XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Liquidity and Financial Condition (Details) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 5,632,463 $ 549,100    
Short-term investment 30,025 30,017    
Accounts receivable, net 97,441 234,518    
Prepaid expenses 317,344 124,720    
Inventory 9,445    
Total current assets 6,335,422 981,149    
Equipment, net 4,180 5,559    
Goodwill 4,162,173 4,162,173    
Intangible assets   3,322,879    
Totals 13,824,654 8,736,131    
Current liabilities:        
Accounts payable and accrued expenses 1,444,068 350,772    
Billings in excess of costs and estimated earnings on uncompleted contracts 439,191 48,478    
Deferred revenue 72,788    
Total current liabilities 1,883,259 856,499    
Total liabilities 1,883,259 3,302,836    
Commitments and Contingencies    
Stockholders' equity (deficit):        
Accumulated deficit (3,702,578) (1,306,576)    
Total stockholders' equity (deficit) 11,941,395 5,433,295    
Totals $ 13,824,654 $ 8,736,131    
Predecessor Company [Member]        
Current assets:        
Cash and cash equivalents     $ 955,803 $ 466,997
Short-term investment     30,011  
Accounts receivable, net     190,893  
Prepaid expenses     28,589  
Inventory     40,170  
Total current assets     289,663  
Equipment, net     5,600  
Security deposit     1,200  
Goodwill      
Intangible assets      
Totals     296,463  
Current liabilities:        
Accounts payable and accrued expenses     487,699  
Accounts payable and accrued expenses - subject to compromise     120,325  
Accrued interest, related party - subject to compromise     43,301  
Accrued interest     173,147  
Related party accounts payable and accrued expenses - subject to compromise     370,151  
Related party notes payable - secured claim     73,500  
Convertible debentures, net of discounts     5,405,010  
Billings in excess of costs and estimated earnings on uncompleted contracts     42,674  
Deferred revenue     83,415  
Convertible option liabilities      
Total current liabilities     6,799,222  
Debtor in possession financing     600,000  
Convertible debentures, net of discounts      
Total liabilities     7,399,222  
Commitments and Contingencies      
Stockholders' equity (deficit):        
Successor preferred stock, $1.00 par value, 5,405,010 shares authorized; 1,801,670 issued and outstanding at June 30, 2016      
Predecessor preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31, 2015      
Successor common stock, $0.01 par value, 300,000,000 shares authorized; 163,901 issued and outstanding at June 30, 2016      
Predecessor common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015     429,189  
Successor additional paid-in capital      
Predecessor additional paid-in capital     7,290,829  
Accumulated deficit     (14,822,777)  
Total stockholders' equity (deficit)     (7,102,759)  
Totals     296,463  
Reorganization Adjustments [Member]        
Current assets:        
Short-term investment      
Accounts receivable, net      
Prepaid expenses      
Inventory      
Total current assets     955,803  
Equipment, net      
Security deposit      
Goodwill      
Intangible assets      
Totals     955,803  
Current liabilities:        
Accounts payable and accrued expenses [1]     (212,219)  
Accounts payable and accrued expenses - subject to compromise [1]     (86,612)  
Accrued interest, related party - subject to compromise [1]     (16,801)  
Accrued interest [1]     (173,147)  
Related party accounts payable and accrued expenses - subject to compromise [1]     (163,522)  
Related party notes payable - secured claim      
Convertible debentures, net of discounts [2]     (5,405,010)  
Billings in excess of costs and estimated earnings on uncompleted contracts      
Deferred revenue      
Convertible option liabilities [3]     394,460  
Total current liabilities     (5,662,851)  
Debtor in possession financing [3]     (600,000)  
Convertible debentures, net of discounts [3]     1,605,540  
Total liabilities     (4,657,311)  
Commitments and Contingencies      
Stockholders' equity (deficit):        
Successor preferred stock, $1.00 par value, 5,405,010 shares authorized; 1,801,670 issued and outstanding at June 30, 2016 [2]     1,801,670  
Predecessor preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31, 2015      
Successor common stock, $0.01 par value, 300,000,000 shares authorized; 163,901 issued and outstanding at June 30, 2016 [4]     1,639  
Predecessor common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015 [4]     (429,189)  
Successor additional paid-in capital [2],[5]     3,561,463  
Predecessor additional paid-in capital      
Accumulated deficit     677,531  
Total stockholders' equity (deficit)     5,613,114  
Totals     955,803  
Fresh Start Adjustments [Member]        
Current assets:        
Short-term investment      
Accounts receivable, net      
Prepaid expenses      
Inventory      
Total current assets      
Equipment, net      
Security deposit      
Goodwill [6]     4,162,173  
Intangible assets [6]     3,879,000  
Totals     8,041,173  
Current liabilities:        
Accounts payable and accrued expenses      
Accounts payable and accrued expenses - subject to compromise      
Accrued interest, related party - subject to compromise      
Accrued interest      
Related party accounts payable and accrued expenses - subject to compromise      
Related party notes payable - secured claim      
Convertible debentures, net of discounts      
Billings in excess of costs and estimated earnings on uncompleted contracts      
Deferred revenue      
Convertible option liabilities      
Total current liabilities      
Debtor in possession financing      
Convertible debentures, net of discounts      
Total liabilities      
Commitments and Contingencies      
Stockholders' equity (deficit):        
Successor preferred stock, $1.00 par value, 5,405,010 shares authorized; 1,801,670 issued and outstanding at June 30, 2016      
Predecessor preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31, 2015      
Successor common stock, $0.01 par value, 300,000,000 shares authorized; 163,901 issued and outstanding at June 30, 2016      
Predecessor common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015      
Successor additional paid-in capital [6]     1,186,756  
Predecessor additional paid-in capital [6]     (7,290,829)  
Accumulated deficit [6]     14,145,246  
Total stockholders' equity (deficit)     8,041,173  
Totals     8,041,173  
Successor Company [Member]        
Current assets:        
Short-term investment     30,011  
Accounts receivable, net     190,893  
Prepaid expenses     28,589  
Inventory     40,170  
Total current assets     1,245,466  
Equipment, net     5,600  
Security deposit     1,200  
Goodwill     4,162,173  
Intangible assets     3,879,000  
Totals     9,293,439  
Current liabilities:        
Accounts payable and accrued expenses     275,480  
Accounts payable and accrued expenses - subject to compromise     33,713  
Accrued interest, related party - subject to compromise     26,500  
Accrued interest      
Related party accounts payable and accrued expenses - subject to compromise     206,629  
Related party notes payable - secured claim     73,500  
Convertible debentures, net of discounts      
Billings in excess of costs and estimated earnings on uncompleted contracts     42,674  
Deferred revenue     83,415  
Convertible option liabilities     394,460  
Total current liabilities     1,136,371  
Debtor in possession financing      
Convertible debentures, net of discounts     1,605,540  
Total liabilities     2,741,911  
Commitments and Contingencies      
Stockholders' equity (deficit):        
Successor preferred stock, $1.00 par value, 5,405,010 shares authorized; 1,801,670 issued and outstanding at June 30, 2016     1,801,670  
Predecessor preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31, 2015      
Successor common stock, $0.01 par value, 300,000,000 shares authorized; 163,901 issued and outstanding at June 30, 2016     1,639  
Predecessor common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015      
Successor additional paid-in capital     4,748,219  
Predecessor additional paid-in capital      
Accumulated deficit      
Total stockholders' equity (deficit)     6,551,528  
Totals     $ 9,293,439  
[1] Reflects the settlement of accounts payable and accrued expenses upon our emergence from bankruptcy, as well as payments made on the Effective Date.
[2] Reflects the conversion of Convertible Debentures to Preferred Stock.
[3] Reflects the Convertible Debentures.
[4] Reflects the cancellation of Former Common Stock and the issuance of New Common Stock.
[5] Reorganization adjustment.
[6] Reflects the recognition of goodwill, intangible assets and the cumulative impact of fresh-start adjustments.