XML 20 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Debentures (Details Textual) (USD $)
 0 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended
Apr. 10, 2014
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jan. 08, 2013
Jun. 30, 2014
Instrument, Redemption, Period One [Member]
Jun. 30, 2014
Instrument, Redemption, Period Two [Member]
Jun. 30, 2014
Instrument, Redemption, Period Three [Member]
Jun. 30, 2014
Hillair Capital Investments Lp [Member]
Apr. 01, 2014
Hillair Capital Investments Lp [Member]
Dec. 31, 2013
Hillair Capital Investments Lp [Member]
Jul. 01, 2014
Hillair Capital Investments Lp [Member]
Subsequent Event [Member]
Jun. 30, 2014
Merriman Capital Inc [Member]
Jan. 09, 2013
Next View Capital [Member]
Jun. 30, 2014
Next View Capital [Member]
Apr. 01, 2014
Next View Capital [Member]
Dec. 31, 2013
Next View Capital [Member]
Jul. 01, 2014
Next View Capital [Member]
Subsequent Event [Member]
Apr. 30, 2013
Frank Casano [Member]
Jun. 30, 2014
Frank Casano [Member]
Dec. 31, 2013
Frank Casano [Member]
Oct. 15, 2014
Frank Casano [Member]
Subsequent Event [Member]
Jul. 15, 2014
Frank Casano [Member]
Subsequent Event [Member]
Apr. 30, 2013
Scott Masterson [Member]
Jun. 30, 2014
Scott Masterson [Member]
Oct. 15, 2014
Scott Masterson [Member]
Subsequent Event [Member]
Jul. 15, 2014
Scott Masterson [Member]
Subsequent Event [Member]
Jun. 30, 2014
Securities Purchase Agreement [Member]
Dec. 27, 2012
Securities Purchase Agreement [Member]
Hillair Capital Investments Lp [Member]
Jun. 30, 2014
Securities Purchase Agreement [Member]
Hillair Capital Investments Lp [Member]
Dec. 31, 2013
Securities Purchase Agreement [Member]
Hillair Capital Investments Lp [Member]
Jan. 08, 2013
Securities Purchase Agreement [Member]
Hillair Capital Investments Lp [Member]
Dec. 27, 2012
Securities Purchase Agreement [Member]
Merriman Capital Inc [Member]
Apr. 10, 2014
Exchange Agreement [Member]
Apr. 10, 2014
Convertible Debt Securities [Member]
Apr. 10, 2014
Convertible Debt Securities [Member]
Securities Purchase Agreement [Member]
Mar. 31, 2014
January 2013 Debentures [Member]
Dec. 31, 2013
January 2013 Debentures [Member]
Dec. 31, 2013
April 2013 Debentures [Member]
Apr. 10, 2014
Existing Debentures [Member]
Apr. 10, 2014
New Senior Convertible Debentures [Member]
Convertible Debentures (Textual)                                                                                      
Fair value of common stock                               $ 69,933         $ 60,801                   $ 199,806                        
Face amount of convertible debentures                               392,000         560,000         560,000         1,120,000           2,080,500            
Interest rate on convertible debenture                               8.00%         8.00%         8.00%         8.00%           8.00%         8.00% 8.00%
Due date of convertible debentures                               Jul. 01, 2014         Oct. 15, 2014         Oct. 15, 2014         Jul. 01, 2014           Apr. 01, 2016           Apr. 01, 2016
Proceeds from issuance of convertible debentures                               350,000         500,000         500,000         1,000,000                        
Number of shares issuable upon conversion of debentures                               911,628         1,302,326         1,302,326         2,604,651       104,186 7,660,800 8,322,000            
Amount of discount on debentures                         144,769     42,000 0   45,419   60,000   79,200     60,000         120,000   144,769       255,500 1,109,917 0 45,419 79,200    
Total amortization relating to the discount   283,798 106,408 401,521 201,502                                                                            
Conversion price                                                             $ 0.43           $ 0.25           $ 0.25
Description of interest payable on unconverted outstanding principal amount of debenture                                                               The Company shall pay interest on the aggregate unconverted and then outstanding principal amount of the 2012 Hillair Debenture at 8% per annum, payable quarterly on January 1, April 1, July 1 and October 1, beginning on July 1, 2013.                      
Description for interest payment                                                               Based on a share value equal to the lesser of (a) $0.43 per share, subject to adjustments upon certain events, and (b) 90% of the average of the volume weighted average price for 20 consecutive trading days prior to the applicable interest payment date, provided that the price shall be equal to at least a $0.01 discount to the volume weighted average price for the trading day that is immediately prior to the applicable interest payment date.                      
Legal fees       20,763                       28,000                               15,466 15,466   80,000   20,000            
Number of common stock purchase due to issuance of warrants                               36,466                                                      
Payments for due diligence                                                             45,000                        
Convertible debentures redemption amount                       756,000   756,000       756,000   756,000       280,000 280,000     280,000 280,000                            
Description for conversion price for periodic redemption in shares                     Based on a conversion price equal to the lesser of (a) $0.43 per share, subject to adjustments upon certain events, and (b) 90% of the average of the volume weighted average price for the 20 consecutive trading days prior to the applicable redemption date, provided that the conversion price shall be equal to at least a $0.01 discount to the volume weighted average price for the 20 consecutive days that is immediately prior to the applicable redemption date.           Based on a conversion price equal to the lesser of (a) $0.43 per share, subject to adjustments upon certain events, and (b) 90% of the average of the volume weighted average price for the 20 consecutive trading days prior to the applicable redemption date, provided that the conversion price shall be equal to at least a $0.01 discount to the volume weighted average price for the 20 consecutive days that is immediately prior to the applicable redemption date. As described in Note 13, in conjunction with an exchange agreement and the issuance of new debentures, the Company made a payment of $252,000 in April 2014 and $140,000 is payable on July 1, 2014.         Based on a conversion price equal to the lesser of (a) $0.43 per share, subject to adjustments upon certain events, and (b) 90% of the average of the volume weighted average price for the 20 consecutive trading days prior to the applicable redemption date, provided that the conversion price shall be equal to at least a $0.01 discount to the volume weighted average price for the 20 consecutive days that is immediately prior to the applicable redemption date.         Based on a conversion price equal to the lesser of (a) $0.43 per share, subject to adjustments upon certain events, and (b) 90% of the average of the volume weighted average price for the 20 consecutive trading days prior to the applicable redemption date, provided that the conversion price shall be equal to at least a $0.01 discount to the volume weighted average price for the 20 consecutive days that is immediately prior to the applicable redemption date.                                
Fair value of conversion option liabilities   831,982   831,982     794,350                 24,322         14,971                         69,502   380,744 413,606         2,366  
Debt instrument, covenant description                                                           The underlying securities purchase and debenture agreements also provide for the Company to pay liquidated damages in the event of its failure to (i) deliver shares upon the conversion of the debentures, in which case the liquidated damages would amount to a cash payment of $10 per trading day (increasing to $15 per trading day on the fifth trading day) for each $1,000 of principal amount being converted until such certificates are delivered (ii) maintain timely required filings with the SEC, in which case the liquidated damages would amount to a cash payment of two percent (2.0%) of the aggregate subscription amount of such purchasers securities on the day of the failure to maintain timely filings with the SEC and on every thirtieth (30th) day thereafter until the required documents are filed with the SEC or is no longer required for the purchaser to transfer the underlying shares pursuant to Rule 144 and (iii) to compensate the debenture holder for a Buy-In (as defined in the debentures) of securities previously sold by the debenture holder on a failure to timely deliver certificates upon conversion by the debenture holder.                          
Interest expense on the convertible debentures   80,043 40,464 64,985 70,704                                                                            
Covertible debentures maturity value 1,915,200                                                                       1,825,000 532,944       1,680,000 1,915,200
Warrant Term                                                                       5 years 5 years            
Warrants, exercise price       $ 0.275             $ 0.4488       $ 0.4488   $ 0.4488                                     $ 0.275 $ 0.275            
Percentage of conversion price                                                                       110.00% 110.00%            
Loss on transaction                                                                       1,104,179              
Converion price, description The Exchange Agreement and the 2014 SPA trigger anti-dilution adjustments to the warrants issued on the Existing Debentures based on a $0.25 per share conversion price (adjusted from the original stated conversion price of $0.43 per share), which reduces the exercise price to $0.25 per share and increases the number of shares issuable upon the exercise of the Existing Warrants from 4,818,605 to 8,288,000 shares.                                                                      
The Company entered into a Securities Purchase Agreement (the “2014 SPA”) pursuant to which it issued and sold (i) $2,080,500 in 8% Original Discount Senior Secured Convertible Debentures, for $1,825,000 (“April Debenture”), with a conversion price of $0.25, subject to adjustment, with a final maturity date of April 1, 2016 (the “2014 New Debentures” together with the 2014 Exchange Debentures, the “2014 Debentures”), and (ii) a five (5) year Common Stock purchase warrant to purchase up to 8,322,000 shares of the Company’s common stock at an exercise price of $0.275 (110% of the conversion Price), subject to adjustment with a fair value of $588,452 at issuance, which has been recorded as a discount to the debenture.
        
In this exchange transaction, Existing Debentures with a stated maturity value of $1,680,000 have been surrendered in exchange for (i) new Senior Convertible Debentures with a stated interest rate of eight percent (8%) per year, a stated maturity value of $1,915,200, a conversion price of $.25 per share, subject to adjustment, with a final maturity date of April 1, 2016 (the "2014 Exchange Debentures"), and (ii) a five (5) year Common Stock purchase warrant to purchase up to 7,660,830 shares of the Company's common stock at an exercise price of $0.275 (110% of the conversion price), subject to adjustment.
  
Debt redemption amount               998,925 998,925 1,997,850                                                                  
Debt default description      

Upon any Event of Default (as defined in the Debenture), the outstanding principal amount of the Debenture, plus liquidated damages, interest, a premium of 30% and other amounts owing in respect thereof through the date of acceleration, shall become, at the 2014 Holders’ election, immediately due and payable in cash.  Commencing five days after the occurrence of any Event of Default, the interest rate on the Debenture shall accrue at an interest rate equal to the lesser of 18% per annum or the maximum rate permitted under applicable law.

                                                                              
Debt instrument frequency of payment Quarterly on January 1, April 1, July 1 and October 1, beginning on October 1, 2014.    
Quarterly on January 1, April 1, July 1 and October 1, beginning on October  1, 2014.
                                                                              
Fair value of warrants $ 490,601 $ (11,024)   $ (11,024)   $ (11,024)         $ 404,789   $ 89,940   $ 8,166   $ 125,329   $ 31,479