XML 39 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Summary of Significant Accounting Policies [Abstract]    
Schedule of Disaggregation of Revenue The following tables provide further disaggregation of the Company’s revenues by categories:
   Three Months Ended September 30, 
Revenue by Customer Type  2023   2022 
Construction and Engineering Services:                
Hotel  $
    
%  $1,224,181    30%
Office   3,965,361    100%   1,468,338    35%
Subtotal   3,965,361    100%   2,692,519    65%
Medical Revenue:                    
Medical (lab testing, kit sales and equipment)   
    
%   1,437,738    35%
Total revenue by customer type  $3,965,361    100%  $4,130,257    100%

 

   Nine Months Ended September 30, 
Revenue by Customer Type  2023   2022 
Construction and Engineering Services:                
Government  $
    
%  $39    
%
Hotel   44,201    
%   2,368,960    13%
Multi-Family (includes Single Family)   
    
%   86,034    
%
Office   14,522,150    100%   6,178,856    30%
Retail   
    
%   5,344    
%
Special Use   
    
%   9,640    
%
Subtotal   14,566,351    100%   8,648,873    43%
Medical Revenue:                    
Medical (lab testing, kit sales and equipment)   
    
%   11,640,953    57%
Total revenue by customer type  $14,566,351    100%  $20,289,826    100%
The following tables provide further disaggregation of the Company’s revenues by categories:
   Twelve Months Ended December 31, 
Revenue by Segments and Customer Type  2022   2021 
Construction Segment:                
Government  $905,554    4%  $2,335,031    6%
Hotel/Hospitality   2,731,439    11%   1,110,303    3%
Multi-Family (includes Single Family)   86,033    
%   103,672    
%
Medical (construction services)   
    
%   495,122    1%
Office   9,009,209    37%   534,001    2%
Retail   5,344    
%   285,177    1%
Special Use   14,640    
%   1,930,384    5%
Total Construction Revenue Segment (includes engineering service revenue)  $12,752,219    52%  $6,793,690    18%
                     
Medical Revenue Segment (includes lab testing, kit sales and equipment)  $11,641,727    48%  $31,548,012    82%
                     
Total Revenue by Segments and Customer Type  $24,393,946    100%  $38,341,702    100%
Schedule of Equity Affiliates The approximate combined financial position of the Company’s equity affiliates are summarized below as of September 30, 2023 and December 31, 2022:
Condensed balance sheet information:  September 30,
2023
   December 31,
2022
 
   (Unaudited)   (Unaudited) 
Total assets  $37,500,000   $37,500,000 
Total liabilities  $7,100,000   $7,100,000 
Members’ equity  $30,400,000   $30,400,000 
The approximate combined financial position of the Company’s equity affiliates are summarized below as of December 31, 2022 and 2021:
  2022   2021 
Condensed balance sheet information:          
Total assets  $37,500,000   $37,700,000 
Total liabilities  $7,100,000   $7,020,000 
Members’ equity  $30,400,000   $30,680,000 
Schedule of Accumulated Amortization and Amortization Expense The amortization expense for the three months ended September 30, 2023 and 2022 was $47,027 and $39,243, respectively. The estimated amortization expense for the successive five years is as follows:
For the year ending December 31:    
2023 (remaining)  $49,370 
2024   192,436 
2025   189,019 
2026   171,684 
2027   168,006 
Thereafter   1,180,852 
   $1,951,367 
The estimated amortization expense for the successive five years is as follows:
For the year ending December 31,:    
2023  $174,741 
2024   174,035 
2025   170,618 
2026   153,283 
2027   149,605 
Thereafter   1,175,551 
   $1,997,833