XML 56 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Summary of company's benefit for income taxes


 

 

2023

 

 

2022

 


Deferred:

 

 

 

 

 

 


Federal

 

$

(5,567,459

)

 

$

(1,600,538

)


State and local

 

 

35,157

 

 

(688,620

)


Total deferred

 

 

(5,532,302 )

 

 

(2,289,158

)


Total provision (benefit) for income taxes

 

 

(5,532,302

)

 

 

(2,289,158

)


Less: valuation allowance

 

 

5,532,302

 

 

2,289,158


Income tax provision

 

$

 

$

 

Summary of reconciliation of the federal statutory rate


 

 

2023


 

2022



 

 

 



 

 




Benefit for income taxes at federal statutory rate

 

 

21.0

%

 

 

21.0

%


State and local income taxes, net of federal benefit

 

 

3.9

 

 

 

3.9

 


Less valuation allowance

 

 

(24.9

)

 

 

(24.9

)


Effective income tax rate  

 

 

0.0

%

 

 

0.0

%

Schedule of deferred tax assets (liabilities)


 

 

2023

 

 

2022

 


Net operating loss carryforward 

 

$

12,138,836

  

 

$

8,155,944

 


Bad debt reserve

 

 

34,338

 

 

 

37,734

 


Employee stock compensation

 

 

2,605,215

 

 

 

2,031,628

 


Intangible assets

 

 

305,516

 

 

(467,395

)


Depreciation

 

 

(181,016

)

 

 

(165,336

)

Accrued expenses 

296,808


74,801


Charity

 

 

194

 

 

 

213

 


Net deferred tax asset

 

 

15,199,891

 

 

 

9,667,589

 


Valuation allowance

 

 

(15,199,891

)

 

 

(9,667,589

)


Net deferred tax asset

 

$

 

 

$