XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options and Grants (Tables)
12 Months Ended
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock option activity and changes
 
   
Shares
   
Weighted Average Fair Value Per Share
   
Weighted Average Exercise Price Per Share
   
Weighted Average Remaining Terms (in years)
   
Aggregate Intrinsic Value
 
Outstanding – January 1, 2011
    -     $ -     $ -              
Granted
    5,407,500       0.09       0.20              
Exercised
    -       -       -              
Cancelled
    -       -       -              
Outstanding – December 31, 2011
    5,407,500     $ 0.09     $ 0.20       9.86     $ 966,250  
Granted
    3,910,001       0.14       0.57                  
Exercised
    -       -       -                  
Cancelled
    -       -       -                  
Outstanding – December 31, 2012
    9,317,501     $ 0.11     $ 0.36       9.03     $ 539,650  
Exercisable – December 31, 2011
    1,719,167     $ 0.09     $ 0.20       9.86     $ 307,083  
Exercisable – December 31, 2012
    4,973,333     $ 0.11     $ 0.30       8.97     $ 359,600  
Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Fair value stock-based option awards granted using Black-Scholes option valuation model
 
   
2012
   
2011
 
Expected dividend yield
    0.00 %     0.00 %
Expected stock volatility
    50 %     50 %
Risk-free interest rate
    0.59 – 1.22 %     0.83 – 0.96 %
Expected life
 
5.25-10 years
   
5.47-5.5 years