XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating expenses:    
Net loss $ (407,466) $ (463,569)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 567 631
Amortization of debt issuance costs 22,415   
Amortization of discount on convertible debentures 95,094   
Interest income on short-term investment (34) (27)
Change in fair value of financial instruments (219,495) (10,446)
Stock-based compensation 113,485 87,263
Cancellation of trade liabilities and unpaid interest    (23,153)
Changes in operating assets and liabilities:    
Accounts receivable (164,715) (163,189)
Costs and estimated earnings in excess of billings on uncompleted contracts (121,395) (3,942)
Inventory (33,530) (53,230)
Prepaid expenses and other current assets (2,088) (1,405)
Accounts payable and accrued expenses (15,910) 26,972
Accrued interest, related party 2,021 2,044
Accrued interest 30,240   
Related party accounts payable and accrued expenses (50,846) 9,300
Billings in excess of costs and estimated earnings on uncompleted contracts 73,335 4,275
Deferred revenue    49,261
Net cash used in operating activities (678,322) (539,215)
Cash flows used in investing activities    
Purchase of equipment (2,086)   
Net cash used in investing activities (2,086)   
Cash flows from financing activities:    
Expenditures on debt issuance costs (28,000)   
Proceeds from issuance of common stock and warrants in private offering    433,608
Proceeds from issuance of convertible debentures and warrants 350,000   
Net cash provided by financing activities 322,000 433,608
Effect of exchange rate changes on cash 1,036 (27)
Net decrease in cash (357,372) (105,634)
Cash and cash equivalents - beginning of period 868,067 561,759
Cash and cash equivalents - end of period 510,695 456,125
Cash paid during the period for:    
Interest      
Supplemental disclosure of non-cash financing activities:    
In connection with the 2012 private offering, $50,000 was paid for a prior liability which was included in accounts payable and accrued expenses