XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options and Grants (Tables)
12 Months Ended
Dec. 31, 2017
Stock Options and Grants [Abstract]  
Summary of employee stock option activity
    Shares  
Weighted Average Fair
Value Per Share
  
Weighted
Average Exercise Price
Per Share
  
Weighted Average
Remaining Terms
(in years)
  
Aggregate Intrinsic
Value
 
 Outstanding – January 1, 2016 Predecessor  15,425,001   0.07   0.30   7.00   - 
 Granted  -   -   -         
 Exercised  -   -   -         
 Cancelled  (15,425,001)  (0.07)  (0.30)        
 Outstanding – June 30, 2016 Predecessor  -   -   -   -   - 
 Granted  295,051   1.25   3.00         
 Exercised  -   -   -         
 Cancelled                    
 Outstanding – December 31, 2016 - Successor  295,051  $1.25  $3.00   -  $- 
 Granted  598,552   1.22   4.28         
 Exercised  (2,803)                
 Cancelled  (2,408)                
 Outstanding – December 31, 2017 - Successor  888,392   1.23   3.86   9.15  $1,881,869 
 Exercisable – December 31, 2016  128,299   1.25   3.00   9.86   - 
 Exercisable – December 31, 2017  738,608  $1.22  $4.04   9.19  $1,435,515 
Summary of fair value stock-based option awards granted using Black-Scholes option valuation model
   2017 
 Expected dividend yield  0%
 Expected stock volatility  25.5 - 44%
 Risk-free interest rate  1.78 - 2.11%
 Expected life  5.5