XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

12.

Leases

 

The Company leases an office, a plant and certain equipment under non-cancelable operating and finance lease agreements. The leases have remaining lease terms of one and a half years to four years. The plant lease includes an option to extend the lease for up to five years.

 Supplemental balance sheet information related to leases is as follows:     


Balance Sheet Location
December 31, 2021


Operating Leases




Right-of-use assets, net
$ 1,177,879







Current liabilities Lease liability, current maturities 

(317,977

)

Non-current liabilities Lease liability, net of current maturities
(860,481 )

Total operating lease liabilities
$ (1,178,458 )







Finance Leases




Right-of-use assets
$ 32,174







Current liabilities Lease liability, current maturities
(19,492 )

Non-current liabilities Lease liability, net of current maturities 
(11,643 )

Total finance lease liabilities 
$ (31,135 )







Weighted Average Remaining Lease Term






Operating leases

3.69 years

Finance leases

1.61 years

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%


As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region. 

 

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows: 

 


Year Ending December 31,  

Operating

Financing

Total

2022
$ 348,984
$ 20,160
$ 369,144

2023

330,300

11,760

342,060

2024

324,000



324,000

2025

243,000



243,000

2026







Total lease payments

1,246,284

31,920

1,278,204

Less: Imputed interest

67,826

785

68,611

Present value of lease liabilities
$ 1,178,458
$ 31,135
$ 1,209,593


Chicago Airport Testing has subleased its leased vacant area for a period of one year, the sublessee has the option to terminate at any time after the first six months. The sublessee elected to terminate the Agreement, effective as of July 31, 2021 and the Company has no remaining lease revenue from the sublessee.