XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Convertible Debentures (Tables) - Convertible Debt [Member]
12 Months Ended
Dec. 31, 2015
Debt Instrument [Line Items]  
Summary of convertible debentures

  2015  2014 
 2014 Exchange Debentures $2,489,760  $1,915,200 
 2014 New Debentures, net of $387,965 and $792,798 discount, respectively  2,316,685   1,287,702 
 Bridge Debenture  210,600   - 
          
 Total debt  5,017,045   3,202,902 
          
 Less current portion, net of $198,200 discount  -   800,726 
          
 Long-term debt $5,017,045  $2,402,176 
Schedule of significant assumptions used to measure the fair value

   Date of
Issuance
  December 31,
2014
 
 Stock price $0.25  $0.14 
 Term  1.48 – 1.98 years   0.75 – 1.25 years 
 Volatility  50%  50%
 Risk-free interest rate   0.09 – 0.37%  0.25%
 Exercise price $0.25  $0.25