XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (26,757,906) $ (7,089,242)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 370,525 410,314
Direct write off of investments in marketable securities and long-term notes receivable 1,557,534
Amortization of intangible assets 187,640 164,092
Impairment loss 4,418,911
Amortization of deferred license costs 40,785 40,785
Amortization of debt Issuance Costs 990,043 23,726
Amortization of right-of-use asset 2,433,865 691,227
Direct write-off of accounts receivable 1,073,531
Bad debt expense and recoveries 491,388 10,526
Interest income on notes receivable (37,397)
SGB DevCorp stock issuances 195,000
Common stock issued for services 653,575
Stock-based compensation 3,210,631 2,798,844
Loss on asset disposal 25,265
Changes in operating assets and liabilities:    
Accounts receivable 606,315 553,132
Contract assets 25,639 5,532
Inventories 309,048 808,265
Prepaid expenses and other current assets 171,432 (87,932)
Intangible asset 1,139
Accounts payable and accrued expenses 5,889,741 (3,519,329)
Contract liabilities 929,727 (1,000,308)
Due to affiliates (264,450)
Other current liability (5,795) 176,340
Lease liability (2,859,852) (414,674)
Net cash used in operating activities (7,141,754) (5,630,614)
Cash flows used in investing activities:    
Purchase of property, plant and equipment (607,404) (2,760,032)
Purchase of intangible asset (93,970) (67,832)
Proceeds from sale of equipment 760
Payment for Promissory Note (100,000)
Project development costs (120,781) (426,194)
Investment in non-marketable securities (500,000)
Investment in and advances to equity affiliates (42,662)
Net cash used in investing activities (864,817) (3,853,298)
Cash flows provided by financing activities:    
Proceeds from short-term note payable 10,129,078 500,000
Payment of short-term notes payable (3,704,129)
Proceeds from long-term note payable 710,692
Issuance of common stock 394,735
Payments on financing lease (431,865)
Distribution paid to noncontrolling interest (46,417) (2,976,148)
Repurchase of common stock (42,716) (49,680)
Net cash (used in) provided by financing activities 7,441,243 (2,957,693)
Net (decrease) increase in cash and cash equivalents (565,328) (12,441,605)
Cash and cash equivalents - beginning of year 582,776 13,024,381
Cash and cash equivalents - end of year 17,448 582,776
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 271,744
Supplemental disclosure of non-cash operating activities:    
Initial value of lease liability 3,902,175
Conversion of short-term notes payable to common stock 730,000
Conversion of accrued interest to common stock 45,000
Additions of property for debt 969,188
Restricted stock units issued 30,203
Dev Co Distribution 8,220,004
Peak Stock and Warrants Issuances $ 354,329