XML 25 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options and Grants (Tables) (Stock Options [Member])
 9 Months Ended
Sep. 30, 2012
Stock Options [Member]
  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock option activity and changes
 
   
Shares
    
Weighted
Average Fair
Value Per Share
    
Weighted
Average
Exercise Price
Per Share
    
Weighted
Average
Remaining Terms
(in years)
    
Aggregate
Intrinsic Value
  
Outstanding – December 31, 2011
    
5,407,500
    
$
0.09
    
$
0.20
              
Granted
    
3,880,001
      
0.14
      
0.57
              
Exercised
    
-
      
-
      
-
              
Cancelled
    
-
      
-
      
-
              
Outstanding – September 30, 2012
    
9,287,501
    
$
0.11
    
$
0.36
      
9.28
    
$
818,775
  
Exercisable – December 31, 2011
    
1,719,167
    
$
0.09
    
$
0.20
      
9.86
    
$
307,083
  
Exercisable – September 30, 2012
    
3,012,500
    
$
0.11
    
$
0.36
      
9.28
    
$
260,425
  
 
Fair value stock-based option awards granted using Black-Scholes option valuation model
 
Expected dividend yield
     0.00 %
Expected stock volatility
     50 %
Risk-free interest rate
     0.59 – 1.22 %
Expected life
  
5.25 - 10 years