XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue:        
SG Block sales $ 911,760 $ 314,185 $ 1,867,584 $ 1,219,028
Engineering services    23,965 20,095 618,719
Project management 820,441 35,100 2,422,310 142,573
Total revenue 1,732,201 373,250 4,309,989 1,980,320
Cost of revenue:        
SG Block sales 788,628 236,483 1,534,496 923,252
Engineering services    37,659 15,275 541,309
Project management 726,533 31,527 2,533,672 128,986
Total cost of revenue 1,515,161 305,669 4,083,443 1,593,547
Gross profit 217,040 67,581 226,546 386,773
Operating expenses:        
Payroll and related expenses 332,878 358,918 1,009,971 1,073,808
General and administrative expenses 151,460 211,580 528,721 731,689
Marketing and business development expense 33,982 12,443 89,412 65,502
Pre-project expenses 2,476 9,627 36,770 32,020
Total 520,796 592,568 1,664,874 1,903,019
Operating loss (303,756) (524,987) (1,438,328) (1,516,246)
Other income (expense):        
Interest expense (184,277) (2,067) (505,378) (6,154)
Interest income 35 37 115 105
Change in fair value of financial instruments 22,616 1,160 290,973 34,224
Cancellation of trade liabilities and unpaid interest          31,447
Total (161,626) (870) (214,290) 59,622
Net loss (465,382) (525,857) (1,652,618) (1,456,624)
Comprehensive loss        
Foreign currency translation adjustment (639)    (4,369) (634)
Total comprehensive loss $ (466,021) $ (525,857) $ (1,656,987) $ (1,457,258)
Net loss per share - basic and diluted:        
Basic and diluted $ (0.01) $ (0.01) $ (0.04) $ (0.04)
Weighted average shares outstanding:        
Basic and diluted 42,198,093 41,985,950 42,198,093 41,137,769