XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenue:        
SG Block sales $ 314,185 $ 212,030 $ 1,219,028 $ 2,735,629
Engineering services 23,965 2,550 618,719 6,740
Project management 35,100 14,350 142,573 79,244
Total revenue 373,250 228,930 1,980,320 2,821,613
Cost of revenue:        
SG Block sales 236,483 192,234 923,252 2,370,930
Engineering services 37,659 1,398 541,309 2,111
Project management 31,527 6,137 128,986 44,041
Total cost revenue 305,669 199,769 1,593,547 2,417,082
Gross profit 67,581 29,161 386,773 404,531
Operating expenses:        
Payroll and related expenses 358,918 228,708 1,073,808 697,305
General and administrative expenses 211,580 256,031 747,598 567,568
Marketing and business development expense 12,443 64,032 65,502 229,632
Pre-project expenses 9,627 11,583 32,020 56,748
Total 592,568 560,354 1,918,928 1,551,253
Operating loss (524,987) (531,193) (1,532,155) (1,146,722)
Other income (expense):        
Interest expense (2,067) (486) (6,154) (2,520)
Interest income 37 42 105 69
Change in fair value of warrant liabilities 1,160 (51,040) 34,224 (49,111)
Cancellation of trade liabilities and unpaid interest    31,235 31,447 61,733
Other income       25,000   
Total (870) (20,249) 84,622 10,171
Loss before income taxes (525,857) (551,442) (1,447,533) (1,136,551)
Income tax expense       9,091   
Net loss (525,857) (551,442) (1,456,624) (1,136,551)
Comprehensive loss        
Foreign currency translation adjustment       (634)   
Total comprehensive loss $ (525,857) $ (551,442) $ (1,457,258) $ (1,136,551)
Net loss per share - basic and diluted:        
Basic and diluted $ (0.01) $ (0.02) $ (0.03) $ (0.03)
Weighted average shares outstanding:        
Basic and diluted 41,985,950 35,949,838 41,137,769 34,351,290