XML 53 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Liquidity and Financial Condition (Details) - USD ($)
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Dec. 31, 2014
Predecessor Company [Member]        
Current assets:        
Cash and cash equivalents   $ 955,803 $ 466,997 $ 884,188
Short-term investment   30,011 30,003  
Accounts receivable, net   190,893 86,035  
Prepaid expenses   28,589  
Inventory   40,170 158,181  
Total current assets   289,663 741,216  
Equipment, net   5,600 7,229  
Security deposit   1,200 3,900  
Goodwill    
Intangible assets      
Totals   296,463 752,345  
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses   487,699 41,163  
Accounts payable and accrued expenses - subject to compromise   120,325 120,325  
Accrued interest, related party - subject to compromise   43,301 43,301  
Accrued interest   173,147 173,147  
Related party accounts payable and accrued expenses- subject to compromise   370,151 370,151  
Related party notes payable - secured claim   73,500 73,500  
Convertible debentures, net of discounts   5,405,010 5,011,841  
Billings in excess of costs and estimated earnings on uncompleted contracts   42,674 28,024  
Deferred revenue   83,415 170,530  
Convertible option liabilities      
Total current liabilities   6,799,222 6,031,982  
Debtor in possession financing   600,000 600,000  
Convertible debentures, net of discounts      
Total liabilities   7,399,222 6,631,982  
Commitments and Contingencies    
Stockholders' equity (deficit):        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 1,801,670 issued and outstanding at June 30, 2016      
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 163,786 issued and outstanding at June 30,2016      
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015   429,189    
Successor additional paid-in capital      
Predecessor additional paid-in capital   7,290,829    
Accumulated deficit   (14,822,777) (13,480,509)  
Total stockholders' equity (deficit)   (7,102,759) (5,879,637)  
Totals   296,463 $ 752,345  
Reorganization Adjustments [Member]        
Current assets:        
Cash and cash equivalents [1]   955,803    
Short-term investment      
Accounts receivable, net      
Prepaid expenses      
Inventory      
Total current assets   955,803    
Equipment, net      
Security deposit      
Goodwill      
Intangible assets      
Totals   955,803    
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses [2]   (212,219)    
Accounts payable and accrued expenses - subject to compromise [2]   (86,612)    
Accrued interest, related party - subject to compromise [2]   (16,801)    
Accrued interest [2]   (173,147)    
Related party accounts payable and accrued expenses- subject to compromise [2]   (163,522)    
Related party notes payable - secured claim      
Convertible debentures, net of discounts [3]   (5,405,010)    
Billings in excess of costs and estimated earnings on uncompleted contracts      
Deferred revenue      
Convertible option liabilities [4]   394,460    
Total current liabilities   (5,662,851)    
Debtor in possession financing [4]   (600,000)    
Convertible debentures, net of discounts [4]   1,605,540    
Total liabilities   (4,657,311)    
Commitments and Contingencies      
Stockholders' equity (deficit):        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 1,801,670 issued and outstanding at June 30, 2016 [3]   1,801,670    
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 163,786 issued and outstanding at June 30,2016 [5]   1,638    
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015 [5]   (429,189)    
Successor additional paid-in capital [3],[6]   3,561,464    
Predecessor additional paid-in capital      
Accumulated deficit   677,531    
Total stockholders' equity (deficit)   5,658,265    
Totals   955,803    
Fresh Start Adjustments [Member]        
Current assets:        
Cash and cash equivalents      
Short-term investment      
Accounts receivable, net      
Prepaid expenses      
Inventory      
Total current assets      
Equipment, net      
Security deposit      
Goodwill [7]   4,162,173    
Intangible assets [7]   3,879,000    
Totals   8,041,173    
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses      
Accounts payable and accrued expenses - subject to compromise      
Accrued interest, related party - subject to compromise      
Accrued interest      
Related party accounts payable and accrued expenses- subject to compromise      
Related party notes payable - secured claim      
Convertible debentures, net of discounts      
Billings in excess of costs and estimated earnings on uncompleted contracts      
Deferred revenue      
Convertible option liabilities      
Total current liabilities      
Debtor in possession financing      
Convertible debentures, net of discounts      
Total liabilities      
Commitments and Contingencies      
Stockholders' equity (deficit):        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 1,801,670 issued and outstanding at June 30, 2016      
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 163,786 issued and outstanding at June 30,2016      
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015      
Successor additional paid-in capital [7]   1,186,756    
Predecessor additional paid-in capital [7]   (7,290,829)    
Accumulated deficit [7]   14,145,246    
Total stockholders' equity (deficit)   8,041,173    
Totals   8,041,173    
Successor Company [Member]        
Current assets:        
Cash and cash equivalents $ 549,100 955,803    
Short-term investment 30,017 30,011    
Accounts receivable, net 234,518 190,893    
Prepaid expenses 33,589 28,589    
Inventory 9,445 40,170    
Total current assets 981,149 1,245,466    
Equipment, net 5,559 5,600    
Security deposit 1,200    
Goodwill 4,162,173 4,162,173    
Intangible assets   3,879,000    
Totals 8,736,131 9,293,439    
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses 350,772 275,480    
Accounts payable and accrued expenses - subject to compromise 33,713    
Accrued interest, related party - subject to compromise 26,500    
Accrued interest    
Related party accounts payable and accrued expenses- subject to compromise 206,629    
Related party notes payable - secured claim 73,500    
Convertible debentures, net of discounts    
Billings in excess of costs and estimated earnings on uncompleted contracts 48,478 42,764    
Deferred revenue 72,788 83,415    
Convertible option liabilities   394,460    
Total current liabilities 856,499 1,136,371    
Debtor in possession financing    
Convertible debentures, net of discounts   1,605,540    
Total liabilities 3,302,836 2,741,911    
Commitments and Contingencies    
Stockholders' equity (deficit):        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 1,801,670 issued and outstanding at June 30, 2016   1,801,670    
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 163,786 issued and outstanding at June 30,2016   1,638    
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015      
Successor additional paid-in capital   4,748,220    
Predecessor additional paid-in capital      
Accumulated deficit (1,306,576)    
Total stockholders' equity (deficit) 5,433,295 6,551,528    
Totals $ 8,736,131 $ 9,293,439    
[1] Reflects the net cash payments recorded as of the Effective Date from implementation of the Plan: Sources: Net proceeds from Exit Facility $ 1,319,001 Total sources 1,319,001 Uses: Predecessor accounts payable and accrued expenses paid upon emergence 185,979 Other payments made upon emergence 177,219 Total uses 363,198 Net Sources $ 955,803
[2] Reflects the settlement of accounts payable and accrued expenses upon Emergence, as well as payments made on the Effective Date.
[3] Reflects the conversion of Convertible Debentures to Preferred Stock.
[4] Reflects the Convertible Debentures.
[5] Reflects the cancellation of predecessor common stock and the issuance of successor common stock.
[6] Reorganization adjustment.
[7] Reflects the recognition of goodwill, intangible assets and the cumulative impact of fresh-start adjustments.