XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Leases

9.

Leases

The Company leases an office, a manufacturing plant and certain equipment under non-cancellable operating lease agreements. The leases have remaining lease terms ranging from one year to ten years. 

Supplemental balance sheet information related to leases is as follows:  


Balance Sheet Location
June 30, 2023


Operating Leases




Right-of-use assets, net
$
704,090








Current liabilities Lease liability, current maturities 

307,077

Non-current liabilities  Lease liability, net of current maturities
397,013

Total operating lease liabilities
$ 704,090







Finance Leases




Right-of-use assets
$ 1,683,726







Current liabilities Lease liability, current maturities
769,290

Non-current liabilities Lease liability, net of current maturities 
534,386

Total finance lease liabilities 
$ 1,303,676







Weighted Average Remaining Lease Term






Operating leases

2.25 years


Finance leases

1.51 years

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%


As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region. 


Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancellable leases, are as follows: 

 


Year Ending December 31:
Operating

Financing

Total


2023 (remaining)
$ 162,000
$ 402,614
$ 564,614

2024

324,000

801,869

1,125,869

2025

243,000

133,645

376,645

Total lease payments

729,000

1,338,128

2,067,128

Less: Imputed interest

24,910

34,452

59,362

Present value of lease liabilities
$ 704,090
$ 1,303,676
$ 2,007,766