XML 23 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases

9.

Leases

 

The Company leases an office, a manufacturing plant and certain equipment under non-cancelable operating lease agreements. The leases have remaining lease terms ranging from one year to ten years. 


Supplemental balance sheet information related to leases is as follows:  



Balance Sheet Location
March 31, 2022


Operating Leases




Right-of-use assets, net
$ 2,874,936







Current liabilities Lease liability, current maturities 

(461,584 )

Non-current liabilities  Lease liability, net of current maturities
(2,420,401 )

Total operating lease liabilities
$ (2,881,985 )







Finance Leases




Right-of-use assets
$ 27,348







Current liabilities Lease liability, current maturities
(19,639 )

Non-current liabilities Lease liability, net of current maturities 
(6,679 )

Total finance lease liabilities 
$ (26,318 )







Weighted Average Remaining Lease Term






Operating leases

7.4 years

Finance leases

1.36 years

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%


As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region.


Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows: 

 


Year Ending December 31:

Operating

Financing

Total

2022
$ 405,825
$ 15,120
$ 420,945

2023

525,718

11,760

537,478

2024

523,722



523,722

2025

446,349



446,349

2026

207,379



207,379

Thereafter

1,119,904




1,119,904


Total lease payments

3,228,897

26,880

3,255,777

Less: Imputed interest

346,912

562

347,474

Present value of lease liabilities
$ 2,881,985
$ 26,318
$ 2,908,303

 

Chicago Airport Testing has subleased its leased vacant area for a period of one year, the sublessee has the option to terminate at any time after the first six months. The sublessee elected to terminate the Agreement, effective as of July 31, 2021 and the Company has no remaining lease revenue from the sublessee.