XML 51 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Details Textual)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 27, 2020
shares
Oct. 09, 2019
Sep. 30, 2020
USD ($)
Vendors
Customer
Sep. 30, 2019
USD ($)
Customer
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Vendors
Customer
Sep. 30, 2019
USD ($)
Customer
Dec. 31, 2019
USD ($)
Customer
Dec. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Summary of Significant Accounting Policies (Textual)                    
Inventory work-in-process     $ 166,120     $ 166,120        
Operating Cycles           one year        
Inventories     812,320 $ 0 $ 0 $ 812,320 $ 0    
Medical equipment     646,200     646,200        
Goodwill impairment               2,938,653    
Accumulated amortization     40,786     40,786        
Amortization expense           30,590        
Short-term investment     0     0     $ 0  
Cash and cash equivalents     13,047,565 1,953 1,953 13,047,565 1,953 $ 1,625,671   $ 1,368,395
Accounts receivable balance     306,143     306,143        
Reimbursement from licensee for project costs     102,217     102,217        
Deferred contract costs     203,926     203,926        
Accumulated amortization           $ 30,590      
License consideration, description           In consideration for the License, during the initial term, the Licensee agreed to pay the Company a royalty of (x) <span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">five</span></span></span></span></span></span></span> percent (<span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">5</span></span></span></span></span></span></span>%) on the first $<span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">20,000,000</span></span></span></span></span></span></span></span> of gross revenues derived from the Licensee’s commercialization of the License (net of customary discounts, sales taxes, delivery charges, and amounts for returns) (the “Gross Revenues”), (y) <span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">four</span></span></span></span></span></span></span> and <span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">one</span></span></span></span></span></span></span>-half percent (<span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">4.5</span></span></span></span></span></span></span></span>%) on the next $<span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">30,000,000</span></span></span></span></span></span></span></span> of Gross Revenues, and (z) <span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">five</span></span></span></span></span></span></span> percent (<span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">5</span></span></span></span></span></span></span></span>%) on all Gross Revenues thereafter (collectively, the “Royalty”),        
Total cost           $ 16,900,000        
Minimum royalty payments one year           500,000        
Minimum royalty payments two year           750,000        
Minimum Royalty Payments Three Year           1,500,000        
Minimum Royalty Payments Four Year           2,000,000        
Minimum Royalty Payments Five Year           2,500,000        
Description of restricted shares refusal agreement   Under the Agreement, the Company has a right of first refusal with respect to being engaged as a designer and builder of any real estate projects for which CMC has secured the rights to develop and in which CMC has a greater than <span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">fifty</span></span></span></span></span> percent (<span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">50</span></span></span></span></span></span>%) interest in the owner or developer entity and has the right to select the builder for such real estate project (the “<span style="font-style: italic; line-height: inherit;">ROFR Rights</span>”). In exchange for such ROFR Rights, the Company agreed to issue to CMC <span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">2,500</span></span></span></span></span></span> shares of restricted stock of the Company’s common stock, of which <span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">1,250</span></span></span></span></span></span> shares vested on September 30, 2020 and the remaining <span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">1,250</span></span></span></span></span></span> shares will vest and be issued on September 30, 2021, unless the Agreement is earlier terminated. In the event that the Agreement is earlier terminated, CMC will still be entitled to receive the entire amount of such restricted stock that has vested as of such earlier termination date, but in no event less than <span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">1,250</span></span></span></span></span></span> shares of such restricted stock. The Agreement also provides for customary indemnification and confidentiality obligations between the parties. The <span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="display: inline; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;"><span class="ng-scope" style="border-left: none; border-right: none; line-height: inherit;"><span style="border-left: none; border-right: none; line-height: inherit;">2,500</span></span></span></span></span></span> shares of restricted stock of the Company's common stock has yet to be issued to CMC.                
Deferred cost Net     10,197     10,197        
Construction fee     300,000     $ 300,000        
Percentage of payments           100.00%        
Restricted stock or options issued, shares | shares 200,000                  
Intangible asset, description           <span style="border-left: none; border-right: none;">Intangible assets consist of $<span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;">2,766,000</span></span></span></span></span> of proprietary knowledge and technology, which is being amortized over <span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">20</span></span></span></span></span></span></span></span></span></span></span> years. </span>In addition, included in intangible assets is $7,928 for non-compete agreements which is being amortized over 5 years, $105,762 of trademarks, and $<span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">5,300</span></span></span></span></span></span></span></span></span></span></span> of website costs that are being amortized over <span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="display: inline;"><span style="border-left: none; border-right: none;"><span class="ng-scope" style="border-left: none; border-right: none;"><span style="border-left: none; border-right: none;">5</span></span></span></span></span></span></span></span> </span>years and $18,848 of customer contracts over 1 year.        
Original Agreement [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Concentration risk, percentage           50.00%        
Computer and software [Member] | Minimum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           3 years        
Computer and software [Member] | Maximum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           5 years        
Equipment [Member] | Minimum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           5 years        
Equipment [Member] | Maximum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           29 years        
Automobiles [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           2 years        
Automobiles [Member] | Maximum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           5 years        
Building [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           40 years        
Furniture and other equipment [Member] | Minimum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           5 years        
Furniture and other equipment [Member] | Maximum [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Estimated useful lives           7 years        
Vendors [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Accumulated amortization     610,157 $ 1,578,034 1,578,034 $ 610,157 1,578,034      
Amortization expense     $ 36,281   $ 36,281 $ 108,842 $ 108,843      
Accounts receivable [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Concentration risk, percentage           92.00%   92.00%    
Number of customers | Customer           3   1    
Revenue [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Concentration risk, percentage     83.00% 94.00%   53.00% 87.00%      
Number of customers | Customer     4 2   3 2      
Cost of revenue [Member]                    
Summary of Significant Accounting Policies (Textual)                    
Concentration risk, percentage     63.00% 93.00%   67.00% 94.00%      
Number of vendors | Vendors     2     4