XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2024
Notes Payable [Abstract]  
Schedule of long term notes payable


2024


2023


LV Note $ 5,000,000

$ 5,000,000

2nd Lien Note
1,000,000




Authority Loan Agreement
750,000


750,000

2022 Note
200,000


148,300

Debenture



123,600

Peak One Debenture



700,000

Second Debenture






Third Debenture
150,000




Holdings Debenture





First 2024 Debenture
350,000




Second 2024 Debenture
350,000




Cedar Cash Advance Agreements
733,336


727,271

January Cash Advance Agreement
25,000




February Cash Advance Agreement
22,767




Secured Note
1,750,000


1,750,000

Overadvance
790,546


790,546

BCV Loan Agreement
1,750,000


1,750,000

Leighton Line of Credit
250,000




1800 Diagonal Note
99,667




Galvin Note Payable
23,000


75,000



13,244,316


11,814,717

Less: Debt discount and debt issuance costs
(677,950 )

(895,222 )



12,566,366


10,919,495

Less: current maturities
(10,103,921 )

(8,472,080 )


$ 2,462,445

$ 2,447,415