XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Liquidity and Financial Condition (Details Textual) - USD ($)
1 Months Ended 3 Months Ended
Nov. 17, 2016
Oct. 15, 2015
Jun. 30, 2016
Mar. 31, 2017
May 04, 2017
Dec. 31, 2016
Jun. 29, 2016
Liquidity and Financial Condition (Textual)              
Accumulated deficit       $ (1,996,906)   $ (1,306,576)  
Cash and cash equivalents       307,304   $ 549,100  
Short-term investment       $ 30,000      
Common stock, shares authorized       300,000,000   300,000,000  
Common stock, par value       $ 0.01   $ 0.01  
Common stock, shares issued       163,901   163,901  
Common stock, shares outstanding       163,901   163,901  
Preferred stock, shares authorized       5,405,010   5,405,010  
Preferred stock, par value       $ 1.00   $ 1.00  
Preferred stock, shares issued       1,801,670   1,801,670  
Preferred stock, shares outstanding       1,801,670   1,801,670  
Identified separable intangible assets, description       The identified separable intangible assets included proprietary technology and knowledge, and customer contacts. These were valued through identification of the specific cash flows attributable to each asset, and using a discount rate of 30% in each case. The proprietary technology and knowledge was valued at $2,766,000 using a royalty savings method over the expected 20-year life of the asset. This method recognizes that ownership of intellectual property relieves the owner from having to pay a royalty to another party for its use. The customer relationships were valued in aggregate at $1,113,000 using a multi-period excess earnings method (MPEEM) over a period of 2.5 years.      
Enterprise value       $ 8,551,528      
Fair value assumptions, stock price       $ 3.00      
Fair value assumptions, strike price       $ 3.75      
Fair value assumptions, expected volatility rate       48.80%      
Fair value assumptions, risk free interest rate       0.58%      
Fair value assumptions, expected term       2 years      
Derivative Financial Instruments [Member]              
Liquidity and Financial Condition (Textual)              
Debtor in possession financing     $ 600,000        
Net proceeds     1,319,001        
Discount     500,000        
Interest expense     35,848        
Reorganization costs     45,151        
Derivative financial instrument     394,460        
Debt amount     1,605,540        
Debt, face amount     $ 2,500,000        
Former Common Stock [Member]              
Liquidity and Financial Condition (Textual)              
Common stock, shares authorized             300,000,000
Common stock, par value             $ 0.01
Common stock, shares issued             42,918,927
Common stock, shares outstanding             42,918,927
Preferred stock conversion basis, description The holders of Former Common Stock, representing 7.5% of SGB's issued and outstanding New Common Stock, after taking into account full exercise of the Management Options (as defined below) and conversion of the New Preferred Stock (as defined below) but prior to any conversion of the Exit Facility, as of the Effective Date. Further, under the Plan, upon the Effective Date certain members of the Company's management were entitled to receive options ("Management Options") to acquire an aggregate of 10%, or approximately 218,384 shares, of SGB's New Common Stock, on a fully diluted basis, assuming conversion of all of the New Preferred Stock but not the Exit Facility.            
Former Preferred Stock [Member]              
Liquidity and Financial Condition (Textual)              
Preferred stock, shares authorized             5,000,000
Preferred stock, par value             $ 0.01
New Common Stock [Member]              
Liquidity and Financial Condition (Textual)              
Common stock, par value $ 0.01            
Common stock, shares issued 163,901            
Preferred stock, shares authorized 5,405,010            
Preferred stock, par value $ 1.00            
Preferred stock conversion basis, description The New Preferred Stock is convertible into New Common Stock on a 1:1 basis and, if converted on the Effective Date, would convert into 82.5% of the New Common Stock issued and outstanding on the Effective Date, after taking into account shares of New Common Stock issued to holders of the Former Common Stock and the exercise of the Management Options but prior to any conversion of the Exit Facility.            
Preferred stock shares, received 1,117,480            
Conversion of stock, shares converted 1,117,480            
DIP Credit Agreement [Member]              
Liquidity and Financial Condition (Textual)              
Debtor in possession financing   $ 600,000          
Interest rate   12.00%          
Maturity date   Apr. 15, 2016          
Collateral fee   $ 25,000          
2016 SPA [Member]              
Liquidity and Financial Condition (Textual)              
Maturity date     Jun. 30, 2018        
Subscription price sales     $ 2,000,000        
Original issue discount rate     12.00%        
Convertible debt principal amount     $ 2,500,000        
Debt conversion, description     The Exit Facility is convertible at HCI's option at any time in whole or in part into shares of New Common Stock (as defined below) at a ratio of 1 share for every $3.75 of debt.        
Securities Purchase Agreement [Member] | HCI [Member]              
Liquidity and Financial Condition (Textual)              
Maturity date Jun. 30, 2018            
Subscription price sales $ 750,000            
Original issue discount rate 12.00%            
Convertible debt principal amount $ 937,500            
Debt conversion, description The November 2016 Debenture is convertible at HCI's option at any time in whole or in part into shares of New Common Stock at a ratio of 1 share for every $3.75 of debt.            
Subsequent Event [Member]              
Liquidity and Financial Condition (Textual)              
Cash and cash equivalents         $ 191,570