XML 51 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Options and Grants (Tables) - Stock Options [Member]
12 Months Ended
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock option activity and changes
    Shares  
Weighted Average Fair
Value Per Share
  
Weighted
Average Exercise Price
Per Share
  
Weighted Average
Remaining Terms
(in years)
  
Aggregate Intrinsic
Value
 
 Outstanding – January 1, 2014  10,330,001  $0.10  $0.36   8.16  $109,050 
 Granted  5,207,500   0.11   0.14         
 Exercised  (112,500)  0.09   0.20         
 Cancelled  -   -   -         
 Outstanding – December 31, 2014  15,425,001  $0.07  $0.30   8.00  $112,500 
 Granted  -   -   -         
 Exercised  -   -   -         
 Cancelled  -   -   -         
 Outstanding – December 31, 2015  15,425,001  $0.07  $0.30   7.00  $- 
 Exercisable – December 31, 2014  11,625,835  $0.09  $0.33   7.50  $37,500 
 Exercisable – December 31, 2015  13,729,168  $0.11  $0.31   6.80  $- 
Fair value stock-based option awards granted using Black-Scholes option valuation model
   2014 
 Expected dividend yield  0.00%
 Expected stock volatility  50%
 Risk-free interest rate  1.57 – 2.57%
 Expected life  5.25-10 years