XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenue:        
SG Block sales $ 495,378 $ 535,130 $ 1,504,024 $ 955,824
Engineering services 57,675 20,095 81,565 20,095
Project management 87,510 1,066,395 89,244 1,601,869
Total revenue 640,563 1,621,620 1,674,833 2,577,788
Cost of revenue:        
SG Block sales 362,119 423,514 1,140,764 745,868
Engineering services 36,240 15,275 44,284 15,275
Project management 52,022 1,228,579 65,471 1,807,139
Total cost of revenue 450,381 1,667,368 1,250,519 2,568,282
Gross profit 190,182 (45,748) 424,314 9,506
Operating expenses:        
Payroll and related expenses 269,584 332,558 509,897 677,093
General and administrative expenses 118,230 211,795 338,232 377,261
Marketing and business development expense 43,922 40,167 58,077 55,430
Pre-project expenses 14,267 27,079 28,337 34,294
Total 446,003 611,599 934,543 1,144,078
Operating loss (255,821) (657,347) (510,229) (1,134,572)
Other income (expense):        
Interest expense (392,636) (171,331) (576,235) (321,101)
Interest income 8 46 16 80
Change in fair value of warrant liabilities (377,967) 48,862 (458,182) 268,357
Loss on extinguishment of debt (1,104,179)    (1,104,179)   
Total (1,874,774) (122,423) (2,138,580) (52,664)
Net loss (2,130,595) (779,770) (2,648,809) (1,187,236)
Comprehensive loss        
Foreign currency translation adjustment    (4,766)    (3,730)
Total comprehensive loss $ (2,130,595) $ (784,536) $ (2,648,809) $ (1,190,966)
Net loss per share - basic and diluted:        
Basic and diluted $ (0.05) $ (0.02) $ (0.06) $ (0.03)
Weighted average shares outstanding:        
Basic and diluted 42,773,093 42,198,093 42,763,977 42,198,093