XML 41 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of balance sheet information

Balance Sheet Location
September 30, 2021


Operating Leases




Right-of-use assets, net
$ 1,255,803







Current liabilities Lease liability, current maturities 

(315,389 )

Non-current liabilities  Lease liability, net of current maturities
(940,926 )

Total operating lease liabilities
$ (1,256,315 )







Finance Leases




Right-of-use assets
$ 37,000







Current liabilities Lease liability, current maturities
(19,347 )

Non-current liabilities Lease liability, net of current maturities 
(16,571 )

Total finance lease liabilities 
$ (35,918 )







Weighted Average Remaining Lease Term






Operating leases

3.93 years

Finance leases

1.86 years

Weighted Average Discount Rate 





Operating leases

3 %

Finance leases

3 %
Schedule of approximate minimum annual rental commitments under non-cancelable leases

Year Ending December 31,  

Operating

Financing

Total

2021
$ 87,085
$ 5,040
$ 92,125

2022

348,984

20,160

369,144

2023

330,300

11,760

342,060

2024

324,000



324,000

2025

243,000



243,000

Total lease payments

1,333,369

36,960

1,370,329

Less: Imputed interest

77,054

1,042

78,096

Present value of lease liabilities
$ 1,256,315
$ 35,918
$ 1,292,233