XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Successor    
Cash flows from operating activities:    
Net loss $ (2,396,002)  
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,379  
Amortization of debt issuance costs  
Amortization of discount on convertible debentures 330,388  
Amortization of intangible assets 293,191  
Interest income on short-term investment (8)  
Loss on conversion of convertible debentures 1,018,475  
Change in fair value of financial instruments (96,327)  
Interest expense on debtor in possession financing  
Gain on reorganization  
Stock-based compensation 209,383  
Changes in operating assets and liabilities:    
Accounts receivable 137,077  
Cost and estimated earnings in excess of billings on uncompleted contracts (224,800)  
Prepaid expenses (192,624)  
Inventory 9,445  
Intangible assets (28,820)  
Accounts payable and accrued expenses 378,123  
Accounts payable and accrued expenses - subject to compromise  
Related party accounts payable and accrued expenses  
Billings in excess of costs and estimated earnings on uncompleted contracts 390,713  
Deferred revenue (72,788)  
Net cash used in operating activities (243,195)  
Cash flows provided by investing activities:    
Security deposit refund  
Net cash provided by investing activities  
Cash flows from financing activities:    
Proceeds from issuance of convertible debentures  
Proceeds from public stock offering, net of offering costs 6,826,558  
Payments on convertible debentures (1,500,000)  
Net cash provided by financing activities 5,326,558  
Net increase in cash and cash equivalents 5,083,363  
Cash and cash equivalents - beginning of period 549,100  
Cash and cash equivalents - end of period 5,632,463  
Cash paid during the period for:    
Interest  
Supplemental disclosure of non-cash financing activities:    
Conversion of debtor in possession financing to convertible debentures  
Conversion of convertible debentures to common stock 2,583,334  
Conversion of preferred stock to common stock 1,801,670  
Offering costs not paid and included in accounts payable and accrued expenses $ 715,173  
Predecessor    
Cash flows from operating activities:    
Net loss   $ (664,737)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense   1,629
Amortization of debt issuance costs   5,204
Amortization of discount on convertible debentures   387,965
Amortization of intangible assets  
Interest income on short-term investment   (8)
Loss on conversion of convertible debentures  
Change in fair value of financial instruments  
Interest expense on debtor in possession financing   35,848
Gain on reorganization   (713,379)
Stock-based compensation   119,146
Changes in operating assets and liabilities:    
Accounts receivable   (104,858)
Cost and estimated earnings in excess of billings on uncompleted contracts  
Prepaid expenses   (28,589)
Inventory   118,011
Intangible assets  
Accounts payable and accrued expenses   269,317
Accounts payable and accrued expenses - subject to compromise   (22,457)
Related party accounts payable and accrued expenses   (163,522)
Billings in excess of costs and estimated earnings on uncompleted contracts   14,650
Deferred revenue   (87,115)
Net cash used in operating activities   (832,895)
Cash flows provided by investing activities:    
Security deposit refund   2,700
Net cash provided by investing activities   2,700
Cash flows from financing activities:    
Proceeds from issuance of convertible debentures   1,319,001
Proceeds from public stock offering, net of offering costs  
Payments on convertible debentures  
Net cash provided by financing activities   1,319,001
Net increase in cash and cash equivalents   488,806
Cash and cash equivalents - beginning of period   466,997
Cash and cash equivalents - end of period   955,803
Cash paid during the period for:    
Interest  
Supplemental disclosure of non-cash financing activities:    
Conversion of debtor in possession financing to convertible debentures   600,000
Conversion of convertible debentures to common stock  
Conversion of preferred stock to common stock  
Offering costs not paid and included in accounts payable and accrued expenses