XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Summary of Significant Accounting Policies [Abstract]  
Schedule of expects to satisfy remaining unsatisfied performance obligation
Within 1 year $29,637,487 
1 to 2 years  63,794,582 
Thereafter  9,439,186 
Total Remaining Unsatisfied Performance Obligations $102,871,255 
Schedule of disaggregation of revenues by categories
  Three Months Ended June 30, 
Revenue by Customer Type 2018  2017 (1) 
Multi-Family $210,814   9% $-   - 
Office  229,727   10%  602,877   60%
Retail  416,976   18%  33,055   3%
School  1,100,403   48%  350,576   35%
Special Use  330,965   14%  6,624   1%
Other  16,912   1%  8,602   1%
Total revenue by customer type $2,305,797   100% $1,001,734   100%

 

  Six Months Ended June 30, 
Revenue by Customer Type 2018  2017 (1) 
Multi-Family $210,814   5% $-   - 
Office  593,356   15%  973,281   61%
Retail  531,920   14%  220,464   14%
School  1,860,238   48%  367,716   23%
Special Use  636,085   17%  7,049   -%
Other  16,912   1%  37,817   2%
Total revenue by customer type $3,849,325   100% $1,606,327   100%

 

(1)

Prior period amounts have not been adjusted for the adoption of ASC 606 under the modified retrospective method.

Summary of estimated amortization expense of intangible assets
For the year ending December 31,:   
2018 $294,632 
2019  144,064 
2020  144,064 
2021  144,064 
2022  139,741 
Thereafter  1,867,050 
Total estimated amortization expense $2,733,615 
Summary of changes in fair value of company's level 3 financial liabilities measured on recurring basis
  

Six Months

Ended
June 30,
2017

 
Beginning balance $384,461 
Aggregate fair value of conversion option liabilities issued  - 
Change in fair value related to conversion of convertible debentures  (288,134)
Change in fair value of conversion option liabilities and warrants  (96,327)
Ending balance $-