XML 48 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Options and Grants (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Stock Options and Grants [Abstract]    
Summary of stock option activity and changes

 

    Shares     Weighted Average Fair Value Per Share     Weighted Average Exercise Price Per Share     Weighted Average Remaining Terms (in years)     Aggregate Intrinsic Value  
                               
Outstanding - December 31, 2016     295,051     $ 1.25     $ 3.00       9.86                    -  
Granted     598,548       0.89       5.39       -       -  
Exercised     -       -       -       -       -  
Cancelled     -       -       -       -       -  
Outstanding – March 31, 2017     893,599     $ 1.01     $ 4.60       9.80     $ -  
                                         
Exercisable - December 31, 2016     128,299     $ 1.25     $ 3.00       9.86     $ -  
Exercisable – March 31, 2017     227,813     $ 1.26     $ 3.00       9.67     $ -
    Shares  Weighted Average Fair Value Per Share  Weighted
Average Exercise Price Per Share
  Weighted Average Remaining Terms (in years)  Aggregate Intrinsic Value 
 Outstanding – January 1, 2015 (Predecessor)  15,425,001  $0.07  $0.30   8.00  $112,500 
 Granted  -   -   -         
 Exercised  -   -   -         
 Cancelled  -   -   -         
 Outstanding – December 31, 2015 (Predecessor)  15,425,001  $0.07  $0.30   7.00  $- 
 Granted  -   -   -         
 Exercised  -   -   -         
 Cancelled  (15,425,001)  (0.07)  (0.30)        
 Outstanding – June 30, 2016 - Predecessor  -  $-  $-   -  $- 
 Granted  295,051   1.25   3.00         
 Exercised  -                 
 Cancelled  -                 
 Outstanding – December 31, 2016 - Successor  295,051   1.25   3.00   9.86   - 
 Exercisable – December 31, 2015 - Predecessor  13,729,168  $0.11  $0.31   6.80  $- 
 Exercisable – December 31, 2016 - Successor  128,299  $1.25  $3.00   9.86  $-
Summary of fair value stock-based option awards granted using Black-Scholes option valuation model  
   2016 
 Expected dividend yield  0%
 Expected stock volatility  44.4%
 Risk-free interest rate  1.3%
 Expected life  5.5