XML 47 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Details Textual)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 24, 2022
USD ($)
Number
Oct. 01, 2021
shares
Oct. 01, 2021
shares
Oct. 09, 2019
shares
Sep. 30, 2021
shares
Jun. 24, 2021
USD ($)
Jun. 15, 2021
USD ($)
May 31, 2021
USD ($)
Sep. 23, 2020
shares
Aug. 27, 2020
shares
Jun. 05, 2019
shares
Oct. 26, 2016
shares
Mar. 31, 2022
USD ($)
Customer
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Customer
shares
Dec. 31, 2021
USD ($)
Jul. 14, 2021
May 10, 2021
USD ($)
Summary of Significant Accounting Policies (Textual)                                      
Net loss attributable to noncontrolling interests                         $ 1,218,905     $ 889,527      
Revenue related to other activities               $ 350,329                      
Inventories                         $ 1,054,342 $ 1,273,825     $ 1,273,825    
Estimated useful lives                         5 years            
Intangible assets trademarks                         $ 97,164            
Accumulated amortization                         857,554     690,262      
Amortization expense                         10,196     10,196      
Short-term investment                         0     0      
Cash and cash equivalents                         13,146,418 13,024,381     13,024,381    
Repayments of Debt                                 502,958    
Revenue recognized           $ 3,000,000   $ 600,000         6,885,828     5,863,358      
Accounts receivable balance                         306,143            
Reimbursement from licensee for project costs                         102,217            
Deferred contract costs                         203,926            
General and administrative expenses                         $ 780,021     809,800      
License consideration, description                         In consideration for the License, during the initial term, the Licensee agreed to pay the Company a royalty of (x) five percent (5%) on the first $20,000,000 of gross revenues derived from the Licensee’s commercialization of the License (net of customary discounts, sales taxes, delivery charges, and amounts for returns) (the “Gross Revenues”), (y) four and one-half percent (4.5%) on the next $30,000,000 of Gross Revenues, and (z) five percent (5%) on all Gross Revenues thereafter (collectively, the “Royalty”)            
Minimum royalty payments one year                         $ 500,000            
Minimum royalty payments two year                         750,000            
Minimum Royalty Payments Three Year                         1,500,000            
Minimum Royalty Payments Four Year                         2,000,000            
Minimum Royalty Payments Five Year                         $ 2,500,000            
Description of restricted shares refusal agreement                         the event that the Agreement was earlier terminated, CMC was entitled to receive the entire amount of such restricted stock that had vested as of such earlier termination date, but in no event less than 1,250 shares of such restricted stock. The Agreement also provided for customary indemnification and confidentiality obligations between the parties. The 2,500 shares of restricted stock of the Company's common stock has yet to be issued to CMC.            
Revenue recognized at point in time                         $ 6,885,828     5,965,413      
Recognized over time                         $ 1,718,770     $ 3,222,214      
Restricted stock or options issued, shares | shares   475,000 1,214,500 2,500         425,000 200,000 9,189 25,000              
Other Income                                 60,000    
Non dilutable equity interest           10.00%   50.00%                      
Redemption distributions             $ 1.25                        
No of Operating Cycles                         one year            
Term of agreement                         2 years            
Total expected gross revenue                         $ 16,900,000            
Accumulated amortization related to deferred contract costs                         $ 101,963            
Original issue discount       50.00%                           12.00%  
Common stock vest and be issued shares | shares                               1,250      
Common stock remaining vest and be issued shares | shares         1,250                            
License agreement, initial term                         5 years            
License agreement automatically renew term                         5 years            
Held for sale assets                         $ 4,392,541        
Capital investment                         $ 500,000          
Project development costs                                     $ 816,410
Project development costs, book value                                     4,392,541
Amortization period of deferred contract costs                         60 months            
SGB Development Corp. [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Held for sale assets                                     $ 3,576,130
Proprietary Knowledge and Technology [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Intangible assets                         $ 2,766,000            
Intangible asset, useful life                         20 years            
Website [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Intangible assets                         $ 47,800            
Intangible asset, useful life                         5 years            
Moliving [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Capital investment $ 500,000                                    
Capital investment, ownership interest 1.20%                                    
Number of units in real estate property | Number 60                                    
Number of additional units in real estate property | Number 90                                    
JDI-Cumberland Inlet, LLC [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Non dilutable equity interest           10.00%                          
Norman Berry II Owner LLC [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Revenue recognized               $ 114,433           135,238 $ 600,000        
Original Agreement [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Concentration risk percentage                         50.00%            
Minimum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Operating Cycle                         6 months            
Maximum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Operating Cycle                         12 months            
Computer and software [Member] | Minimum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         3 years            
Computer and software [Member] | Maximum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         5 years            
Equipment [Member] | Minimum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         5 years            
Equipment [Member] | Maximum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         29 years            
Automobiles [Member] | Minimum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         2 years            
Automobiles [Member] | Maximum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         5 years            
Building [Member] | Minimum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         5 years            
Building [Member] | Maximum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         7 years            
Furniture and other equipment [Member] | Minimum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         5 years            
Furniture and other equipment [Member] | Maximum [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Estimated useful lives                         7 years            
Construction Materials [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Inventories                         $ 336,586 516,731     516,731    
Medical Equipment [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Inventories                         717,756 $ 757,094     $ 757,094    
Vendors [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Amortization expense                         $ 41,823     $ 40,407      
Accounts receivable [Member] | Customer two [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Number of customers | Customer                         2            
Concentration risk percentage                         75.00%            
Accounts receivable [Member] | Customer three [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Number of customers | Customer                               4      
Accounts receivable [Member] | Customer four [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Concentration risk percentage                                 78.00%    
Revenue [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Revenue recognized                                 $ 60,110    
Revenue [Member] | Customer one [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Number of customers | Customer                         2            
Concentration risk percentage                         90.00%            
Revenue [Member] | Customer four [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Number of customers | Customer                               2      
Concentration risk percentage                               80.00%      
Cost of revenue [Member]                                      
Summary of Significant Accounting Policies (Textual)                                      
Number of customers | Customer                         2     2      
Concentration risk percentage                         28.00%     28.00%