XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Sep. 30, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:      
Cash and cash equivalents $ 955,136 $ 1,038,661 $ 154,527
Short-term investments 39,069 0 0
Accounts receivable, net 181,769 189,235 285,241
Costs and estimated earnings in excess of billings on uncompleted contracts 0 0 14,036
Inventory 510,518 376,150 77,112
Prepaid expenses and other current assets 7,778 27,778 34,000
Total current assets 1,694,270 1,631,824 564,916
Equipment, net 8,689 4,412 3,790
Totals 1,702,959 1,636,236 568,706
Current liabilities:      
Accounts payable and accrued expenses 429,351 620,457 464,882
Accrued compensation and related costs 0 140,310 0
Accrued interest 0 554 69,075
Related party accrued expenses 0 47,363 35,226
Short-term notes payable 10,000 51,247 265,000
Related party notes payable 0 0 84,224
Billings in excess of costs and estimated earnings on uncompleted contracts 0 1,800 84,078
Deferred revenue 598,494 221,951 89,190
Convertible promissory notes, net of discount of $90,989 0 0 569,011
Derivative conversion option liabilities 0 0 99,261
Warrant liabilities 161,460 112,349 0
Total current liabilities 1,199,305 1,196,031 1,759,947
Stockholders' equity (deficit):      
Preferred stock, $0.01 par value, 1,000,000 shares authorized; 0 issued and outstanding at December 31, 2010 and 2009 and September 30, 2011 0 0 0
Common stock, $0.001 par value, 5,000,000 shares authorized; 1,541,000 issued and outstanding at December 31, 2010, 848,167 issued and outstanding at December 31, 2009 and 1,781,000 issued and outstanding at September 30, 2011 178 1,541 848
Additional paid-in capital 4,999,600 3,799,840 921,443
Accumulated deficit (4,497,727) (3,361,176) (2,113,532)
Total stockholders' equity (deficit) 503,654 440,205 (1,191,241)
Totals $ 1,702,959 $ 1,636,236 $ 568,706