XML 24 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options and Grants (Tables)
6 Months Ended
Jun. 30, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock option activity and changes
 
 
   
Shares
   
Weighted
Average Fair
Value Per Share
   
Weighted
Average
Exercise Price
Per Share
   
Weighted
Average
Remaining Terms
(in years)
   
Aggregate
Intrinsic Value
 
Outstanding – December 31, 2011
    5,407,500     $ 0.09     $ 0.20              
Granted
    2,625,000       0.11       0.67              
Exercised
    -       -       -              
Cancelled
    -       -       -              
Outstanding – June 30, 2012
    8,032,500     $ 0.10     $ 0.36       9.43     $ 818,275  
Exercisable – December 31, 2011
    1,719,167     $ 0.09     $ 0.20       9.86     $ 307,083  
Exercisable – June 30, 2012
    2,594,167     $ 0.10     $ 0.36       9.43     $ 260,258  
 
Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Fair value stock-based option awards granted using Black-Scholes option valuation model
 
 
Expected dividend yield
    0.00%
Expected stock volatility
    50%
Risk-free interest rate
    0.67 – 1.22%
Expected life
 
5.25 - 5.5 years