XML 30 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
12 Months Ended
Dec. 31, 2022
Leases  
Leases

12.

Leases

 

The Company leases an office, a plant and certain equipment under non-cancelable operating and finance lease agreements. The leases have remaining lease terms ranging from one year to ten years.

 Supplemental balance sheet information related to leases is as follows:     


Balance Sheet Location
December 31, 2022


Operating Leases




Right-of-use assets, net
$2,517,559







Current liabilitiesLease liability, current maturities 

(418,619

)

Non-current liabilitiesLease liability, net of current maturities
(2,118,958)

Total operating lease liabilities
$(2,537,577)







Finance Leases




Right-of-use assets
$1,903,443







Current liabilitiesLease liability, current maturities
(806,775)

Non-current liabilitiesLease liability, net of current maturities 
(920,878)

Total finance lease liabilities 
$(1,727,653)







Weighted Average Remaining Lease Term






Operating leases

6.93 years

Finance leases

2 years

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%


As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region. 

 

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows: 

 


Year Ending December 31,  

Operating

Financing

Total

2023
$525,718
$851,792
$1,377,510

2024

523,722

801,869

1,325,591

2025

446,349

131,544

577,893

2026

207,379



207,379

2027

211,526



211,526

Thereafter

908,376



908,376

Total lease payments

2,823,070

1,785,205

4,608,275

Less: Imputed interest

285,493

57,552

343,045

Present value of lease liabilities
$2,537,577
$1,727,653
$4,265,230


Chicago Airport Testing has subleased its leased vacant area for a period of one year, the sublessee has the option to terminate at any time after the first six months. The sublessee elected to terminate the Agreement, effective as of July 31, 2021 and the Company has no remaining lease revenue from the sublessee.


Total lease expense amounted to $770,272 and $367,869 for the years ending December 31, 2022 and 2021.