XML 28 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Dec. 31, 2009
Revenue:        
SG block sales $ 2,735,629 $ 935,901 $ 1,190,004 $ 284,460
Engineering services 6,740 116,248 181,312 95,795
Project management 79,244 485,864 545,249 98,085
Revenue, Net, Total 2,821,613 1,538,013 1,916,565 478,340
Cost of revenue:        
SG block sales 2,370,930 622,804 803,453 200,330
Engineering services 2,111 63,729 104,369 39,412
Project management 44,041 361,472 431,337 49,951
Total Cost of revenue 2,417,082 1,048,005 1,339,159 289,693
Gross profit 404,531 490,008 577,406 188,647
Operating expenses:        
Payroll and related expenses 697,305 704,207 963,075 172,537
General and administrative expenses 567,568 206,073 351,006 155,043
Marketing and business development expense 229,632 61,600 161,425 71,034
Pre-project expenses 56,748 9,383 35,758 8,170
Total 1,551,253 981,263 1,511,264 406,784
Operating loss (1,146,722) (491,255) (933,858) (218,137)
Other income (expense):        
Interest expense (2,520) (146,388) (396,155) (81,083)
Interest income 69 35 37 101
Change in fair value of derivative liabilities (49,111) 9,275 9,275 0
Cancellation of trade liabiliites and unpaid interest 61,733 41,982 73,057 0
Total 10,171 (95,096) (313,786) (80,982)
Net loss $ (1,136,551) $ (586,351) $ (1,247,644) $ (299,119)