XML 33 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
12 Months Ended
Dec. 31, 2023
Leases  
Leases

13.

Leases

 

The Company leases an office, a plant and certain equipment under non-cancelable operating and finance lease agreements. The leases have remaining lease terms ranging from one year to ten years.

Supplemental balance sheet information related to leases is as follows:     


Balance Sheet Location
December 31, 2023


Operating Leases




Right-of-use assets, net
$ 551,702







Current liabilities Lease liability, current maturities 

146,753


Non-current liabilities Lease liability, net of current maturities
404,949

Total operating lease liabilities
$ 551,702







Finance Leases




Right-of-use assets
$ 1,435,435







Current liabilities Lease liability, current maturities
709,335

Non-current liabilities Lease liability, net of current maturities 
144,342

Total finance lease liabilities 
$ 853,677







Weighted Average Remaining Lease Term






Operating leases

1.75 years

Finance leases

1 year

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%


As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region. 

 

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:



Year Ending December 31,  

Operating

Financing

Total

2024
$ 324,000
$ 801,869
$ 1,125,869

2025

243,000

66,822

309,822

Total lease payments

567,000

868,691

1,435,691

Less: Imputed interest

(15,298 )
(15,014 )

(30,312 )

Present value of lease liabilities
$ 551,702
$ 853,677
$ 1,405,379


Total lease expense amounted to $943,441 and $770,272 for the years ending December 31, 2023 and 2022.