XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue:        
SG Block sales $ 3,585,248 $ 911,760 $ 5,089,272 $ 1,867,584
Engineering services 61,593    143,158 20,095
Project management 217 820,441 89,461 2,422,310
Total revenue 3,647,058 1,732,201 5,321,891 4,309,989
Cost of revenue:        
SG Block sales 2,756,424 788,628 3,897,188 1,534,496
Engineering services 55,188    99,472 15,275
Project management 10,708 726,533 76,179 2,533,672
Total cost of revenue 2,822,320 1,515,161 4,072,839 4,083,443
Gross profit 824,738 217,040 1,249,052 226,546
Operating expenses:        
Payroll and related expenses 357,643 332,878 867,540 1,009,971
General and administrative expenses 214,013 151,460 552,245 528,721
Marketing and business development expense 54,939 33,982 118,538 89,412
Pre-project expenses    2,476 22,815 36,770
Total 626,595 520,796 1,561,138 1,664,874
Operating income (loss) 198,143 (303,756) (312,086) (1,438,328)
Other income (expense):        
Interest expense (244,855) (184,277) (821,090) (505,378)
Interest income 8 35 24 115
Change in fair value of warrant liabilities and conversion option liabilities 967,156 22,616 508,974 290,973
Loss on extinguishment of debt       (1,104,179)   
Total 722,309 (161,626) (1,416,271) (214,290)
Net income (loss) 920,452 (465,382) (1,728,357) (1,652,618)
Comprehensive income (loss)        
Foreign currency translation adjustment    (639)    (4,369)
Total comprehensive income (loss) $ 920,452 $ (466,021) $ (1,728,357) $ (1,656,987)
Net income (loss) per share - basic and diluted:        
Basic $ 0.02 $ (0.01) $ (0.04) $ (0.04)
Diluted $ 0.01 $ (0.01) $ (0.04) $ (0.04)
Weighted average shares outstanding:        
Basic 42,773,093 42,198,093 42,767,049 42,198,093
Diluted 59,784,323 42,198,093 42,767,049 42,198,093