XML 19 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Successor    
Current assets:    
Cash and cash equivalents $ 549,100  
Short-term investment 30,017  
Accounts receivable, net 234,518  
Costs and estimated earnings in excess of billings on uncompleted contracts 33,349  
Inventory 9,445  
Prepaid expenses and other current assets 124,720  
Total current assets 981,149  
Equipment, net 5,559  
Security deposit  
Goodwill 4,162,173  
Intangible assets, net 3,587,250  
Totals 8,736,131  
Current liabilities:    
Accounts payable and accrued expenses 350,772  
Accounts payable and accrued expenses - subject to compromise  
Accrued interest, related party - subject to compromise  
Accrued interest  
Related party accounts payable and accrued expenses- subject to compromise  
Related party notes payable - secured claim  
Convertible debentures, net of discounts of $393,169 - secured claim  
Billings in excess of costs and estimated earnings on uncompleted contracts 48,478  
Deferred revenue 72,788  
Conversion option liabilities 384,461  
Total current liabilities 856,499  
Convertible debentures, net of discounts of $991,163 2,446,337  
Debtor in possession financing  
Total liabilities 3,302,836  
Commitments and contingencies  
Stockholders' equity (deficit):    
Preferred stock, value 1,801,670  
Common stock, value 1,638  
Additional paid-in capital 4,936,563  
Accumulated deficit (1,306,576)  
Total stockholders' equity (deficit) 5,433,295  
Totals $ 8,736,131  
Predecessor    
Current assets:    
Cash and cash equivalents   $ 466,997
Short-term investment   30,003
Accounts receivable, net   86,035
Costs and estimated earnings in excess of billings on uncompleted contracts  
Inventory   158,181
Prepaid expenses and other current assets  
Total current assets   741,216
Equipment, net   7,229
Security deposit   3,900
Goodwill  
Intangible assets, net  
Totals   752,345
Current liabilities:    
Accounts payable and accrued expenses   41,163
Accounts payable and accrued expenses - subject to compromise   120,325
Accrued interest, related party - subject to compromise   43,301
Accrued interest   173,147
Related party accounts payable and accrued expenses- subject to compromise   370,151
Related party notes payable - secured claim   73,500
Convertible debentures, net of discounts of $393,169 - secured claim   5,011,841
Billings in excess of costs and estimated earnings on uncompleted contracts   28,024
Deferred revenue   170,530
Conversion option liabilities  
Total current liabilities   6,031,982
Convertible debentures, net of discounts of $991,163  
Debtor in possession financing   600,000
Total liabilities   6,631,982
Commitments and contingencies  
Stockholders' equity (deficit):    
Preferred stock, value  
Common stock, value   429,189
Additional paid-in capital   7,171,683
Accumulated deficit   (13,480,509)
Total stockholders' equity (deficit)   (5,879,637)
Totals   $ 752,345