XML 47 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Details Textual)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 24, 2022
USD ($)
Number
Oct. 01, 2021
shares
Oct. 01, 2021
shares
Oct. 09, 2019
shares
Sep. 30, 2021
shares
Jun. 24, 2021
USD ($)
Jun. 15, 2021
USD ($)
May 31, 2021
USD ($)
Sep. 23, 2020
shares
Aug. 27, 2020
shares
Jun. 05, 2019
shares
Oct. 26, 2016
shares
Jun. 30, 2022
USD ($)
Customer
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Customer
Mar. 31, 2021
USD ($)
shares
Jun. 30, 2022
USD ($)
Vendors
Customer
Jun. 30, 2021
USD ($)
Vendors
Customer
Dec. 31, 2021
USD ($)
Customer
Jul. 14, 2021
May 10, 2021
USD ($)
Summary of Significant Accounting Policies (Textual)                                            
Net loss attributable to noncontrolling interests                         $ 397,764     $ 1,691,684   $ 1,616,669 $ 2,581,211      
Revenue related to other activities               $ 350,329                            
Inventories                         928,120 $ 1,273,825       $ 928,120   $ 1,273,825    
Estimated useful lives                                   5 years        
Intangible assets trademarks                         97,164         $ 97,164        
Accumulated amortization                         897,937     732,085   897,937 732,085      
Amortization expense                         40,382     41,823   20,393 20,392      
Short-term investment                         0       $ 0 0        
Cash and cash equivalents                         2,428,211 13,024,381       2,428,211   13,024,381    
Repayments of Debt                                       502,958    
Revenue recognized           $ 3,000,000   600,000                   10,200,000 15,600,000      
Accounts receivable balance                         306,143         306,143        
Reimbursement from licensee for project costs                         102,217         102,217        
Deferred contract costs                         203,926         203,926        
General and administrative expenses                         796,812     1,060,499   $ 1,576,833 1,720,300      
License consideration, description                                   In consideration for the License, during the initial term, the Licensee agreed to pay the Company a royalty of (x) five percent (5%) on the first $20,000,000 of gross revenues derived from the Licensee’s commercialization of the License (net of customary discounts, sales taxes, delivery charges, and amounts for returns) (the “Gross Revenues”), (y) four and one-half percent (4.5%) on the next $30,000,000 of Gross Revenues, and (z) five percent (5%) on all Gross Revenues thereafter (collectively, the “Royalty”)        
Minimum royalty payments one year                                   $ 500,000        
Minimum royalty payments two year                                   750,000        
Minimum Royalty Payments Three Year                                   1,500,000        
Minimum Royalty Payments Four Year                                   2,000,000        
Minimum Royalty Payments Five Year                                   $ 2,500,000        
Description of restricted shares refusal agreement                                   the event that the Agreement was earlier terminated, CMC was entitled to receive the entire amount of such restricted stock that had vested as of such earlier termination date, but in no event less than 1,250 shares of such restricted stock. The Agreement also provided for customary indemnification and confidentiality obligations between the parties. The 2,500 shares of restricted stock of the Company's common stock has yet to be issued to CMC.        
Revenue recognized at point in time                         3,317,387     9,785,490   $ 10,203,215 15,750,903      
Recognized over time                         4,237,584     $ 2,068,497   $ 5,956,354 5,290,711      
Restricted stock or options issued, shares | shares   475,000 1,214,500 2,500         425,000 200,000 9,189 25,000                    
Other Income                                       60,000    
Redemption distributions             $ 1.25                              
No of Operating Cycles                                   one year        
Term of agreement                                   2 years        
Total expected gross revenue                                   $ 16,900,000        
Accumulated amortization related to deferred contract costs                         112,159         $ 112,159        
Original issue discount       50.00%                                 12.00%  
Common stock vest and be issued shares | shares                                 1,250          
Common stock remaining vest and be issued shares | shares         1,250                                  
License agreement, initial term                                   5 years        
License agreement automatically renew term                                   5 years        
Held for sale assets                         4,392,541       $ 4,392,541      
Capital investment                                   500,000      
Project development costs                                           $ 816,410
Project development costs, book value                                           4,392,541
Escrow fund                         2,000,000         2,000,000        
JDI-Cumberland Inlet, LLC [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Non dilutable equity interest           10.00%                                
Norman Berry II Owner LLC [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Revenue recognized               $ 114,433           135,238 $ 600,000              
Non dilutable equity interest               50.00%                            
SGB Development Corp. [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Held for sale assets                                           $ 3,576,130
Proprietary Knowledge and Technology [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Intangible assets                         2,766,000         $ 2,766,000        
Intangible asset, useful life                                   20 years        
Website [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Intangible assets                         $ 47,800         $ 47,800        
Intangible asset, useful life                                   5 years        
Moliving [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Capital investment $ 500,000                                          
Capital investment, ownership interest 1.20%                                          
Number of units in real estate property | Number 60                                          
Number of additional units in real estate property | Number 90                                          
Original Agreement [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Concentration risk percentage                                   50.00%        
Minimum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Operating Cycle                         6 months         6 months        
Maximum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Operating Cycle                         12 months         12 months        
Computer and software [Member] | Minimum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   3 years        
Computer and software [Member] | Maximum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   5 years        
Equipment [Member] | Minimum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   5 years        
Equipment [Member] | Maximum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   29 years        
Automobiles [Member] | Minimum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   2 years        
Automobiles [Member] | Maximum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   5 years        
Building [Member] | Minimum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   5 years        
Building [Member] | Maximum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   7 years        
Furniture and other equipment [Member] | Minimum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   5 years        
Furniture and other equipment [Member] | Maximum [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Estimated useful lives                                   7 years        
Construction Materials [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Inventories                         $ 352,905 516,731       $ 352,905   516,731    
Medical Equipment [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Inventories                         $ 575,215 $ 757,094       575,215   $ 757,094    
Vendors [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Amortization expense                                   $ 82,204 $ 82,230      
Accounts receivable [Member] | Customer two [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Number of customers | Customer                                   2        
Concentration risk percentage                                   79.00%        
Accounts receivable [Member] | Customer four [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Number of customers | Customer                                       4    
Concentration risk percentage                                       78.00%    
Revenue [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Revenue recognized                                       $ 60,110    
Revenue [Member] | Customer one [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Number of customers | Customer                                     1      
Concentration risk percentage                                     71.00%      
Revenue [Member] | Customer two [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Number of customers | Customer                         2     1   2        
Concentration risk percentage                         97.00%     77.00%   90.00%        
Cost of revenue [Member] | Vendors [Member]                                            
Summary of Significant Accounting Policies (Textual)                                            
Number of vendors                         1     2   1 3      
Concentration risk percentage                         12.00%     52.00%   10.00% 48.00%