XML 59 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Grants (Tables) (Stock Options [Member])
 9 Months Ended
Sep. 30, 2013
Stock Options [Member]
  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock option activity and changes
 
   
Shares
    
Weighted Average Fair Value Per Share
    
Weighted Average Exercise Price Per Share
    
Weighted Average Remaining Terms (in years)
    
Aggregate Intrinsic Value
  
                               
Outstanding – December 31, 2012
     9,317,501     $ 0.11     $ 0.36     9,03     539,650  
Granted
    
602,500
      
0.09
      
0.40
              
Exercised
     -       -       -              
Cancelled
     -       -       -              
Outstanding – September 30, 2013
    
9,920,001
     $ 0.11     $ 0.36      
8.35
     $ 162,925  
                                         
Exercisable – December 31, 2012
     4,973,333     $ 0.11     $ 0.30       8.97     $ 359,600  
Exercisable – September 30, 2013
    
6,467,500
     $ 0.11     $ 0.36      
8.32
     $ 107,683  
 
 
Fair value stock-based option awards granted using Black-Scholes option valuation model
 
Stock price
 
$
0.23-0.24
 
Expected dividend yield
  
0.00
%
Expected stock volatility
  
50
%
Risk-free interest rate
  
0.88-2.78
%
Expected life
 
5.5 - 10 years