XML 45 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Construction Backlog
9 Months Ended
Sep. 30, 2019
Construction Backlog [Abstract]  
Construction Backlog

8.

Construction Backlog

 

The following represents the backlog of signed construction and engineering contracts in existence at September 30, 2019 and December 31, 2018, which represents the amount of revenue the Company expects to realize from work to be performed on uncompleted contracts in progress and from contractual agreements in effect at September 30, 2019 and December 31, 2018, respectively, on which work has not yet begun:





September 30,

2019



December 31,

2018


 

Balance - beginning of period

 

$

97,657,379

 

 

$

76,659,029

 

 

New contracts and change orders during the period, net

 

 

17,474,684

 

 

58,805,877

 


Adjustments and cancellations, net 

(94,697,335 )

(29,616,815 )

 

Subtotal  

 

 

20,434,728

 

 

 

105,848,091

 

 

Less: contract revenue earned during the period

 

 

(2,647,558

)

 

 

(8,190,712

)

 

Balance - end of period

 

$

17,787,170

 

 

$

97,657,379

 

 

Backlog at September 30, 2019 included one large contract entered into by the Company during the third quarter of 2019 in the amounts of approximately $17 million. The Company expects that all of this revenue will be realized by September 30, 2021. During the fourth quarter of 2018, the Company moved a contract of $27.5 million out of backlog and into its pipeline until the customer completes a highest and best use analysis of the land. During the second quarter of 2019, the Company moved a $25.0 million contract out of backlog after receiving a cancellation notice from the customer. The customer has requested arbitration to resolve contractual issues related to pricing and scope of work performed on the contract. During the third quarter of 2019, the Company removed two contracts in the amount of $55 million and $15 million out of backlog due to the fact that these projects now fall under the ELA. Under the ELA the Company expects to receive approximately $2.4 million for one such project. The Company expects to receive these royalties through June 30, 2022. Backlog does not include expected royalty fees to the Company under the ELA from projects to be delivered by our licensee.

   

The Company’s remaining backlog as of September 30, 2019 represents the remaining transaction price of firm contracts for which work has not been performed and excludes unexercised contract options. As of September 30, 2019, the aggregate amount of the transaction price allocated to backlog was $17,787,170.


The Company expects to satisfy its backlog which represents the remaining unsatisfied performance obligation on contracts as of September 30, 2019 over the following period:





2019

Within 1 year
$ 4,250,770

1 to 2 years


13,536,400

Thereafter





Total Backlog
$ 17,787,170


Although backlog reflects business that is considered to be firm, cancellations, deferrals or scope adjustments may occur. Backlog is adjusted to reflect any known project cancellations, revisions to project scope and cost and project deferrals, as appropriate.