XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (2,648,809) $ (1,187,236)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 2,084 1,182
Amortization of debt issuance costs 49,166 44,830
Accretion of discount on convertible debentures 401,521 201,502
Interest income on short-term investment (16) (80)
Change in fair value of conversion option and warrant liabilities 458,182 (268,357)
Stock-based compensation 73,581 209,308
Loss on extinguishment of debt 1,104,179   
Bad debts expense 36,099   
Return of unvested consultant stock (45,000)   
Changes in operating assets and liabilities:    
Accounts receivable (26,480) (608,161)
Costs and estimated earnings in excess of billings on uncompleted contracts    (98,802)
Inventory (779,962) (208,758)
Prepaid expenses and other current assets 1,776 (2,088)
Accounts payable and accrued expenses (43,695) 375,608
Accrued interest, related party 4,065 4,065
Accrued interest 64,985 70,704
Related party accounts payable and accrued expenses 10,511 68,613
Billings in excess of costs and estimated earnings -on uncompleted contracts (7,534) (7,143)
Deferred revenue 412,435 265,850
Net cash used in operating activities (932,912) (1,138,963)
Cash flows used in investing activities    
Purchase of equipment (1,804) (2,086)
Net cash used in investing activities (1,804) (2,086)
Cash flows from financing activities:    
Expenditures on debt issuance costs (40,763) (28,000)
Proceeds from exercise of stock options 10,000   
Proceeds from issuance of convertible debentures and warrants 1,760,858 850,000
Principal payment of convertible debentures (252,000)   
Net cash provided by (used in) financing activities 1,478,095 822,000
Effect of exchange rate changes on cash    (3,730)
Net decrease in cash 543,379 (322,779)
Cash and cash equivalents - beginning of period 594,248 868,067
Cash and cash equivalents - end of period 1,137,627 545,288
Cash paid during the period for:    
Interest      
Supplemental disclosure of non-cash financing activities:    
In connection with the issuance of convertible debentures, $40,000 was paid for accrued interest and $24,142 was paid for debt issuance costs.