XML 27 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Leases [Abstract]    
Leases
9. Leases

 

The Company leases an office, a manufacturing plant and certain equipment under non-cancellable operating lease agreements. The leases have remaining lease terms ranging from one year to ten years. 

 

Supplemental balance sheet information related to leases is as follows:

 

Balance Sheet Location  September 30,
2023
 
Operating Leases       
Right-of-use assets, net     $628,181 
         
Current liabilities  Lease liability, current maturities   227,753 
Non-current liabilities  Lease liability, net of current maturities   397,067 
Total operating lease liabilities     $624,820 
         
Finance Leases        
Right-of-use assets     $1,575,478 
         
Current liabilities  Lease liability, current maturities   773,385 
Non-current liabilities  Lease liability, net of current maturities   336,960 
Total finance lease liabilities     $1,110,345 
         
Weighted Average Remaining Lease Term        
Operating leases      2.00 years 
Finance leases      1.26 years 
Weighted Average Discount Rate        
Operating leases      3%
Finance leases      3%

 

As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region. 

 

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancellable leases, are as follows: 

 

Year Ending December 31:  Operating   Financing   Total 
2023 (remaining)  $81,000   $400,934   $481,934 
2024   324,000    801,869    1,125,869 
2025   243,000    133,645    376,645 
Total lease payments   648,000    1,336,448    1,984,448 
Less: Imputed interest   24,910    34,452    59,362 
Present value of lease liabilities  $623,090   $1,301,996   $1,925,086 
12. Leases

 

The Company leases an office, a plant and certain equipment under non-cancelable operating and finance lease agreements. The leases have remaining lease terms ranging from one year to ten years.

 

Supplemental balance sheet information related to leases is as follows:    

 

Balance Sheet Location  December 31,
2022
 
Operating Leases       
Right-of-use assets, net     $2,517,559 
         
Current liabilities  Lease liability, current maturities   (418,619)
Non-current liabilities  Lease liability, net of current maturities   (2,118,958)
Total operating lease liabilities     $(2,537,577)
         
Finance Leases        
Right-of-use assets     $1,903,443 
         
Current liabilities  Lease liability, current maturities   (806,775)
Non-current liabilities  Lease liability, net of current maturities   (920,878)
Total finance lease liabilities     $(1,727,653)
         
Weighted Average Remaining Lease Term        
Operating leases      6.93 years 
Finance leases      2 years 
Weighted Average Discount Rate        
Operating leases      3%
Finance leases      3%

 

As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region. 

 

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows: 

 

Year Ending December 31,  Operating   Financing   Total 
2023  $525,718   $851,792   $1,377,510 
2024   523,722    801,869    1,325,591 
2025   446,349    131,544    577,893 
2026   207,379        207,379 
2027   211,526        211,526 
Thereafter   908,376        908,376 
Total lease payments   2,823,070    1,785,205    4,608,275 
Less: Imputed interest   285,493    57,552    343,045 
Present value of lease liabilities  $2,537,577   $1,727,653   $4,265,230 

 

Chicago Airport Testing has subleased its leased vacant area for a period of one year, the sublessee has the option to terminate at any time after the first six months. The sublessee elected to terminate the Agreement, effective as of July 31, 2021 and the Company has no remaining lease revenue from the sublessee.

 

Total lease expense amounted to $770,272 and $367,869 for the years ending December 31, 2022 and 2021.