XML 42 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of balance sheet information

Balance Sheet Location

September 30, 2020

Operating Leases




Right-of-use assets, net
$ 1,567,074







Current liabilities Lease liability, current maturities 

311,745



Non-current liabilities Lease liability, net of current maturities
1,255,329

Total operating lease liabilities
$ 1,567,074







Finance Leases




Right-of-use assets
$ 57,120







Current liabilities Lease liability, current maturities
20,160

Non-current liabilities Lease liability, net of current maturities 
36,960

Total finance lease liabilities 
$ 57,120







Weighted Average Remaining Lease Term






Operating leases

4.9 years

Finance leases

2.9 years

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%
Schedule of approximate minimum annual rental commitments under non-cancelable leases

Year Ending December 31,  

Operating

Financing

Total

2020 (remaining)
$ 87,300
$ 4,555
$ 91,855

2021

349,200

20,160

369,360

2022

349,200

20,160

369,360

2023

330,300

12,245

342,545

2024

324,000

-

324,000

Thereafter

243,000

-

243,000

Total lease payments

1,683,000

57,120

1,740,120

Less: Imputed interest

115,926

-

115,926

Present value of lease liabilities
$ 1,567,074
$ 57,120
$ 1,624,194