scenario.

 

41

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

24. Financial instruments – continued

              

c)      Risks impacting the Company’s business – continued

 

Foreign exchange rate risk – continued

    

On March 31, 2013 and 2012, the Company holds no leveraged derivatives and no limits for determining the results of the US dollar appreciating or depreciating against the Brazilian real.

 

           Interest rate risk

 

The Company and its subsidiaries’ results are subject to fluctuations due to the variation in interest rates on liabilities and assets pegged to floating interest rates, especially CDI and TJLP.

 

The Company's exposure to floating interest rates as of March 31, 2013 is as follows:

  

 

Controlling company

 

Consolidated

Finame

112,640

 

275,681

Commercial paper

698,283

 

698,283

America Movil S.A.B de C.V.

290,162

 

1,239,755

Liability exposure

1,101,085

 

2,213,719

 

 

 

 

(-) Financial investments denominated in reais

71,126

 

147,076

Net exposure

1,029,959

 

2,066,643

 

   Credit risk

 

Financial instruments, which subject the Company to credit risks, are mainly represented by cash and cash equivalents and trade accounts receivable. The Company maintains cash and cash equivalents with a number of financial institutions and does not limit its exposure to one institution in particular, according to a formal policy. The Company also holds units in conservative-profile fixed-income investment funds. The funds' assets comprise government bonds and first-tier private securities with low risk ratings as per the guidelines set by the Company, Centralized fund's portfolio is managed by Itaú Unibanco Asset Management - Banco de Investimento S.A.

 

The custody and control of the funds are under the responsibility of Banco Itaú and Risk Office Consultoria Financeira Ltda, performs risk management. Management believes the risk of not receiving amounts due from its counterparties is insignificant.

       

The credit risk is concentrated in the subscriber’s accounts receivable and it is reduced by the large number of subscribers that comprise the Company’s subscribers’ base.

 

 

42

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

24.  Financial instruments – continued

             

c)      Risks impacting the Company’s business – continued

 

Liquidity risk

 

Liquidity risk is the risk of a shortfall of funds used for payment of debts. The table below shows payments required for financial liabilities as of March 31, 2013 (unaudited).

 

 

 

Controlling company

 

Maturity

 

 

Finame

 

 

Global Notes 2020

 

 

Commercial Paper

 

America Movil, S.A.B de C.V.

 

 

Total

2013

 

35,817

 

30,647

 

704,562

 

-

 

771,026

2014

 

29,699

 

61,295

 

-

 

313,621

 

404,615

2015

 

25,019

 

61,295

 

-

 

-

 

86,314

2016-2020

 

32,895

 

991,052

 

-

 

-

 

1,023,947

Total

 

123,430

 

1,144,289

 

704,562

 

313,621

 

2,285,902

                     

 

Consolidado

Maturity

 

Finame

 

Global Notes 2020

 

Banco Inbursa S.A.

 

Commercial Paper

 

America Movil. S.A.B de C.V.

 

Total

2013

 

81,768

 

30,647

 

18,922

 

704,562

 

56,899

 

892,798

2014

 

75,292

 

61,295

 

18,922

 

-

 

646,167

 

801,676

2015

 

62,150

 

61,295

 

18,922

 

-

 

65,694

 

208,061

2016-2020

 

83,159

 

991,052

 

465,468

 

-

 

782,032

 

2,321,711

Total

 

302,369

 

1,144,289

 

522,234

 

704,562

 

1,550,792

 

4,224,246

 

The amounts presented include principal and interest payments calculated using the dollar exchange rate at March 31, 2013 (R$2.0138/US$ 1) for the debt denominated in US dollars (Global Notes 2020 and Banco Inbursa). The Finame loan was estimated based on the long-term interest rate (TJLP) of 5.0% + 3.15% per year for the entire year and fixed rate between 4.5% and 5.5% and 8.7% per year.

 

Interest payments for US Dollar denominated debt (Global Notes 2020 and Banco Inbursa S.A.) include withholding taxes, is in accordance with the prevailing tax legislation.

 

 

 

43

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

25. Measurement and fair value hierarchy

 

Fair value is an existing price representing the value that would be received from the sale of an asset, or that would be paid to transfer a liability in a normal transaction between market participants.

 

Therefore fair value is a market-based measurement and should be determined using the assumptions market participants would make when pricing an asset or liability. As a basis for consideration thereof, a three-level fair value hierarchy is determined by prioritizing the inputs used in measuring fair value as follows:

 

       Level 1. Observable inputs such as those with prices quoted in active markets;

 

       Level 2. Inputs other than those with prices quoted in active markets, which are observable either directly or indirectly; and

 

       Level 3. Unobservable inputs, for which there are few or no market data, which requires the reporting entity to develop its own assumptions.

 

 

 

Measurement of fair value

 

Derivative instruments – currency swap contracts

Quoted prices in active markets for identical assets (Level 1)

Other significant observable sources (Level 2)

Significant unobservable inputs (Level 3)

Balances at March 31, 2013 (unaudited)

(3,747)

-

(3,747)

-

Balances at December 31, 2012

(4,102)

-

(4,102)

-

 

Currency swap derivative instruments are tools for managing risks arising from the effects of a major devaluation of the Brazilian real against the US dollar, which are inputs, other prices quoted in active markets, which are directly or indirectly observable.

 

During the three-month period ended March 31, 2013, there were no transfers between levels 1 and 2 in relation to the measurement of the fair value or transfers to level 3.

 

26. Insurance

 

For the three months period ended March 31, 2013, the insurance contracts has not changed significantly in relation to disclosures made in the note 26 of the financial statements for the year ended December 31, 2012.

 

 

 

44

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

 

27. Subsequent event

 

a)      On April 09, 2013 the Company’s Management approved the second issuance of 68 commercial promissory notes, in a single series, with unit face value of R$10,000, totaling up to R$ 680,000, on the issue date, with no guarantees or suretyship and maturing in 360 days.

 

The promissory notes will be subject to public offering for distribution with restricted placement efforts and the proceeds from the aforementioned issue will be used to the repayment of obligations regarding the total rescue of the first issuance of the Company’s commercial promissory notes.

 

b)     On April 11, 2013, Net Serviços, Embratel Participações S.A. (“Embrapar”). entities indirectly controlled by América Móvil S.A.B. de C.V. (“América Móvil”), in accordance with the terms of Instruction nº 358/02 of the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários, or “CVM”) reported that they are evaluating the possibility of implementing, along with Claro S.A., an entity also indirectly controlled by América Móvil, a corporate reorganization aiming to consolidating the corporate structure and activities of the entities and some of their subsidiaries in Brazil into a single company (the “transaction”).

                  
Therefore, they informed that the above mentioned entities will start internal analysis and procedures along  with the National Telecommunications Agency - ANATEL, in order to assess the feasibility of the operation and any conditions for its implementation. The decision regarding the transaction will depend, among other things, on the satisfactory completion of studies and analysis and position to be adopted by ANATEL in face of the same. The Company and Embrapar will disclose new information related to the transaction when new developments occur.

 

 

 

 

 

45

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

 

 

FINANCIAL PERFORMANCE AND LIQUIDITY – CONSOLIDATED 1Q13  

 

Results  

 

Net Revenue increase 21.9%, totaling R$2,240,954  thousand in the 1Q13  compared to R$1,838,506 thousand in the 1Q12, mainly driven by the expansion of the subscriber base.  

 

EBITDA (earnings before interest, income taxes including Social Contribution on net income, depreciation and amortization) totaled R$629,452 thousand in the 1Q13 compared to R$513,391 thousand in the 1Q12, therefore an increase of 22.6%. 

 

The Company recorded in the 1Q13  Net Income of R$114,892 thousand.

 

The Company’s annual and quarterly financial statements include additional BM&FBOVESPA requirements on the adoption of differentiated practices of corporate governance "Level 2".

 

On April 11, 2013, Net Serviços, Embratel Participações S.A. (“Embrapar”). companies indirectly controlled by América Móvil S.A.B. de C.V. (“América Móvil”), in accordance with the terms of Instruction nº 358/02 of the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários, or “CVM”) reported that they are evaluating the possibility of implementing, along with Claro S.A., a company also indirectly controlled by América Móvil, a corporate reorganization aiming to consolidating the corporate structure and activities of the companies and some of their subsidiaries in Brazil into a single company.

 

Therefore, they informed that the above mentioned companies will start internal analysis and procedures along  with the Agência Nacional de Telecomunicações - ANATEL, in order to assess the feasibility of the operation and any conditions for its implementation. The decision regarding the transaction will depend, among other things, on the satisfactory completion of studies and analysis and position to be adopted by ANATEL in face of the same. NET Serviços and Embrapar will disclose new information related to the transaction when new developments occur.

 

 

 

46

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

 

Net Serviços de Comunicação S.A.

CNPJ/MF nº 00.108.786/0001-65

NIN NIRE nº 35.300.177.240

Public Held Corporation

Verbo Divino Street nº 1.356 - 1º floor -São Paulo-SP 

    

 


 Fiscal Council Report

 

 

Considering the material submitted, previous analyzes and additional information provided by the auditors, the members recommended the Company's financial statements for the period ended March 31, 2013, prepared by management in accordance with International Financial Reporting Standards (IFRS) and accounting practices adopted in Brazil, to the Board for approval, which will be formalized in a specific document.

 

 

São Paulo, April 16, 2013.

 

 

 

Martin Roberto Glogowsky

 

 

Eraldo Soares Peçanha

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

 

 

 

 

 

Declaration

 

Hereby, the Chief Executive Officer and other Statutory Officers of Net Serviços de Comunicação S.A.  a public held corporation incorporated under the Brazilian Law, located at Verbo Divino Street, 1356 in São Paulo, São Paulo state, inscribed in the CNPJ under nº 00108786/0001-65, declare, under paragraph 29 of the CVM instruction nº 480, issued in December 7,2009, that:

 

Reviewed, discussed and agreed with the opinion expressed in the independent auditors' report relating to the individual and consolidated financial statements for the period ended March 31, 2013, contained in that report.

 

 

 

_____________________________________

José Antônio G. Félix.

Chief Executive Officer and Investors Relations

 

____________________________________

Roberto Catalão Cardoso

Chief Financial Officer

 

__________________________________

Rodrigo Marques de Oliveira

Director

 

____________________________________

Daniel Feldmann Barros

Director of Operations

 

48

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

 

 

 

 

 

 

Declaration

 

 

Hereby, the Chief Executive Officer and other Statutory Officers of Net Serviços de Comunicação S.A.  a public held corporation incorporated under the Brazilian Law, located at Verbo Divino Street, 1356 in São Paulo, São Paulo state, inscribed in the CNPJ under nº 00108786/0001-65, declare, under paragraph 29 of the CVM instruction nº 480, issued in December 7,2009, that:

 

Reviewed, discussed and agreed with the individual and consolidated financial statements for the period ended March 31, 2013.

   

 

_____________________________________

José Antônio G. Félix.

Chief Executive Officer and Investors Relations

 

____________________________________

Roberto Catalão Cardoso

Chief Financial Officer

 

____________________________________

Rodrigo Marques de Oliveira

Director

 

____________________________________

Daniel Feldmann Barros

Director of Operations

 

49

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

                                            

Notas explicativas às demonstrações financeiras - continuação

31 de março de 2013

(Em milhares de reais)

 

 

 

 

 

 

 

 

Capital budget proposal

 

 

 

Not applicable to Company.

 

 

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 19, 2013
 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
By:
/S/  José Antonio Guaraldi Félix

 
José Antonio Guaraldi Félix
CEO
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


GRAPHIC 2 logo_2.jpg begin 644 logo_2.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P".6XF6XD*S M2`ASC#GUKJ/"GBZ>"Y2QU.=I()#A)7.3&>V3Z?RKE9/^/QO^NA_G6_XO\.?V M5<"\MD_T.<]!_P`LV]/H>U?25HTYVISZ['QN'E6IWK4W\._S/3:*Y'P5XD^V MPC3+M\W$0_=,3_K%';ZC^5==7@5:4J4W&1]90KQKTU.)YCXWED7Q/,%D=1Y: M)+AX8;DQD)AD5MOW1Z5A^3J/\`SRNOR:O9 MZC:&)_O1J?J*FGC^2*CR[%U5U^34>1J/\`SRNOR:O7 MC86K=85_#BF'2[4_P,/HQK7^T5_*8?V/+^<\D\C4?^>5U^34>1J/_/*Z_)J] M:_LFU_V_^^J!I5J.S_\`?5/^T(_RA_9$OYCR7R-1_P">5U^34?9]2_YXW7Y- M7K@TVT'_`"S)^K&I%LK9>D*?B,TGF*_E&LG?69Y`+?4CTANC_P`!:O0O`T5Q M%H3K6QV87+UAZG/S7.&\>VM] M/J%JUI!<2*(B&,2L0#GVKEO[.UG_`)\[[_OV]>Q44Z6.=."AR[$U\LC6J.;D MU<\7N(=0M0IN8[F$-T\P,N?SI8(=0N@6MH[F8*<$QAFQ^5=E\2/^/>P_WW_D M*=\./^/*]_ZZK_*O0^LOZO[6W]7/)^I+ZW]7YM._RN'- M7"!V&UM\$PXR.Q^OK7HOAO7H]=T\2'"W$>%F0=CZCV-2Z_HL.N:C#N/\#35L92M]M"?-EU>Z_AR_K\/R+_ M`(Y_Y&B;_KFG\J[GPI_R+%A_US_J:\]\57T&I:T;NV;=')$A'J..0?>O0O"G M_(L6'_7/^II8M-8:"?E^16!:EC:K6VOYG'^+=7U.T\1W$-M?7$42A,(CD`?* M*QO^$@UK_H)W?_?PUZ\40G)4$^XI/+C_`+B_E64,9",5%PO;^NQM5RZI.;DJ MK5W_`%U/(O\`A(-:_P"@G=_]_#1_PD&M?]!.[_[^&O6R8%^]Y8^N*89[,=9( M?S%:?78?\^_Z^XS_`+-J+_E\_P"OF>3_`/"0:U_T$[O_`+^&C_A(-:_Z"=W_ M`-_#7JWVJR_YZ1?I2BYLC_RTB_2CZY'_`)]?U]PO[.G_`,_OZ^\\H_X2#6O^ M@G=_]_#1_P`)!K7_`$$[O_OX:]9$MJW1XC^(IX6)N@0_0"E]=A_S[_K[A_V9 M4?\`R^?]?,\C_P"$@UK_`*"=W_W\-=]X(N[F]T-Y;J>2:03L-TAR<8%=!Y:? MW%_*E"A1@`#Z5A7Q4:L.50M_7H=6&P4Z-3GE4O\`UZBT445Q'I'%?$C_`(][ M#_??^0IWPX_X\KW_`*ZK_*F_$C_CWL/]]_Y"G?#C_CRO?^NJ_P`J]7_F!_KN M>$O^1I_78[.BBBO*/=/$W(^V-_UT/\Z]J7[@^E5?['TS.?[/M=@<'+#XME M4E3DI1.NM1C6@X2V9X=7K/A3_D6+#_KG_4U<;2--=BS:?;%F.23$O)_*K,44 M<$:Q11K&B\!5&`/PKKQ6+5>"BE8X,%@)8:;DY7NC@?%?B/5K'7Y[6VO#%"@7 M"A1QE0>N*PV\3:P_WKYF^H%>IS:;87$IEGLH)7/5GC!)_&F?V-I?_0.M?^_* M_P"%73Q=&$4G#7Y&=7`8B>#=2N]4T9I[R;S9!,RAL`<8'I]:TO[&TO_H'6O_?E?\*L06T% MK'Y=O#'"F<[44*,_A7/7Q%*I"T869UX7"5J-3FG4NNVI+1117">F<5\2/^/> MP_WW_D*E^'4,B:9=2LI"22@*?7`YKI[O3[._""[MHYPARHD7.*FCCCAC6.)% M1%&`JC`%=;Q"^KJDD<"PC^MO$-_+Y6'T445R'>84-]K&K&2;3OLUM:*Y6.29 M2[2X."<`C`R*NZ3J$MZL\-U$L5U:OLF53E3QD$>Q%9?_`!,?#F;>`6]S9R.3 M`KNR/'DYP<`Y&36GI%A-:B>YNY%DNKM_,D*#Y5P,!1GL!754BE%NVG3^OZ\C M@HSDYI7=_M=OE\_PW(]7UE=*O-/B?&RYE*.3_",=?S(H&LH_B4Z2N"$@+L?] MK(X_+G\:BU'2_P"U-799ROD"R:,#/(9FZ_A@54L-'GLVTJY:59;CS9&N9"3E M]ZXXX[8'Y4XPI\FN]O\`-H)5*WM';:Z^[1/\[EZVU2>;3]3N&5-]I-,D>!P0 M@XS56Z\1364.DSR0>;'=PEYQ&N2OR@E@/09/X5%(H+JWDVVK+(!`>D;$`DK[''2J=K:ZJ]O=:3$UM%%--(7GW, MSA68Y`7&,X]Z<80M[NNWYNXIU*B?O.SN]N]E;^F:EWJMQ//;VFE+&TUQ#YYE MESMCC['`ZD^E%M?7]KJ45AJ?DR?:%8P3P@J"1R5(/0XYJ.^T^:PD@U#33'NM MH/(>*4D"2,=.0."*2PCN]6OX-3O/*BBMPP@AC8L=Q&"S$@=NU1RQY+I:?C?^ MOD:<\_::HVM+8:>UL@%OYQ,ZL<_-C'!IJ^(632 M[B>XMMMW;R^0T"MD-(<;<'T.13-3^VVVOI=VD<$F^V\K$KLN#NSG@&E'A^63 M2KB*>Y'VVXF%P9D7Y4D&-N!Z#`%7RP48N2TT_P""9\]1SDH/77_@?U]XD]WK MNFVYO[P6DT"?--#"K!HU[D$GG%&K:Q=1:A;VUK/:VR30^8DUR#MD;/"`]O6H M))=6UE)-)F6U@!&VXFC=F++WV@@8S[FI=;2[A`MHXK6XLYXA"D4^1Y;]-V0# MD8_E5*'O)22N1*K[CE&3Y=/OZ^?8W8BYB0R!0Y4;MIR,]\5C:-X@%[=365TG ME3++(L38PLRJQ''N.XK3TZU:RTVWM7D,C0QJA<]R!659Z(EQI<]O&H+8M#--;7OF,7)"OAR?0 M]:UK&2:[TRY#VUO;L0RA86)!XZG@5M.,5&\5U.:G.4I)2?V5^1275M4B\,G5 M)A;RO(J-&$1@(U;&2W))QG/%:FE3W-Q9"2>:VN"2=DMN3M=>QQV-4XH;ZT\, M6J6LD0GMXT+!QE7`'*YQD9]<5#I&ES/!-=&46HNIC*L,!.U`0![<\9Z=ZF48 ..N+>VII"4U.*U>G],_]D_ ` end GRAPHIC 3 x13041821580200.jpg begin 644 x13041821580200.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!PD'!@H)"`D+"PH,#QD0#PX. M#QX6%Q(9)"`F)2,@(R(H+3DP*"HV*R(C,D0R-CL]0$!`)C!&2T4^2CD_0#W_ MVP!#`0L+"P\-#QT0$!T]*2,I/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T] M/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3W_P``1"``M`&0#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P"7QKXTU_2_ M%U_9V6HO%;Q,H1!&AQE`>XSU-9O_``F?C6$"5[B[V#GYK5<$?]\U5^(?_(^Z ME_O)_P"@+7NUH`UA`&&08UZ_2O2G*%*G!\J=T<,(RJ3DN9JQYUX6^*WVN[CM M-=BCB,A"K<1\*#_M#M]:Z3QP_B!;"U/AGS/.,A\PQJI^7''WJX#XJ^'[?2M7 MM[RSC6*.[!WHHP`XZD?7-=%:Z]X@G^'>F7.APFXNU?R92%WMM7@ MN44OK/\`<7W![#^\R.'?Y$?F??VC=]<I?\`B]JT%UJ=I80N':U5FDP<[6;''Y"F M7[7NA_"W2&MYY;>6:I:!9VVEVCS&*8?)&/NJ!BCGIQ<*2=[;AR3DI5&MS%\?:O>Z?%X=E@N9UW M1!Y%1R/,^[UJU'%XCT-[KQ/JUYOA-NTGV0.<*QX12.F!G]*3QGH6IW[>&_LM ME++]G11-M'W/N]?R-=QKFE+K6AW6GNVP3QE0W]T]C^=9.I&,(K36]_2YHH2< MI/[ON/)+75C?:9/JE[XJN8-7RSQ6ZAM@QT!P,M)N',N;:_E_5C.*GRNV]O,JZ#X.U]XK35+CQ!<+.Y M65X225*GG!.?2L+7=*O+SXK+9MJV<4SQAI&LV/C:U\0Z39F\55`*+S@@8P?J.]$9251\S6J= MMARC%P5D]U?)?$6BZ==SZ8Z^7,QELHSSMR-I/X9%4[_3 M]?;Q3I>K6OALP1P*HBMD88&,_>(Z=:*:]UJ36M^P3?O)Q3TMW/7**;&6:-2X MVL0"1Z&BO..TQ;_QGH6F7LEI>7\<4\1`="#QD9_D:K_\+!\-?]!2+\C_`(4: MGX!T'6-1FOKVUD>XF(+L)F4'``Z`^@JK_P`*N\,?\^&/^?.7_P`"'_QH_P"%7>&/^?.7_P`"'_QH_P!G\_P#]]Y% MR/Q]X7+_`*TL<,-W"X_&LV+X9^&H M)DECLY0Z,&4^>_4?C6]/I%GR3]VY2]HUK8JG MQ);;(RD4SO*H:-`O+9;:!^=4+;Q//Y<9EMVE=Y0AC4;2@+LN22`H_?`MMROX^M(?%MEF4*DK%"`N,8;YMO7/'/K5E/#UA&ZL(W.P@ MH#(Q"8;=@>@SVI_]A68MI[<"00S9WH'(')R0/0