XML 24 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Options
6 Months Ended
Jun. 30, 2017
Stock Options [Abstract]  
Stock Options
8. Stock Options

 

A summary of stock option activity as of June 30, 2017 and changes during the three months then ended are presented below:

 

 

    Shares     Weighted Average Fair Value Per Share     Weighted Average Exercise Price Per Share     Weighted Average Remaining Terms (in years)     Aggregate Intrinsic Value  
                               
Outstanding - December 31, 2016     295,051     $ 1.25     $ 3.00       9.86       -  
Granted     598,552       1.22       4.28       -       -  
Exercised     -       -       -       -       -  
Cancelled     -       -       -       -       -  
Outstanding – June 30, 2017     893,603     $ 1.23     $ 3.86       9.66     $ 978,575  
                                         
Exercisable – December 31, 2016     128,299     $ 1.25     $ 3.00       9.86     $ -  
Exercisable – June 30, 2017     301,895     $ 1.26     $ 3.00       9.45     $ 513,221  

 

For the six months ended June 30, 2017 and 2016, the Company recognized stock-based compensation expense of $209,383 and $119,146, respectively, which is included in payroll and related expenses in the accompanying condensed consolidated statements of operations. For the three months ended June 30, 2017 and 2016, the Company recognized stock-based compensation expense of $55,000 and $72,248, respectively, which is included in payroll and related expenses in the accompanying condensed consolidated statements of operations.

 

As of June 30, 2017, there was $700,462 of total unrecognized compensation costs related to non-vested stock options, which will be expensed over a weighted average period of 1.77 years. The intrinsic value is calculated as the difference between the fair value of the stock price at year end and the exercise price of each of the outstanding stock options. The fair value of the stock price at June 30, 2017 was $4.70 per share.

 

In March 2017, Paul Galvin, the Company’s Chief Executive Officer, and Mahesh Shetty, the Company’s Chief Financial Officer, were granted options to purchase 185,425 and 132,446, shares of the Company’s Common Stock, respectively, which were contingent on the offering price of the June Offering. 185,425 of such options have an exercise price of $5.00 per share and 132,446 have an exercise price of $6.00 per share. These options vest when certain performance conditions are met. The fair value of these options upon issuance amounted to $370,558.