XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments and Disaggregated Revenue
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Segments and Disaggregated Revenue [Abstract]    
Segments and Disaggregated Revenue
13. Segments and Disaggregated Revenue 

 

   Construction   Medical   Development   Corporate
and
support
   Consolidated 
Nine Months Ended September 30, 2023                    
Revenue  $14,566,351   $   $   $   $14,566,351 
Cost of revenue   15,138,225                15,138,225 
Operating expenses   68,384    139,135    1,801,364    9,265,290    11,274,173 
Operating loss   (640,258)   (139,135)   (1,801,364)   (9,265,290)   (11,846,047)
Other income (expense)   (56,796)       (814,601)   34,346    (837,051)
Income (loss) before income taxes   (697,054)   (139,135)   (2,615,965)   (9,230,944)   (12,683,098)
Net income attributable to non-controlling interest       
    
    
    
 
Net income (loss) attributable to common stockholders of Safe & Green Holdings Corp.  $(697,054)  $(139,135)  $(2,615,965)  $(9,230,944)  $(12,683,098)
                          
Total assets  $7,111,643   $4,581   $11,652,465   $6,565,385   $25,334,074 
Depreciation and amortization  $146,917   $   $208,412   $1,391,743   $1,747,072 
Capital expenditures  $   $   $   $530,055   $530,055 

 

   Construction   Medical   Development   Corporate
and
support
   Consolidated 
Nine Months Ended September 30, 2022                    
Revenue  $8,648,873   $11,640,953   $   $   $20,289,826 
Cost of revenue   8,689,924    8,506,681            17,196,605 
Operating expenses   399,911    52,336    1,313,196    4,738,928    6,504,371 
Operating income (loss)   (440,962)   3,081,936    (1,313,196)   (4,738,928)   (3,411,150)
Other income (expense)   487,339        (173,726)   33,518    347,131 
Income (loss) before income taxes   46,377    3,081,936    (1,486,922)   (4,705,410)   (3,064,019)
Net income attributable to non-controlling interest   
    1,522,101    
        1,522,101 
Net income (loss) attributable to common stockholders of Safe & Green Holdings Corp.  $46,377   $1,559,835   $(1,486,922)  $(4,705,410)  $(4,586,120)
                          
Total assets  $11,442,445   $2,191,019   $8,947,444   $6,376,008   $28,956,916 
Depreciation and amortization  $429,056   $40,230   $   $   $469,286 
Capital expenditures  $1,094,222   $
   $893,785   $8,193   $1,996,200 
Inter-segment revenue elimination  $
   $
   $
   $
   $
 

 

   Construction   Medical   Development   Corporate
and
support
   Consolidated 
Three Months Ended September 30, 2023                    
Revenue  $3,965,361   $
   $
   $
   $3,965,361 
Cost of revenue   4,501,393    
    
    
    4,501,393 
Operating expenses   (108,603)   138,240    583,987    1,825,464    2,439,088 
Operating loss   (427,429)   (138,240)   (583,987)   (1,825,464)   (2,975,120)
Other income (expense)   (308,988)   
    (339,556)   15,530    (633,014)
Income (loss) before income taxes   (736,417)   (138,240)   (923,543)   (1,809,934)   (3,608,134)
Net income attributable to non-controlling interest   
    
    
    
    
 
Net income (loss) attributable to common stockholders of Safe & Green Holdings Corp.  $(736,417)  $(138,240)  $(923,543)  $(1,809,934)  $(3,608,134)
                          
Total assets   7,111,643    4,581    11,652,465    6,565,385    25,334,074 
Depreciation and amortization  $53,147   $
   $121,706   $432,707   $607,560 
Capital expenditures  $
   $
   $3,805   $526,252   $530,057 

 

   Construction   Medical   Development   Corporate
and
support
   Consolidated 
Three Months Ended September 30, 2022                    
Revenue  $2,692,519   $1,437,738   $   $   $4,130,257 
Cost of revenue   2,693,451    1,601,980            4,295,431 
Operating expenses   192,266    25,271    436,798    1,582,677    2,237,012 
Operating income (loss)   (193,198)   (189,513)   (436,798)   (1,582,677)   (2,402,186)
Other income (expense)   (3,563)       (52,157)   9,755    (45,965)
Income (loss) before income taxes   (196,761)   (189,513)   (488,955)   (1,572,922)   (2,448,151)
Net income attributable to non-controlling interest       (94,568)           (94,568)
Net income (loss) attributable to common stockholders of Safe & Green Holdings Corp.  $(196,761)  $(94,945)  $(488,955)  $(1,572,922)  $(2,353,583)
                          
Total assets   11,442,445    2,191,019    8,947,444    6,376,008    28,956,916 
Depreciation and amortization  $142,301   $13,410   $2,157   $   $157,868 
Capital expenditures  $244,201   $   $   $   $244,201 
14. Segment Reporting

 

We have organized our operations into three segments: Construction, Medical, Development and Environmental. We allocate to segment results the operating expenses “Payroll and related expenses,” “General and administrative,” “Marketing and business development,” and “Pre-project” based on usage, which is generally reflected in the segment in which the costs are incurred. These segments reflect the way our executive team evaluates the Company’s business performance and manages its operations. The Construction segment includes the Company’s manufacturing unit SG ECHO and other modules projects. The Medical segment mainly consists of the Company’s joint venture COVID-19 laboratory operations. The Development segment includes real property development utilizing our technology and our manufacturing facility. The Environmental segment has had no activity through December 31, 2022. Corporate and support consists of general corporate expenses such as our executive office; the corporate finance, accounting, audit, tax, human resources, risk management, information technology, marketing, and legal groups; corporate overhead and other items not allocated to any of the Company’s segments. From time to time, the Company revises the measurement of each segment’s cost of revenue and operating expenses, including any corporate overhead allocations, as determined by the information regularly reviewed by its executive team. Information for the Company’s segments, as well as for Corporate and support, is provided in the following table:       

 

   Construction   Medical   Development   Corporate/
Support
   Consolidated 
Fiscal Year Ended December 31, 2022                    
Revenue  $12,752,219   $11,641,727   $
   $
   $24,393,946 
Operating income (loss)   (472,039)   2,588,830    (2,137,866)   (7,208,895)   (7,229,970)
Other income (expense)   373,300    
    (306,393)   73,821    140,728 
Income (loss) before income taxes   (98,739)   2,588,830    (2,444,259)   (7,135,074)   (7,089,242)
Less: Net income (loss) attributable to non-controlling interest   
    1,229,806    
    
    1,229,806 
Net income (loss) attributable to common stockholders of Safe & Green Holdings Corp.  $(98,739)  $1,359,024   $(2,444,259)  $(7,135,074)  $(8,319,048)
Total assets  $11,287,672   $291,542   $9,268,918   $5,707,548   $26,555,680 
Depreciation and amortization  $574,961   $40,230   $
   $
   $615,191 
Capital expenditures  $1,858,054   $
   $893,785   $8,193   $2,760,032 
                          
Fiscal Year Ended December 31, 2021                         
Revenue  $6,793,690   $31,548,012   $
   $
   $38,341,702 
Operating income (loss)   (7,041,313)   8,405,332    (203,078)   (7,143,792)   (5,982,851)
Other income (expense)   5,163    (9,878)   (55)   79,248    74,478 
Income (loss) before income taxes   (7,036,150)   8,395,454    (203,133)   (7,064,544)   (5,908,373)
Net income (loss) attributable to non-controlling interest   
    4,924,303    
    
    4,924,303 
Net income (loss) attributable to common stockholders of Safe & Green Holdings Corp.  $(7,036,150)  $3,471,151   $(203,133)  $(7,064,544)  $(10,832,676)
Total assets  $12,274,536   $5,884,098   $8,053,885   $8,711,499   $34,924,018 
Depreciation and amortization  $351,795   $240,266   $
   $13,345   $605,406 
Capital expenditure  $886,504   $362,122   $3,576,130   $
   $4,824,756