x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Stewardship Financial Corporation | |
(Exact name of registrant as specified in its charter) | |
New Jersey | 22-3351447 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) | |
630 Godwin Avenue, Midland Park, NJ | 07432 |
(Address of principal executive offices) | (Zip Code) |
(201) 444-7100 | |
(Registrant's telephone number, including area code) | |
(Former name, former address and former fiscal year, if changed since last report) |
Large accelerated filer o | Accelerated filer x |
Non-accelerated filer o | Smaller reporting company x |
Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, no par value | SSFN | The Nasdaq Stock Market LLC |
PAGE | |
NUMBER | |
March 31, 2019 | December 31, 2018 | ||||||
(Unaudited) | |||||||
(Dollars in thousands) | |||||||
Assets | |||||||
Cash and due from banks | $ | 12,836 | $ | 16,340 | |||
Other interest-earning assets | 321 | 483 | |||||
Cash and cash equivalents | 13,157 | 16,823 | |||||
Securities available-for-sale | 102,519 | 108,811 | |||||
Securities held-to-maturity; estimated fair value of $61,110 (at March 31, 2019) and $60,997 (at December 31, 2018) | 61,586 | 62,308 | |||||
Other equity investments, at fair value | 1,670 | 1,648 | |||||
Federal Home Loan Bank of New York stock, at cost | 3,922 | 3,965 | |||||
Loans, net of allowance for loan losses of $8,018 (at March 31, 2019) and $7,926 (at December 31, 2018) | 738,703 | 725,404 | |||||
Premises and equipment, net | 7,262 | 7,007 | |||||
Accrued interest receivable | 2,718 | 2,696 | |||||
Right of use asset | 3,092 | — | |||||
Bank owned life insurance | 21,771 | 21,636 | |||||
Other assets | 4,730 | 5,332 | |||||
Total assets | $ | 961,130 | $ | 955,630 | |||
Liabilities and Shareholders' equity | |||||||
Liabilities | |||||||
Deposits: | |||||||
Noninterest-bearing | $ | 176,356 | $ | 174,717 | |||
Interest-bearing | 607,260 | 607,374 | |||||
Total deposits | 783,616 | 782,091 | |||||
Federal Home Loan Bank of New York advances | 63,900 | 65,700 | |||||
Subordinated Debentures and Subordinated Notes | 23,398 | 23,382 | |||||
Lease liability | 3,217 | — | |||||
Accrued interest payable | 1,369 | 1,106 | |||||
Accrued expenses and other liabilities | 3,339 | 3,201 | |||||
Total liabilities | 878,839 | 875,480 | |||||
Shareholders' equity | |||||||
Common stock, no par value: 20,000,000 shares authorized at March 31, 2019 and December 31, 2018; 8,712,023 and 8,680,388 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively | 61,321 | 61,030 | |||||
Retained earnings | 22,160 | 21,056 | |||||
Accumulated other comprehensive loss, net | (1,190 | ) | (1,936 | ) | |||
Total Shareholders' equity | 82,291 | 80,150 | |||||
Total liabilities and Shareholders' equity | $ | 961,130 | $ | 955,630 |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
(Dollars in thousands, except per share amounts) | |||||||
Interest income: | |||||||
Loans | $ | 8,238 | $ | 7,518 | |||
Securities held-to-maturity: | |||||||
Taxable | 375 | 250 | |||||
Nontaxable | 19 | 33 | |||||
Securities available-for-sale: | |||||||
Taxable | 671 | 593 | |||||
Nontaxable | 14 | 14 | |||||
Other equity investments | 12 | 25 | |||||
FHLB dividends | 60 | 64 | |||||
Other interest-earning assets | 12 | 42 | |||||
Total interest income | 9,401 | 8,539 | |||||
Interest expense: | |||||||
Deposits | 1,708 | 1,065 | |||||
FHLB-NY Borrowings | 316 | 259 | |||||
Subordinated Debentures and Subordinated Notes | 393 | 392 | |||||
Total interest expense | 2,417 | 1,716 | |||||
Net interest income before provision for loan losses | 6,984 | 6,823 | |||||
Provision for loan losses | 65 | (335 | ) | ||||
Net interest income after provision for loan losses | 6,919 | 7,158 | |||||
Noninterest income: | |||||||
Fees and service charges | 562 | 507 | |||||
Bank owned life insurance | 135 | 138 | |||||
Gain on calls and sales of securities, net | 2 | 6 | |||||
Gain on sales of mortgage loans | 25 | 22 | |||||
Gain on sales of SBA loans | 41 | — | |||||
Gain (loss) on equity investments | 22 | (74 | ) | ||||
Miscellaneous | 119 | 126 | |||||
Total noninterest income | 906 | 725 | |||||
Noninterest expenses: | |||||||
Salaries and employee benefits | 3,137 | 3,109 | |||||
Occupancy, net | 449 | 442 | |||||
Equipment | 205 | 181 | |||||
Data processing | 503 | 484 | |||||
Advertising | 183 | 157 | |||||
FDIC insurance premium | 64 | 64 | |||||
Charitable contributions | 195 | 180 | |||||
Bank-card related services | 131 | 127 | |||||
Miscellaneous | 725 | 684 | |||||
Total noninterest expenses | 5,592 | 5,428 | |||||
Income before income tax expense | 2,233 | 2,455 | |||||
Income tax expense | 586 | 647 | |||||
Net income | $ | 1,647 | $ | 1,808 | |||
Basic and diluted earnings per common share | $ | 0.19 | $ | 0.21 | |||
Weighted average number of basic and diluted common shares outstanding | 8,687,969 | 8,658,506 |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
(In thousands) | |||||||
Net income | $ | 1,647 | $ | 1,808 | |||
Other comprehensive income (loss), net of tax: | |||||||
Change in unrealized holding gains (losses) on securities available-for-sale during the period | 962 | (993 | ) | ||||
Reclassification adjustment for securities available-for-sale gains in net income | (1 | ) | (4 | ) | |||
Accretion of loss on securities reclassified to held-to-maturity | 2 | 9 | |||||
Change in fair value of interest rate swap in a cash flow hedging relationship | (219 | ) | 158 | ||||
Reclassification adjustment for interest rate swap interest expense in net income | 2 | 9 | |||||
Total other comprehensive income (loss) | 746 | (821 | ) | ||||
Total comprehensive income | $ | 2,393 | $ | 987 |
Three Months Ended March 31, 2019 | ||||||||||||||||||
Common Stock | Retained | Accumulated Other Comprehen-sive | ||||||||||||||||
Shares | Amount | Earnings | Loss | Total | ||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||
Balance -- December 31, 2018 | 8,680,388 | $ | 61,030 | $ | 21,056 | $ | (1,936 | ) | $ | 80,150 | ||||||||
Cash dividends declared on common stock | — | — | (260 | ) | — | (260 | ) | |||||||||||
Payment of discount on dividend reinvestment plan | — | (1 | ) | — | — | (1 | ) | |||||||||||
Common stock issued under dividend reinvestment plan | 2,475 | 21 | — | — | 21 | |||||||||||||
Common stock issued under stock plans | 1,593 | 14 | — | — | 14 | |||||||||||||
Issuance of restricted stock | 36,415 | 340 | (340 | ) | — | — | ||||||||||||
Compensation expense on restricted stock | — | — | 57 | — | 57 | |||||||||||||
Restricted stock forfeited | (8,848 | ) | (83 | ) | — | — | (83 | ) | ||||||||||
Net income | — | — | 1,647 | — | 1,647 | |||||||||||||
Other comprehensive income | — | — | — | 746 | 746 | |||||||||||||
Balance -- March 31, 2019 | 8,712,023 | $ | 61,321 | $ | 22,160 | $ | (1,190 | ) | $ | 82,291 |
Three Months Ended March 31, 2018 | ||||||||||||||||||
Common Stock | Retained | Accumulated Other Comprehen-sive | ||||||||||||||||
Shares | Amount | Earnings | Loss | Total | ||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||
Balance -- December 31, 2017 | 8,652,804 | $ | 60,742 | $ | 14,307 | $ | (1,384 | ) | $ | 73,665 | ||||||||
Cash dividends declared on common stock | — | — | (260 | ) | — | (260 | ) | |||||||||||
Payment of discount on dividend reinvestment plan | — | (1 | ) | — | — | (1 | ) | |||||||||||
Common stock issued under dividend reinvestment plan | 2,062 | 22 | — | — | 22 | |||||||||||||
Common stock issued under stock plans | 1,638 | 16 | — | — | 16 | |||||||||||||
Issuance of restricted stock | 28,221 | 301 | (301 | ) | — | — | ||||||||||||
Compensation expense on restricted stock | — | — | 48 | — | 48 | |||||||||||||
Restricted stock forfeited | (9,835 | ) | (105 | ) | (105 | ) | ||||||||||||
Net income | — | — | 1,808 | — | 1,808 | |||||||||||||
Other comprehensive loss | — | — | — | (821 | ) | (821 | ) | |||||||||||
Balance -- Reclassification due to adoption of ASU 2016-01 | — | — | (163 | ) | 163 | — | ||||||||||||
Balance -- March 31, 2018 | 8,674,890 | $ | 60,975 | $ | 15,439 | $ | (2,042 | ) | $ | 74,372 |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
(In thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 1,647 | $ | 1,808 | |||
Adjustments to reconcile net income to | |||||||
net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization of premises and equipment | 139 | 111 | |||||
Amortization of premiums and accretion of discounts, net | 105 | 132 | |||||
Compensation expense on restricted stock, net of forfeitures | 57 | 47 | |||||
Amortization of subordinated debenture issuance costs | 16 | 16 | |||||
Accretion of deferred loan fees | 41 | 26 | |||||
Fair value adjustment for equity security | (22 | ) | 74 | ||||
Provision for loan losses | 65 | (335 | ) | ||||
Originations of mortgage loans held-for-sale | (985 | ) | (847 | ) | |||
Proceeds from sale of mortgage loans | 1,010 | 1,239 | |||||
Gain on sales of mortgage loans | (25 | ) | (22 | ) | |||
Gain on sale of SBA loans | (41 | ) | — | ||||
Gain on calls and sales of securities | (2 | ) | (6 | ) | |||
Deferred income tax expense (benefit) | (766 | ) | 134 | ||||
(Increase) decrease in accrued interest receivable | (22 | ) | 128 | ||||
Increase (decrease) in accrued interest payable | 263 | (451 | ) | ||||
Earnings on bank owned life insurance | (135 | ) | (138 | ) | |||
(Increase) decrease in other assets | 984 | (173 | ) | ||||
Increase in other liabilities | 47 | 452 | |||||
Net cash provided by operating activities | 2,376 | 2,195 | |||||
Cash flows from investing activities: | |||||||
Purchase of securities available-for-sale | — | (4,016 | ) | ||||
Proceeds from maturities and principal repayments on securities available-for-sale | 3,381 | 4,359 | |||||
Proceeds from sales and calls on securities available-for-sale | 4,170 | 1,006 | |||||
Purchase of securities held-to-maturity | (1,468 | ) | (1,493 | ) | |||
Proceeds from maturities and principal repayments on securities held-to-maturity | 1,069 | 1,741 | |||||
Proceeds from calls on securities held-to-maturity | 1,105 | 280 | |||||
Purchase of equity securities | — | (24 | ) | ||||
Purchase of FHLB-NY stock | (2,902 | ) | (756 | ) | |||
Redemption of FHLB-NY stock | 2,945 | 1,432 | |||||
Net (increase) decrease in loans | (13,364 | ) | 3,594 | ||||
Additions to premises and equipment | (394 | ) | (200 | ) | |||
Net cash proved by (used in) investing activities | (5,458 | ) | 5,923 | ||||
Cash flows from financing activities: | |||||||
Net increase in noninterest-bearing deposits | 1,639 | 5,711 | |||||
Net increase (decrease) in interest-bearing deposits | (114 | ) | 2,406 | ||||
Net increase (decrease) in long term borrowings | 5,000 | (15,000 | ) | ||||
Net decrease in short-term borrowings | (6,800 | ) | — | ||||
Stewardship Financial Corporation and Subsidiary Consolidated Statements of Cash Flows, continued (Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
(In thousands) | |||||||
Cash flows from financing activities: | |||||||
Cash dividends paid on common stock | (260 | ) | (260 | ) | |||
Payment of discount on dividend reinvestment plan | (1 | ) | (1 | ) | |||
Taxes paid related to net share settlement of restricted stock | (83 | ) | (104 | ) | |||
Issuance of common stock for cash | 35 | 38 | |||||
Net cash used in financing activities | (584 | ) | (7,210 | ) | |||
Net increase (decrease) in cash and cash equivalents | (3,666 | ) | 908 | ||||
Cash and cash equivalents - beginning | 16,823 | 21,270 | |||||
Cash and cash equivalents - ending | $ | 13,157 | $ | 22,178 |
Supplemental disclosures of cash flow information: | |||||||
Cash paid during the period for interest | $ | 2,154 | $ | 2,166 | |||
Cash paid during the period for income taxes | $ | 14 | $ | — |
March 31, 2019 | |||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | ||||||||||||
(In thousands) | |||||||||||||||
U.S. government-sponsored agencies | $ | 21,744 | $ | 9 | $ | (284 | ) | $ | 21,469 | ||||||
Obligations of state and political subdivisions | 3,202 | 1 | (17 | ) | 3,186 | ||||||||||
Mortgage-backed securities | 61,249 | 138 | (845 | ) | 60,542 | ||||||||||
Asset-backed securities (a) | 4,201 | 3 | (13 | ) | 4,191 | ||||||||||
Corporate debt (b) | 13,351 | 31 | (251 | ) | 13,131 | ||||||||||
Total available-for-sale securities | $ | 103,747 | $ | 182 | $ | (1,410 | ) | $ | 102,519 |
December 31, 2018 | |||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | ||||||||||||
(In thousands) | |||||||||||||||
U.S. government-sponsored agencies | $ | 26,232 | $ | 15 | $ | (498 | ) | $ | 25,749 | ||||||
Obligations of state and political subdivisions | 3,205 | — | (84 | ) | 3,121 | ||||||||||
Mortgage-backed securities | 63,659 | 68 | (1,564 | ) | 62,163 | ||||||||||
Asset-backed securities (a) | 4,916 | 6 | — | 4,922 | |||||||||||
Corporate debt (b) | 13,369 | 48 | (561 | ) | 12,856 | ||||||||||
Total available-for-sale securities | $ | 111,381 | $ | 137 | $ | (2,707 | ) | $ | 108,811 |
March 31, 2019 | |||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | ||||||||||||
(In thousands) | |||||||||||||||
U.S. Treasury | $ | 1,000 | $ | — | $ | (10 | ) | $ | 990 | ||||||
U.S. government-sponsored agencies | 34,564 | 33 | (453 | ) | 34,144 | ||||||||||
Obligations of state and political subdivisions | 2,031 | 13 | (20 | ) | 2,024 | ||||||||||
Mortgage-backed securities | 23,991 | 133 | (172 | ) | 23,952 | ||||||||||
Total held-to-maturity securities | $ | 61,586 | $ | 179 | $ | (655 | ) | $ | 61,110 |
December 31, 2018 | |||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | ||||||||||||
(In thousands) | |||||||||||||||
U.S. Treasury | $ | 999 | $ | — | $ | (14 | ) | $ | 985 | ||||||
U.S. government-sponsored agencies | 35,565 | 20 | (976 | ) | 34,609 | ||||||||||
Obligations of state and political subdivisions | 2,358 | 14 | (27 | ) | 2,345 | ||||||||||
Mortgage-backed securities | 23,386 | 47 | (375 | ) | 23,058 | ||||||||||
Total held-to-maturity securities | $ | 62,308 | $ | 81 | $ | (1,392 | ) | $ | 60,997 |
March 31, 2019 | |||||||
Amortized Cost | Fair Value | ||||||
(In thousands) | |||||||
Available-for-sale | |||||||
Within one year | $ | 1,635 | $ | 1,626 | |||
After one year, but within five years | 11,728 | 11,610 | |||||
After five years, but within ten years | 20,708 | 20,465 | |||||
After ten years | 4,226 | 4,085 | |||||
Mortgage-backed securities | 61,249 | 60,542 | |||||
Asset-backed securities | 4,201 | 4,191 | |||||
Total | $ | 103,747 | $ | 102,519 | |||
Held-to-maturity | |||||||
Within one year | $ | 1,655 | $ | 1,650 | |||
After one year, but within five years | 17,065 | 16,928 | |||||
After five years, but within ten years | 18,389 | 18,114 | |||||
After ten years | 486 | 466 | |||||
Mortgage-backed securities | 23,991 | 23,952 | |||||
Total | $ | 61,586 | $ | 61,110 |
Available-for-sale | |||||||||||||||||||||||
March 31, 2019 | Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
U.S. government- sponsored agencies | $ | — | $ | — | $ | 15,414 | $ | (284 | ) | $ | 15,414 | $ | (284 | ) | |||||||||
Obligations of state and political subdivisions | — | — | 2,201 | (17 | ) | 2,201 | (17 | ) | |||||||||||||||
Mortgage-backed securities | 158 | — | 46,607 | (845 | ) | 46,765 | (845 | ) | |||||||||||||||
Asset-backed securities | 2,769 | (13 | ) | — | — | 2,769 | (13 | ) | |||||||||||||||
Corporate debt | — | — | 9,101 | (251 | ) | 9,101 | (251 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 2,927 | $ | (13 | ) | $ | 73,323 | $ | (1,397 | ) | $ | 76,250 | $ | (1,410 | ) |
Available-for-sale | |||||||||||||||||||||||
December 31, 2018 | Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
U.S. government- sponsored agencies | $ | — | $ | — | $ | 17,432 | $ | (498 | ) | $ | 17,432 | $ | (498 | ) | |||||||||
Obligations of state and political subdivisions | — | — | 3,121 | (84 | ) | 3,121 | (84 | ) | |||||||||||||||
Mortgage-backed securities | 4,177 | (19 | ) | 47,479 | (1,545 | ) | 51,656 | (1,564 | ) | ||||||||||||||
Asset-backed securities | 2,892 | — | — | — | 2,892 | — | |||||||||||||||||
Corporate debt | — | — | 8,808 | (561 | ) | 8,808 | (561 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 7,069 | $ | (19 | ) | $ | 76,840 | $ | (2,688 | ) | $ | 83,909 | $ | (2,707 | ) |
Held-to-maturity | |||||||||||||||||||||||
March 31, 2019 | Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
U.S. Treasury | $ | — | $ | — | $ | 990 | $ | (10 | ) | $ | 990 | $ | (10 | ) | |||||||||
U.S. government- sponsored agencies | 497 | (2 | ) | 25,442 | (451 | ) | 25,939 | (453 | ) | ||||||||||||||
Obligations of state and political subdivisions | — | — | 466 | (20 | ) | 466 | (20 | ) | |||||||||||||||
Mortgage-backed securities | 1,460 | (3 | ) | 13,778 | (169 | ) | 15,238 | (172 | ) | ||||||||||||||
Total temporarily impaired securities | $ | 1,957 | $ | (5 | ) | $ | 40,676 | $ | (650 | ) | $ | 42,633 | $ | (655 | ) |
Held-to-maturity | |||||||||||||||||||||||
December 31, 2018 | Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
U.S. Treasury | $ | — | $ | — | $ | 985 | $ | (14 | ) | $ | 985 | $ | (14 | ) | |||||||||
U.S. government- sponsored agencies | 2,496 | (9 | ) | 24,595 | (967 | ) | 27,091 | (976 | ) | ||||||||||||||
Obligations of state and political subdivisions | — | — | 461 | (27 | ) | 461 | (27 | ) | |||||||||||||||
Mortgage-backed securities | 5,885 | (67 | ) | 11,081 | (308 | ) | 16,966 | (375 | ) | ||||||||||||||
Total temporarily impaired securities | $ | 8,381 | $ | (76 | ) | $ | 37,122 | $ | (1,316 | ) | $ | 45,503 | $ | (1,392 | ) |
March 31, 2019 | December 31, 2018 | ||||||
(In thousands) | |||||||
Commercial: | |||||||
Secured by real estate | $ | 30,351 | $ | 28,790 | |||
Other | 75,458 | 64,965 | |||||
Commercial real estate | 504,961 | 504,522 | |||||
Commercial construction | 11,225 | 9,787 | |||||
Residential real estate | 81,215 | 82,491 | |||||
Consumer: | |||||||
Secured by real estate | 36,919 | 36,120 | |||||
Other | 476 | 455 | |||||
Government Guaranteed Loans - guaranteed portion | 6,492 | 6,559 | |||||
Other | 82 | 98 | |||||
Total gross loans | 747,179 | 733,787 | |||||
Less: Deferred loan costs, net | 458 | 457 | |||||
Allowance for loan losses | 8,018 | 7,926 | |||||
8,476 | 8,383 | ||||||
Loans, net | $ | 738,703 | $ | 725,404 |
Three Months Ended March 31, 2019 | |||||||||||||||||||
Balance, beginning of period | Provision charged to operations | Loans charged off | Recoveries of loans charged off | Balance, end of period | |||||||||||||||
(In thousands) | |||||||||||||||||||
Commercial | $ | 2,703 | $ | 251 | $ | — | $ | 12 | $ | 2,966 | |||||||||
Commercial real estate | 4,947 | (209 | ) | — | 15 | 4,753 | |||||||||||||
Commercial construction | 131 | 19 | — | — | 150 | ||||||||||||||
Residential real estate | 65 | 11 | — | — | 76 | ||||||||||||||
Consumer | 68 | (7 | ) | — | — | 61 | |||||||||||||
Other loans | 1 | — | — | — | 1 | ||||||||||||||
Unallocated | 11 | — | — | — | 11 | ||||||||||||||
Total | $ | 7,926 | $ | 65 | $ | — | $ | 27 | $ | 8,018 |
Three Months Ended March 31, 2018 | |||||||||||||||||||
Balance, beginning of period | Provision charged to operations | Loans charged off | Recoveries of loans charged off | Balance, end of period | |||||||||||||||
(In thousands) | |||||||||||||||||||
Commercial | $ | 3,058 | $ | (189 | ) | $ | (29 | ) | $ | 25 | $ | 2,865 | |||||||
Commercial real estate | 5,531 | (204 | ) | — | 22 | 5,349 | |||||||||||||
Commercial construction | 33 | 48 | — | — | 81 | ||||||||||||||
Residential real estate | 68 | 4 | — | — | 72 | ||||||||||||||
Consumer | 64 | 2 | — | 1 | 67 | ||||||||||||||
Other loans | 1 | — | (1 | ) | — | — | |||||||||||||
Unallocated | 7 | 4 | — | — | 11 | ||||||||||||||
Total | $ | 8,762 | $ | (335 | ) | $ | (30 | ) | $ | 48 | $ | 8,445 | |||||||
March 31, 2019 | |||||||||||||||||||||||||||||||||||
Commercial | Commercial Real Estate | Commercial Construction | Residential Real Estate | Consumer | Government Guaranteed | Other Loans | Unallocated | Total | |||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||||||
Ending allowance balance attributable to loans | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 97 | $ | 605 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 702 | |||||||||||||||||
Collectively evaluated for impairment | 2,869 | 4,148 | 150 | 76 | 61 | — | 1 | 11 | 7,316 | ||||||||||||||||||||||||||
Total ending allowance balance | $ | 2,966 | $ | 4,753 | $ | 150 | $ | 76 | $ | 61 | $ | — | $ | 1 | $ | 11 | $ | 8,018 | |||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 627 | $ | 6,182 | $ | — | $ | 558 | $ | — | $ | — | $ | — | $ | — | $ | 7,367 | |||||||||||||||||
Loans collectively evaluated for impairment | 105,182 | 498,779 | 11,225 | 80,657 | 37,395 | 6,492 | 82 | — | 739,812 | ||||||||||||||||||||||||||
Total ending loan balance | $ | 105,809 | $ | 504,961 | $ | 11,225 | $ | 81,215 | $ | 37,395 | $ | 6,492 | $ | 82 | $ | — | $ | 747,179 |
December 31, 2018 | |||||||||||||||||||||||||||||||||||
Commercial | Commercial Real Estate | Commercial Construction | Residential Real Estate | Consumer | Government Guaranteed | Other Loans | Unallocated | Total | |||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||||||
Ending allowance balance attributable to loans | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 88 | $ | 561 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 649 | |||||||||||||||||
Collectively evaluated for impairment | 2,615 | 4,386 | 131 | 65 | 68 | — | 1 | 11 | 7,277 | ||||||||||||||||||||||||||
Total ending allowance balance | $ | 2,703 | $ | 4,947 | $ | 131 | $ | 65 | $ | 68 | $ | — | $ | 1 | $ | 11 | $ | 7,926 | |||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 633 | $ | 6,079 | $ | — | $ | 576 | $ | — | $ | — | $ | — | $ | — | $ | 7,288 | |||||||||||||||||
Loans collectively evaluated for impairment | 93,122 | 498,443 | 9,787 | 81,915 | 36,575 | 6,559 | 98 | — | 726,499 | ||||||||||||||||||||||||||
Total ending loan balance | $ | 93,755 | $ | 504,522 | $ | 9,787 | $ | 82,491 | $ | 36,575 | $ | 6,559 | $ | 98 | $ | — | $ | 733,787 |
March 31, 2019 | December 31, 2018 | ||||||
(In thousands) | |||||||
Commercial: | |||||||
Secured by real estate | $ | 396 | $ | 394 | |||
Commercial real estate | 822 | 574 | |||||
Residential real estate | 558 | 576 | |||||
Total nonaccrual loans | $ | 1,776 | $ | 1,544 |
At March 31, 2019 | |||||||||||
Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | |||||||||
(In thousands) | |||||||||||
With no related allowance recorded: | |||||||||||
Commercial: | |||||||||||
Secured by real estate | $ | 421 | $ | 414 | |||||||
Commercial real estate | 3,288 | 2,959 | |||||||||
Residential Real Estate | 579 | 558 | |||||||||
4,288 | 3,931 | ||||||||||
With an allowance recorded: | |||||||||||
Commercial: | |||||||||||
Secured by real estate | 93 | 93 | $ | 93 | |||||||
Other | 120 | 120 | 4 | ||||||||
Commercial real estate | 3,223 | 3,223 | 605 | ||||||||
3,436 | 3,436 | 702 | |||||||||
Total: | |||||||||||
Commercial: | |||||||||||
Secured by real estate | 514 | 507 | 93 | ||||||||
Other | 120 | 120 | 4 | ||||||||
Commercial real estate | 6,511 | 6,182 | 605 | ||||||||
Residential Real Estate | 579 | 558 | — | ||||||||
$ | 7,724 | $ | 7,367 | $ | 702 |
At December 31, 2018 | |||||||||||
Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | |||||||||
(In thousands) | |||||||||||
With no related allowance recorded: | |||||||||||
Commercial: | |||||||||||
Secured by real estate | $ | 447 | $ | 416 | |||||||
Commercial real estate | 3,329 | 3,001 | |||||||||
Residential real estate | 587 | 576 | |||||||||
4,363 | 3,993 | ||||||||||
With an allowance recorded: | |||||||||||
Commercial: | |||||||||||
Secured by real estate | 95 | 95 | $ | 83 | |||||||
Other | 122 | 122 | 5 | ||||||||
Commercial real estate | 3,078 | 3,078 | 561 | ||||||||
3,295 | 3,295 | 649 | |||||||||
Total: | |||||||||||
Commercial: | |||||||||||
Secured by real estate | 542 | 511 | 83 | ||||||||
Other | 122 | 122 | 5 | ||||||||
Commercial real estate | 6,407 | 6,079 | 561 | ||||||||
Residential real estate | 587 | 576 | — | ||||||||
$ | 7,658 | $ | 7,288 | $ | 649 |
Three Months Ended March 31, | |||||||||||||||
2019 | 2018 | ||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||
(In thousands) | |||||||||||||||
With no related allowance recorded: | |||||||||||||||
Commercial: | |||||||||||||||
Secured by real estate | $ | 415 | $ | — | $ | 386 | $ | 4 | |||||||
Commercial real estate | 2,980 | 33 | 3,108 | 26 | |||||||||||
Residential Real Estate | 567 | — | 292 | — | |||||||||||
Consumer: | |||||||||||||||
Secured by real estate | — | — | 54 | — | |||||||||||
Total | 3,962 | 33 | 3,840 | 30 | |||||||||||
With an allowance recorded: | |||||||||||||||
Commercial: | |||||||||||||||
Secured by real estate | 94 | 1 | 16 | — | |||||||||||
Other | 121 | 2 | 127 | 2 | |||||||||||
Commercial real estate | 3,151 | 40 | 3,108 | 40 | |||||||||||
3,366 | 43 | 3,251 | 42 | ||||||||||||
Total | $ | 7,328 | $ | 76 | $ | 7,091 | $ | 72 |
March 31, 2019 | |||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Current | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||
Secured by real estate | $ | — | $ | 34 | $ | 396 | $ | 430 | $ | 29,921 | $ | 30,351 | |||||||||||
Other | — | — | — | — | 75,458 | 75,458 | |||||||||||||||||
Commercial real estate | 255 | — | 509 | 764 | 504,197 | 504,961 | |||||||||||||||||
Commercial construction | — | — | — | — | 11,225 | 11,225 | |||||||||||||||||
Residential real estate | 36 | 649 | — | 685 | 80,530 | 81,215 | |||||||||||||||||
Consumer: | |||||||||||||||||||||||
Secured by real estate | — | — | — | — | 36,919 | 36,919 | |||||||||||||||||
Other | — | — | — | — | 476 | 476 | |||||||||||||||||
Government Guaranteed | — | — | — | — | 6,492 | 6,492 | |||||||||||||||||
Other | — | — | — | — | 82 | 82 | |||||||||||||||||
Total | $ | 291 | $ | 683 | $ | 905 | $ | 1,879 | $ | 745,300 | $ | 747,179 |
December 31, 2018 | |||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater than 90 Days Past Due | Total Past Due | Current | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||
Secured by real estate | $ | — | $ | — | $ | 394 | $ | 394 | $ | 28,396 | $ | 28,790 | |||||||||||
Other | 6 | — | — | 6 | 64,959 | 64,965 | |||||||||||||||||
Commercial real estate | 2,155 | — | 509 | 2,664 | 501,858 | 504,522 | |||||||||||||||||
Commercial construction | — | — | — | — | 9,787 | 9,787 | |||||||||||||||||
Residential real estate | 112 | 42 | 308 | 462 | 82,029 | 82,491 | |||||||||||||||||
Consumer: | |||||||||||||||||||||||
Secured by real estate | — | — | — | — | 36,120 | 36,120 | |||||||||||||||||
Other | 1 | — | — | 1 | 454 | 455 | |||||||||||||||||
Government Guaranteed | — | — | — | — | 6,559 | 6,559 | |||||||||||||||||
Other | — | — | — | — | 98 | 98 | |||||||||||||||||
Total | $ | 2,274 | $ | 42 | $ | 1,211 | $ | 3,527 | $ | 730,260 | $ | 733,787 |
March 31, 2019 | |||||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||
Secured by real estate | $ | 28,875 | $ | 320 | $ | 1,156 | $ | — | $ | — | $ | 30,351 | |||||||||||
Other | 74,053 | 120 | 1,285 | — | — | 75,458 | |||||||||||||||||
Commercial real estate | 495,866 | 2,129 | 6,966 | — | — | 504,961 | |||||||||||||||||
Commercial construction | 11,225 | — | — | — | — | 11,225 | |||||||||||||||||
Government Guaranteed Loans - guaranteed portion | 6,492 | — | — | — | — | 6,492 | |||||||||||||||||
Total | $ | 616,511 | $ | 2,569 | $ | 9,407 | $ | — | $ | — | $ | 628,487 |
December 31, 2018 | |||||||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||
Secured by real estate | $ | 26,879 | $ | 1,234 | $ | 677 | $ | — | $ | — | $ | 28,790 | |||||||||||
Other | 63,438 | 181 | 1,346 | — | — | 64,965 | |||||||||||||||||
Commercial real estate | 490,661 | 7,086 | 6,775 | — | — | 504,522 | |||||||||||||||||
Commercial construction | 9,787 | — | — | — | — | 9,787 | |||||||||||||||||
Government Guaranteed Loans - guaranteed portion | 6,559 | — | — | — | — | 6,559 | |||||||||||||||||
Total | $ | 597,324 | $ | 8,501 | $ | 8,798 | $ | — | $ | — | $ | 614,623 |
March 31, 2019 | |||||||||||
Current | 30+ Days Past Due or Nonaccrual | Total | |||||||||
(In thousands) | |||||||||||
Residential real estate | $ | 79,972 | $ | 1,243 | $ | 81,215 | |||||
Consumer: | |||||||||||
Secured by real estate | 36,919 | — | 36,919 | ||||||||
Other | 476 | — | 476 | ||||||||
Total | $ | 117,367 | $ | 1,243 | $ | 118,610 |
December 31, 2018 | |||||||||||
Current | 30+ Days Past Due or Nonaccrual | Total | |||||||||
(In thousands) | |||||||||||
Residential real estate | $ | 81,761 | $ | 730 | $ | 82,491 | |||||
Consumer: | |||||||||||
Secured by real estate | 36,120 | — | 36,120 | ||||||||
Other | 454 | 1 | 455 | ||||||||
Total | $ | 118,335 | $ | 731 | $ | 119,066 |
Fair Value Measurements Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
At March 31, 2019 | |||||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
U.S. government - sponsored agencies | $ | 21,469 | $ | — | $ | 21,469 | $ | — | |||||||
Obligations of state and political subdivisions | 3,186 | — | 3,186 | — | |||||||||||
Mortgage-backed securities | 60,542 | — | 60,542 | — | |||||||||||
Asset-backed securities | 4,191 | — | 4,191 | — | |||||||||||
Corporate debt | 13,131 | — | 13,131 | — | |||||||||||
Total available-for-sale securities | $ | 102,519 | $ | — | $ | 102,519 | $ | — | |||||||
Other equity investments | $ | 1,670 | $ | 1,610 | $ | 60 | $ | — | |||||||
Interest rate swap | $ | — | $ | — | $ | — | $ | — | |||||||
Liabilities: | |||||||||||||||
Interest rate swap | $ | 417 | $ | — | $ | 417 | $ | — |
Fair Value Measurements Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
At December 31, 2018 | |||||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
U.S. government - sponsored agencies | $ | 25,749 | $ | — | $ | 25,749 | $ | — | |||||||
Obligations of state and political subdivisions | 3,121 | — | 3,121 | — | |||||||||||
Mortgage-backed securities | 62,163 | — | 62,163 | — | |||||||||||
Asset-backed securities | 4,922 | — | 4,922 | — | |||||||||||
Corporate debt | 12,856 | — | 12,856 | — | |||||||||||
Total available-for-sale securities | $ | 108,811 | $ | — | $ | 108,811 | $ | — | |||||||
Other equity investments | $ | 1,648 | $ | 1,588 | $ | 60 | $ | — | |||||||
Interest rate swap | $ | 134 | $ | — | $ | 134 | $ | — | |||||||
Liabilities: | |||||||||||||||
Interest rate swap | $ | 246 | $ | — | $ | 246 | $ | — |
Fair Value Measurements Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
At March 31, 2019 | |||||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans | |||||||||||||||
Commercial real estate | $ | 88 | $ | — | $ | — | $ | 88 | |||||||
Total assets | $ | 88 | $ | — | $ | — | $ | 88 |
Fair Value Measurements Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
At December 31, 2018 | |||||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans | |||||||||||||||
Commercial: | |||||||||||||||
Secured by real estate | $ | 301 | $ | — | $ | — | $ | 301 | |||||||
Residential real estate | 308 | — | — | 308 | |||||||||||
Total assets | $ | 609 | $ | — | $ | — | $ | 609 |
March 31, 2019 | ||||||||||
Fair | Weighted | |||||||||
Assets | Value | Valuation Technique | Unobservable Inputs | Average | ||||||
(Dollars in thousands) | ||||||||||
Impaired loans | $ | 88 | Comparable real estate sales and / or the income approach. | Adjustments for differences between comparable sales and income data available. | 5% | |||||
Estimated selling costs. | 7% |
December 31, 2018 | ||||||||||
Fair | Weighted | |||||||||
Assets | Value | Valuation Technique | Unobservable Inputs | Average | ||||||
(Dollars in thousands) | ||||||||||
Impaired loans | $ | 609 | Comparable real estate sales and / or the income approach. | Adjustments for differences between comparable sales and income data available. | 5% | |||||
Estimated selling costs. | 7% |
Fair Value Measurements Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
March 31, 2019 | |||||||||||||||
(In thousands) | |||||||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 13,157 | $ | 13,157 | $ | — | $ | — | |||||||
Securities available-for-sale | 102,519 | — | 102,519 | — | |||||||||||
Securities held-to-maturity | 61,586 | — | 61,110 | — | |||||||||||
Other equity investments | 1,670 | 1,610 | 60 | — | |||||||||||
FHLB-NY stock | 3,922 | N/A | N/A | N/A | |||||||||||
Loans, net | 738,703 | — | — | 716,689 | |||||||||||
Interest rate swap | — | — | — | — | |||||||||||
Financial liabilities: | |||||||||||||||
Deposits | 783,616 | 580,351 | 202,551 | — | |||||||||||
FHLB-NY advances | 63,900 | — | 63,977 | — | |||||||||||
Subordinated Debentures and Subordinated Notes | 23,398 | — | — | 23,480 | |||||||||||
Interest rate swap | 417 | — | 417 | — |
Fair Value Measurements Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
December 31, 2018 | |||||||||||||||
(In thousands) | |||||||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 16,823 | $ | 16,823 | $ | — | $ | — | |||||||
Securities available-for-sale | 108,811 | — | 108,811 | — | |||||||||||
Securities held-to-maturity | 62,308 | — | 60,997 | — | |||||||||||
Other equity investments | 1,648 | 1,588 | 60 | — | |||||||||||
FHLB-NY stock | 3,965 | N/A | N/A | N/A | |||||||||||
Loans, net | 725,404 | — | — | 704,273 | |||||||||||
Interest rate swap | 134 | — | 134 | — | |||||||||||
Financial liabilities: | |||||||||||||||
Deposits | 782,091 | 578,460 | 201,846 | — | |||||||||||
FHLB-NY advances | 65,700 | — | 65,477 | — | |||||||||||
Subordinated Debentures and Subordinated Notes | 23,382 | — | — | 23,441 | |||||||||||
Interest rate swap | 246 | — | 246 | — |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
(Dollars in thousands) | |||||||
Net income | $ | 1,647 | $ | 1,808 | |||
Weighted average common shares outstanding - basic | 8,687,969 | 8,658,506 | |||||
Effect of dilutive securities - stock options | N/A | N/A | |||||
Weighted average common shares outstanding - diluted | 8,687,969 | 8,658,506 | |||||
Basic earnings per common share | $ | 0.19 | $ | 0.21 | |||
Diluted earnings per common share | $ | 0.19 | $ | 0.21 |
Three Months Ended March 31, | |||||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||||
Gross | Tax Effect | Net | Gross | Tax Effect | Net | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Change in unrealized holding gains (losses) on securities available-for-sale | $ | 1,344 | $ | (382 | ) | $ | 962 | $ | (1,344 | ) | $ | 351 | $ | (993 | ) | ||||||||
Reclassification adjustment for gains in net income | (2 | ) | 1 | (1 | ) | (6 | ) | 2 | (4 | ) | |||||||||||||
Accretion of loss on securities reclassified to held-to-maturity | 3 | (1 | ) | 2 | 12 | (3 | ) | 9 | |||||||||||||||
Change in fair value of interest rate swap | (308 | ) | 89 | (219 | ) | 220 | (62 | ) | 158 | ||||||||||||||
Reclassification adjustment for interest rate swap interest expense in net income | 3 | (1 | ) | 2 | 12 | (3 | ) | 9 | |||||||||||||||
Total other comprehensive income (loss) | $ | 1,040 | $ | (294 | ) | $ | 746 | $ | (1,106 | ) | $ | 285 | $ | (821 | ) |
Three Months Ended March 31, 2019 | |||||||||||||||
Components of Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||
Unrealized Gains / (Losses) on Available-for-Sale Securities | Loss on Securities Reclassified from Available-for-Sale to Held-to-Maturity | Unrealized Gains / (Losses) on Derivatives | Accumulated Other Comprehensive Income (Loss) | ||||||||||||
(In thousands) | |||||||||||||||
Balance at December 31, 2018 | $ | (1,821 | ) | $ | (38 | ) | $ | (77 | ) | $ | (1,936 | ) | |||
Other comprehensive income (loss) before reclassifications | 962 | 2 | (219 | ) | 745 | ||||||||||
Amounts reclassified from other comprehensive income (loss) | (1 | ) | — | 2 | 1 | ||||||||||
Other comprehensive income (loss) | 961 | 2 | (217 | ) | 746 | ||||||||||
Balance at March 31, 2019 | $ | (860 | ) | $ | (36 | ) | $ | (294 | ) | $ | (1,190 | ) |
Three Months Ended March 31, 2018 | |||||||||||||||
Components of Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||
Unrealized Gains / (Losses) on Available-for-Sale Securities | Loss on Securities Reclassified from Available-for-Sale to Held-to-Maturity | Unrealized Gains / (Losses) on Derivatives | Accumulated Other Comprehensive Income (Loss) | ||||||||||||
(In thousands) | |||||||||||||||
Balance at December 31, 2017 | $ | (1,303 | ) | $ | (60 | ) | $ | (21 | ) | $ | (1,384 | ) | |||
Other comprehensive income (loss) before reclassifications | (993 | ) | 9 | 158 | (826 | ) | |||||||||
Amounts reclassified from other comprehensive income (loss) | (4 | ) | — | 9 | 5 | ||||||||||
Other comprehensive income (loss) | (997 | ) | 9 | 167 | (821 | ) | |||||||||
Reclassification due to the adoption of ASU No. 2016-01 | 163 | — | — | 163 | |||||||||||
Balance at March 31, 2018 | $ | (2,137 | ) | $ | (51 | ) | $ | 146 | $ | (2,042 | ) |
Three Months Ended | Income | |||||||||
Components of Accumulated Other | March 31, | Statement | ||||||||
Comprehensive Income (Loss) | 2019 | 2018 | Line Item | |||||||
(In thousands) | ||||||||||
Unrealized gains on securities available-for-sale, before tax | $ | 2 | $ | 6 | Gains on securities transactions, net | |||||
Tax effect | (1 | ) | (2 | ) | ||||||
Total, net of tax | 1 | 4 | ||||||||
Unrealized losses on derivatives before tax | (3 | ) | (12 | ) | Interest expense on derivatives | |||||
Tax effect | 1 | 3 | ||||||||
Total, net of tax | (2 | ) | (9 | ) | ||||||
Total reclassifications, net of tax | $ | (1 | ) | $ | (5 | ) |
Maturities of Lease Liabilities | |||
(In thousands) | |||
Nine months ended December 31, 2019 | $ | 529 | |
Year ended December 31, 2020 | 646 | ||
Year ended December 31, 2021 | 489 | ||
Year ended December 31, 2022 | 474 | ||
Thereafter | 1,079 | ||
Lease Liability March 31, 2019 | $ | 3,217 |
Expires March 31, | Minimum Rent | ||||||
(In thousands) | |||||||
2020 | $ | 773 | |||||
2021 | 639 | ||||||
2022 | 527 | ||||||
2023 | 470 | ||||||
2024 | 383 | ||||||
Thereafter | 584 | ||||||
$ | 3,376 |
Analysis of Net Interest Income (Unaudited) | |||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
Average Balance | Interest Income/ Expense | Average Rates Earned/ Paid | Average Balance | Interest Income/ Expense | Average Rates Earned/ Paid | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans (1) (2) | $ | 734,882 | $ | 8,242 | 4.55 | % | $ | 705,520 | $ | 7,523 | 4.32 | % | |||||
Taxable investment securities (1) | 168,621 | 1,118 | 2.69 | 158,424 | 932 | 2.38 | |||||||||||
Tax-exempt investment securities (1) (2) | 5,390 | 39 | 2.93 | 6,917 | 57 | 3.34 | |||||||||||
Other interest-earning assets | 1,350 | 12 | 3.60 | 10,011 | 42 | 1.70 | |||||||||||
Total interest-earning assets | 910,243 | 9,411 | 4.19 | 880,872 | 8,554 | 3.94 | |||||||||||
Non-interest-earning assets: | |||||||||||||||||
Allowance for loan losses | (7,995 | ) | (8,784 | ) | |||||||||||||
Other assets | 49,048 | 47,598 | |||||||||||||||
Total assets | $ | 951,296 | $ | 919,686 | |||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest-bearing demand deposits | $ | 326,179 | $ | 790 | 0.98 | % | $ | 293,136 | $ | 327 | 0.45 | % | |||||
Savings deposits | 80,227 | 20 | 0.10 | 85,810 | 22 | 0.10 | |||||||||||
Time deposits | 200,957 | 898 | 1.81 | 204,538 | 716 | 1.42 | |||||||||||
FHLB-NY borrowing | 60,077 | 316 | 2.13 | 60,408 | 259 | 1.74 | |||||||||||
Subordinated debentures and subordinated notes | 23,390 | 393 | 6.81 | 23,325 | 392 | 6.82 | |||||||||||
Total interest-bearing liabilities | 690,830 | 2,417 | 1.42 | 667,217 | 1,716 | 1.04 | |||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||
Demand deposits | 174,561 | 174,385 | |||||||||||||||
Other liabilities | 4,694 | 4,158 | |||||||||||||||
Stockholders' equity | 81,211 | 73,926 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 951,296 | $ | 919,686 | |||||||||||||
Net interest income (taxable equivalent basis) | 6,994 | 6,838 | |||||||||||||||
Tax equivalent adjustment | (10 | ) | (15 | ) | |||||||||||||
Net interest income | $ | 6,984 | $ | 6,823 | |||||||||||||
Net interest spread (taxable equivalent basis) | 2.77 | % | 2.90 | % | |||||||||||||
Net yield on interest-earning assets (taxable equivalent basis) (3) | 3.12 | % | 3.15 | % |
(1) | For purposes of these calculations, nonaccruing loans are included in the average balance. Loans and total interest-earning assets are net of unearned income. Securities are included at amortized cost. |
(2) | The tax equivalent adjustments are based on a marginal tax rate of 21%. |
(3) | Net interest income (taxable equivalent basis) divided by average interest-earning assets. |
March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Nonaccrual loans (1) | $ | 1,776 | $ | 1,544 | $ | 1,271 | $ | 1,283 | |||||||
Loans past due 90 days or more and accruing (2) | — | — | — | — | |||||||||||
Total nonperforming loans / assets | $ | 1,776 | $ | 1,544 | $ | 1,271 | $ | 1,283 | |||||||
Allowance for loan losses | $ | 8,018 | $ | 7,926 | $ | 7,904 | $ | 8,353 | |||||||
Nonperforming loans to total gross loans | 0.17 | % | 0.21 | % | 0.17 | % | 0.18 | % | |||||||
Nonperforming assets to total assets | 0.13 | % | 0.16 | % | 0.13 | % | 0.14 | % | |||||||
Allowance for loan losses to total gross loans | 1.07 | % | 1.08 | % | 1.08 | % | 1.16 | % |
Actual | Required for Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Regulations | ||||||
Tier 1 Leverage ratio | ||||||||
Corporation | 9.48 | % | 4.00 | % | N/A | |||
Bank | 10.64 | % | 4.00 | % | 5.00 | % | ||
Risk-based capital | ||||||||
Common Equity Tier 1 | ||||||||
Corporation | N/A | N/A | N/A | |||||
Bank | 12.47 | % | 4.50 | % | 6.50 | % | ||
Tier 1 | ||||||||
Corporation | 11.29 | % | 4.00 | % | N/A | |||
Bank | 12.47 | % | 6.00 | % | 8.00 | % | ||
Total | ||||||||
Corporation | 14.31 | % | 8.00 | % | N/A | |||
Bank | 13.46 | % | 8.00 | % | 10.00 | % |
Stewardship Financial Corporation | ||
Date: May 10, 2019 | By: | /s/ Paul Van Ostenbridge |
Paul Van Ostenbridge | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: May 10, 2019 | By: | /s/ Claire M. Chadwick |
Claire M. Chadwick | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
Exhibit Number | Description of Exhibits | ||
Amended and Restated By-Laws of Stewardship Financial Corporation as amended on May 9, 2019 | |||
Change in Control Severance Agreement dated November 12, 2013 between the Corporation and Paul Van Ostenbridge, as amended by Acknowledgement and Consent dated March 14, 2019 (1) | |||
Change in Control Severance Agreement dated November 12, 2013 between the Corporation and Claire M. Chadwick, as amended by Acknowledgement and Consent dated March 14, 2019 (2) | |||
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and William S. Clement, as amended by Acknowledgement and Consent dated March 14, 2019 (3) | |||
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and Julie E. Holland, as amended by Acknowledgement and Consent dated March 14, 2019 (4) | |||
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and James H. Shields, as amended by Acknowledgement and Consent dated March 14, 2019 (5) | |||
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and Gail K. Tilstra, as amended by Acknowledgement and Consent dated March 14, 2019 (6) | |||
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
101 | The following material from Stewardship Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text (7) |
1. | I have reviewed this Quarterly Report on Form 10-Q of Stewardship Financial Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
/s/ Paul Van Ostenbridge |
Paul Van Ostenbridge |
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Stewardship Financial Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
/s/ Claire M. Chadwick |
Claire M. Chadwick |
Executive Vice President and Chief Financial Officer |
(1) | the Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2019 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: May 10, 2019 | /s/ Paul Van Ostenbridge | |
Paul Van Ostenbridge | ||
President and Chief Executive Officer | ||
Dated: May 10, 2019 | /s/ Claire M. Chadwick | |
Claire M. Chadwick | ||
Executive Vice President and | ||
Chief Financial Officer |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
May 07, 2019 |
|
Document And Entity Information | ||
Entity Registrant Name | STEWARDSHIP FINANCIAL CORP | |
Entity Central Index Key | 0001023860 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 8,712,023 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2019 |
Consolidated Statements of Financial Condition (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Assets | ||
Securities held to maturity | $ 61,110 | $ 60,997 |
Allowance for loan losses | $ 8,018 | $ 7,926 |
Shareholders' equity | ||
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 8,712,023 | 8,680,388 |
Common stock, shares outstanding (in shares) | 8,712,023 | 8,680,388 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 1,647 | $ 1,808 |
Other comprehensive income (loss), net of tax: | ||
Change in unrealized holding gains (losses) on securities available-for-sale during the period | 962 | (993) |
Reclassification adjustment for securities available-for-sale gains in net income | (1) | (4) |
Accretion of loss on securities reclassified to held-to-maturity | 2 | 9 |
Change in fair value of interest rate swap in a cash flow hedging relationship | (219) | |
Change in fair value of interest rate swap in a cash flow hedging relationship | 158 | |
Reclassification adjustment for interest rate swap interest expense in net income | 2 | |
Reclassification adjustment for interest rate swap interest expense in net income | 9 | |
Total other comprehensive income (loss) | 746 | (821) |
Total comprehensive income | $ 2,393 | $ 987 |
Summary of Significant Accounting Policies |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Certain information and note disclosures normally included in the unaudited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Stewardship Financial Corporation Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on March 15, 2019. The interim unaudited consolidated financial statements included herein have been prepared in accordance with instructions for Form 10-Q and the rules and regulations of the SEC and, therefore, do not include information or footnotes necessary for a complete presentation of consolidated financial condition, results of operations, and cash flows in conformity with GAAP. However, all adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of the interim consolidated financial statements, have been included. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results which may be expected for the entire year. Certain prior period amounts have been reclassified to conform with the current period presentation. Principles of consolidation The consolidated financial statements include the accounts of Stewardship Financial Corporation and its wholly-owned subsidiary, Atlantic Stewardship Bank (the “Bank”), together referred to as “the Corporation”. The Bank includes its wholly-owned subsidiaries, Stewardship Investment Corporation, Stewardship Realty LLC, Atlantic Stewardship Insurance Company, LLC and several other subsidiaries formed to hold title to properties acquired through foreclosure or deed in lieu of foreclosure. The Bank’s subsidiaries have an insignificant impact on the Bank’s daily operations. All intercompany accounts and transactions have been eliminated in the consolidated financial statements. The consolidated financial statements of the Corporation have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions, based on available information, that affect the amounts reported in the consolidated financial statements and disclosures provided. Actual results could differ from those estimates and assumptions. Material estimates Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses and deferred income taxes. Management believes the Corporation’s policies with respect to the methodology for the determination of the allowance for loan losses and the evaluation of deferred income taxes involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. These critical policies and their application are periodically reviewed with the Audit Committee and the Board of Directors. Adoption of New Accounting Standards In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, “Leases (Subtopic 842).” This ASU requires all lessees to recognize a lease liability and a right of use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The amendments in ASU 2016-02 are effective for fiscal years, including interim periods, beginning after December 15, 2018. Early adoption of ASU 2016-02 was permitted. Subsequently, the FASB issued the following standards related to ASU 2016-02: ASU 2017-13, "Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments" ASU 2018-1, "Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842;" ASU 2018-10, "Codification Improvements to Topic 842, Leases" ASU 2018-11, "Leases (Topic 842): Targeted Improvements" and ASU 2019-01, "Leases (Topic 842): Codification Improvements". The Corporation adopted the modified retrospective approach under ASU 2018-11. The Corporation's adoption of the modified retrospective approach under ASU 2018-11 on January 1, 2019 resulted in the recording of a $3.4 million lease liability with a corresponding right of use asset on the Consolidated Statements of Financial Condition. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments by a reporting entity at each reporting date. The amendments in this ASU require financial assets measured at amortized cost to be presented at the net amount expected to be collected. The allowance for credit losses would represent a valuation account that would be deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement would reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses would be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity will be required to use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The amendments in ASU 2016-13 are effective for fiscal years, including interim periods, beginning after December 15, 2019. Early adoption of this ASU is permitted for fiscal years beginning after December 15, 2018. The Corporation is currently evaluating the potential impact of ASU 2016-13 on the Corporation's consolidated financial statements. The Corporation has formed a working group, under the direction of the Chief Financial Officer, which is currently developing an implementation plan to include assessment of processes, portfolio segmentation, model development, system requirements and the identification of data and resource needs, among other things. Also, the Corporation is currently evaluating third-party vendor solutions to assist in the application of ASU 2016-13. The adoption of ASU 2016-13 may result in an increase in the allowance for loan losses due to changing from an "incurred loss" model, which encompasses allowances for current known and inherent losses within the portfolio, to an "expected loss" model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate establishing an allowance for expected credit losses on debt securities. The Corporation is currently unable to reasonably estimate the impact of adopting ASU 2016-13, and it is expected that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. As of March 31, 2019, the Corporation has evaluated available historical data, identified the expected loan pools, put in place preliminary shadow accounting and is currently continuing to review assumptions and sample forecasts. In March 2017, the FASB issued ASU 2017-08, "Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20)." The update shortens the amortization period for premiums on purchased callable debt securities to the earliest call date. The amendment will apply only to callable debt securities with explicit, noncontingent call features that are callable at fixed prices and on preset dates, apply to all premiums on callable debt securities, regardless of how they were generated, and require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercised on the earliest call date. ASU 2017-08 does not require an accounting change for securities held at a discount. The discount continues to be amortized to maturity and does not apply when the investor has already incorporated prepayments into the calculation of its effective yield under other GAAP. The amendments in ASU 2017-08 are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those years. Early adoption is permitted, including adoption in an interim period. As the Corporation already amortizes these premiums to the call date, the adoption of this ASU on January 1, 2019 did not have any impact on the Corporation's consolidated financial statements. |
Securities - Available-for-Sale and Held to Maturity |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities - Available-for-Sale and Held to Maturity | Securities – Available-for-Sale and Held-to-Maturity The amortized cost, gross unrealized gains and losses and fair value of the available-for-sale securities were as follows:
(a) Collateralized by student loans. (b) Corporate debt securities are primarily in financial institutions. Cash proceeds realized from sales and calls of securities available-for-sale for the three months ended March 31, 2019 were $4,170,000. Cash proceeds realized from sales and calls of securities available-for-sale for the three months ended March 31, 2018 were $1,006,000. There were gross gains totaling $2,000 and no gross losses realized on sales or calls during the three months ended March 31, 2019. There were gross gains totaling $6,000 and no gross losses realized on sales or calls during the three months ended March 31, 2018. The following is a summary of the amortized cost, gross unrealized gains and losses and fair value of the held-to- maturity securities:
Cash proceeds realized from calls of securities held-to-maturity for the three months ended March 31, 2019 were $1,105,000. Cash proceeds realized from calls of securities held-to-maturity for the three months ended March 31, 2018 were $280,000. There were no gross gains and no gross losses realized on calls during the three months ended March 31, 2019 and March 31, 2018. Mortgage-backed securities are a type of asset-backed security secured by a mortgage or collection of mortgages, purchased by government agencies such as the Government National Mortgage Association and government-sponsored agencies such as the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation, which then issue securities that represent claims on the principal and interest payments made by borrowers on the loans in the pool. The following table presents the amortized cost and fair value of the debt securities portfolio by contractual maturity. As issuers may have the right to call or prepay obligations with or without call or prepayment premiums, the actual maturities may differ from contractual maturities. Securities not due at a single maturity date, such as mortgage-backed securities and asset-backed securities, are shown separately.
The following tables summarize the fair value and unrealized losses of those investment securities which reported an unrealized loss at March 31, 2019 and December 31, 2018, and if the unrealized loss position was continuous for the twelve months prior to March 31, 2019 and December 31, 2018.
Other-Than-Temporary Impairment At March 31, 2019, there were available-for-sale investments comprising nineteen U.S. government-sponsored agency securities, five obligations of state and political subdivision securities, seventy-three mortgage-backed securities, and nine corporate debt securities in a continuous loss position for twelve months or longer. At March 31, 2019, there were held-to-maturity investments comprising one U.S. Treasury security, twenty-six U.S. government-sponsored agency securities, one obligation of state and political subdivision security, and thirty-two mortgage-backed securities in a continuous loss position for twelve months or longer. Management has assessed the securities that were in an unrealized loss position at March 31, 2019 and December 31, 2018 and has determined that any decline in fair value below amortized cost primarily relates to changes in interest rates and market spreads and was temporary. In making this determination management considered the following factors: the period of time the securities were in an unrealized loss position; the percentage decline in comparison to the securities’ amortized cost; any adverse conditions specifically related to the security, an industry or a geographic area; the rating or changes to the rating by a credit rating agency; the financial condition of the issuer and guarantor and any recoveries or additional declines in fair value subsequent to the balance sheet date. Management does not intend to sell securities in an unrealized loss position and it is not more likely than not that the Corporation will be required to sell these securities before the recovery of their amortized cost bases, which may be at maturity. |
Loans and Allowance for Loan Losses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Loan Losses | Loans and Allowance for Loan Losses At March 31, 2019 and December 31, 2018, respectively, the loan portfolio consisted of the following:
Included in Commercial - Other and Commercial real estate at March 31, 2019 were $167,000 and $$3,589,000, respectively, of Small Business Administration ("SBA") loans for which the guaranteed portions have been sold. In addition to the origination of SBA loans, prior to 2017, the Corporation purchased the guaranteed portion of several Government Guaranteed loans. These loans are listed separately in the table above. Due to the guarantee of the principal amount of these loans, no allowance for loan losses is established for these loans. Excluded from the table above are $15.5 million and $14.3 million of unpaid principal balances of loans serviced for others at March 31, 2019 and December 31, 2018. Activity in the allowance for loan losses is summarized as follows:
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of March 31, 2019 and December 31, 2018.
The following table presents the recorded investment in nonaccrual loans at the dates indicated:
At March 31, 2019 and December 31, 2018, there were no loans that were past due 90 days and still accruing. The following table presents information regarding loans individually evaluated for impairment by class of loan at and for the periods indicated:
During the three months ended March 31, 2019 and 2018, no interest income was recognized on a cash basis. The following table presents the aging of the recorded investment in past due loans by class of loans as of March 31, 2019 and December 31, 2018. Nonaccrual loans are included in the disclosure by payment status.
Troubled Debt Restructurings In order to determine whether a borrower is experiencing financial difficulty necessitating a restructuring, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Corporation’s internal underwriting policy. A loan is considered to be in payment default once it is contractually 90 days past due. At March 31, 2019 and December 31, 2018, the Corporation had $6.2 million and $6.3 million, respectively, of loans whose terms have been modified in troubled debt restructurings. Of these loans, $5.6 million and $5.7 million had demonstrated a reasonable period of performance in accordance with their new terms at March 31, 2019 and December 31, 2018, respectively and are, therefore, accruing loans. The remaining troubled debt restructurings are reported as nonaccrual loans. Specific reserves of $636,000 and $649,000 have been recorded for the troubled debt restructurings at March 31, 2019 and December 31, 2018, respectively, and are included in the table above. As of March 31, 2019 and December 31, 2018, there were no additional funds committed to these borrowers. There were no new loans classified as a troubled debt restructuring during the three months ended March 31, 2019 or March 31, 2018. Credit Quality Indicators The Corporation categorizes certain loans into risk categories based on relevant information about the ability of the borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial, commercial real estate and commercial construction loans. This analysis is performed at the time the loan is originated and annually thereafter. The Corporation uses the following definitions for risk ratings. Special Mention – A Special Mention asset has potential weaknesses that deserve management’s close attention, which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or the Bank’s credit position at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Substandard – Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Doubtful – A Doubtful loan has all of the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable or improbable. The likelihood of loss is extremely high, but because of certain important and reasonably specific factors, an estimated loss is deferred until a more exact status can be determined. Loss – A loan classified Loss is considered uncollectible and of such little value that its continuance as an asset is not warranted. This classification does not necessarily mean that an asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off a basically worthless asset even though partial recovery may be effected in the future. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of March 31, 2019 and December 31, 2018, and based on the most recent analysis performed at those times, the risk category of loans by class is as follows:
The Corporation considers the historical and projected performance of the loan portfolio and its impact on the allowance for loans losses. For the residential real estate and consumer loan segments, the Corporation evaluates credit quality primarily based on payment activity and historical loss data. The following table presents the recorded investment in residential real estate and consumer loans based on payment activity as of March 31, 2019 and December 31, 2018.
|
Fair Value of Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. Assets and Liabilities Measured on a Recurring Basis Assets and liabilities measured at fair value on a recurring basis are summarized below:
There were no transfers of assets between Level 1 and Level 2 during the three months ended March 31, 2019 or during the year ended December 31, 2018. There were no changes to the valuation techniques for fair value measurements as of March 31, 2019 and December 31, 2018. The fair values of investment securities are determined by quoted market prices, if available (Level 1). If quoted prices are not available, fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Corporation performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Corporation compares the prices received from the pricing service to a secondary pricing source. The Corporation’s internal price verification procedures have not historically resulted in adjustment in the prices obtained from the pricing service. Other equity investments primarily represent a Community Reinvestment Act (CRA) mutual fund investment. The interest rate swaps are reported at fair values obtained from brokers who utilize internal models with observable market data inputs to estimate the values of these instruments (Level 2 inputs). Assets and Liabilities Measured on a Non-Recurring Basis Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Collateral-dependent impaired loans measured for impairment using fair value of the collateral had a recorded investment value of $154,000, resulting in an increase in the allowance for loan losses of $66,000 for the three months ended March 31, 2019. Collateral-dependent impaired loans measured for impairment using the fair value of the collateral had a recorded investment value of $692,000, resulting in an increase of the allowance for loan losses of $83,000 for the year ended December 31, 2018. There was no OREO at March 31, 2019 or December 31, 2018. The Corporation does not record loans at fair value on a recurring basis. However, from time to time, the Corporation records non-recurring fair value adjustments to collateral dependent loans to reflect impairment. The Corporation measures impairment of collateralized loans based on the estimated fair value of the collateral less estimated costs to sell the collateral, incorporating assumptions that experienced parties might use in estimating the value of such collateral (Level 3 inputs). At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Generally, impaired loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. In the appraisal process, the independent appraisers routinely adjust for differences between the comparable sales and income data available. Such adjustments typically result in a Level 3 classification of the inputs for determining fair value. Methods for valuing non-real estate collateral include using an appraisal, the net book value recorded for the collateral on the borrower’s financial statements, or aging reports. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the borrower and borrower’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Appraisals are generally obtained to support the fair value of collateral. Appraisals for collateral-dependent impaired loans are performed by licensed appraisers whose qualifications and licenses have been reviewed and verified by the Corporation. The Corporation utilizes a third party to order appraisals and, once received, reviews the assumptions and approaches utilized in the appraisal as well as the resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales price of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a 12% discount to real estate appraised values to cover disposition / selling costs and to reflect the potential price reductions in the market necessary to complete an expedient sale transaction and to factor in the impact of the perception that a transaction being completed by a bank may result in further price reduction pressure. For the Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:
Fair value estimates for the Corporation’s financial instruments are summarized below:
The following methods and assumptions were used to estimate the fair value of financial instruments recorded at fair value on a recurring or non-recurring basis not previously described: Loans, net – Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential and commercial mortgages, commercial and other installment loans. Fair value for loans is based on an exit price model taking into account inputs such as probability of default and loss given default assumptions. Commitments to extend credit – The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. At March 31, 2019 and December 31, 2018, the fair value of such commitments were not material. Limitations The preceding fair value estimates were made at March 31, 2019 and December 31, 2018 based on pertinent market data and relevant information concerning the financial instruments. These estimates do not include any premiums or discounts that could result from an offer to sell at one time the Corporation's entire holdings of a particular financial instrument or category thereof. Since no market exists for a substantial portion of the Corporation's financial instruments, fair value estimates were necessarily based on judgments with respect to future expected loss experience, current economic conditions, risk assessments of various financial instruments, and other factors. Given the subjective nature of these estimates, the uncertainties surrounding them and the matters of significant judgment that must be applied, these fair value estimates cannot be calculated with precision. Modifications in such assumptions could meaningfully alter these estimates. Since these fair value estimates were made solely for on- and off-balance sheet financial instruments at March 31, 2019 and December 31, 2018, no attempt was made to estimate the value of anticipated future business. Furthermore, certain tax implications related to the realization of unrealized gains and losses could have a substantial impact on these fair value estimates and have not been incorporated into the estimates. |
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share The following reconciles the income available to common shareholders (numerator) and the weighted average common stock outstanding (denominator) for both basic and diluted earnings per share.
There were no stock options to purchase shares of common stock for the three months ended March 31, 2019 and 2018. |
Accumulated Other Comprehensive Income |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income The components of other comprehensive income, both gross and net of tax, are presented for the periods below:
The following tables present the after-tax changes in the balances of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2019 and 2018.
The following tables present amounts reclassified from each component of accumulated other comprehensive income on a gross and net of tax basis for the three months ended March 31, 2019 and 2018.
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases The Corporation leases eight branch offices. In addition, the Corporation has 12 leases for equipment, which are primarily copiers, and one automobile lease. Four of the branch office leases have options to renew. The exercise of lease renewal options is at our sole discretion; therefore, are not included in the right of use (ROU) asset nor the Lease Liability as they are not reasonably certain of exercise. As a practical expedient, the ROU asset and Lease Liability exclude short-term leases. As the leases do not provide an implicit rate, use of an incremental borrowing rate was based on the information available at the lease commencement date in determining the present value of the lease payments. The Corporation’s weighted average incremental borrowing rate used in the calculation of the ROU asset and Lease Liability was estimated at 3%. The following table presents a maturity analysis of the operating lease liability at March 31, 2019, in thousands:
The weighted-average remaining lease term is 5.5 years. Total lease costs for the three months ended March 31, 2019 was $240,000 consisting of $199,000 related to fixed rent expense, $32,000 related to variable rent expense and $19,000 related to short-term leases offset by $9,000 of sublease income. Variable lease expense consists primarily of expense paid to maintain common areas. Lease costs included in Occupancy expense totaled $213,000 and another $27,000 was included in Equipment expense. Rent paid under operating leases was $193,000 for the three months ended March 31, 2019. The following table presents future minimum rental payments as of March 31, 2019:
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Basis of presentation | Certain information and note disclosures normally included in the unaudited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Stewardship Financial Corporation Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on March 15, 2019. The interim unaudited consolidated financial statements included herein have been prepared in accordance with instructions for Form 10-Q and the rules and regulations of the SEC and, therefore, do not include information or footnotes necessary for a complete presentation of consolidated financial condition, results of operations, and cash flows in conformity with GAAP. However, all adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of the interim consolidated financial statements, have been included. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results which may be expected for the entire year. Certain prior period amounts have been reclassified to conform with the current period presentation. |
Principles of consolidation | Principles of consolidation The consolidated financial statements include the accounts of Stewardship Financial Corporation and its wholly-owned subsidiary, Atlantic Stewardship Bank (the “Bank”), together referred to as “the Corporation”. The Bank includes its wholly-owned subsidiaries, Stewardship Investment Corporation, Stewardship Realty LLC, Atlantic Stewardship Insurance Company, LLC and several other subsidiaries formed to hold title to properties acquired through foreclosure or deed in lieu of foreclosure. The Bank’s subsidiaries have an insignificant impact on the Bank’s daily operations. All intercompany accounts and transactions have been eliminated in the consolidated financial statements. The consolidated financial statements of the Corporation have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions, based on available information, that affect the amounts reported in the consolidated financial statements and disclosures provided. Actual results could differ from those estimates and assumptions. |
Material estimates | Material estimates Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses and deferred income taxes. Management believes the Corporation’s policies with respect to the methodology for the determination of the allowance for loan losses and the evaluation of deferred income taxes involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. These critical policies and their application are periodically reviewed with the Audit Committee and the Board of Directors. |
Adoption of New Accounting Standards | Adoption of New Accounting Standards In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, “Leases (Subtopic 842).” This ASU requires all lessees to recognize a lease liability and a right of use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The amendments in ASU 2016-02 are effective for fiscal years, including interim periods, beginning after December 15, 2018. Early adoption of ASU 2016-02 was permitted. Subsequently, the FASB issued the following standards related to ASU 2016-02: ASU 2017-13, "Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments" ASU 2018-1, "Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842;" ASU 2018-10, "Codification Improvements to Topic 842, Leases" ASU 2018-11, "Leases (Topic 842): Targeted Improvements" and ASU 2019-01, "Leases (Topic 842): Codification Improvements". The Corporation adopted the modified retrospective approach under ASU 2018-11. The Corporation's adoption of the modified retrospective approach under ASU 2018-11 on January 1, 2019 resulted in the recording of a $3.4 million lease liability with a corresponding right of use asset on the Consolidated Statements of Financial Condition. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments by a reporting entity at each reporting date. The amendments in this ASU require financial assets measured at amortized cost to be presented at the net amount expected to be collected. The allowance for credit losses would represent a valuation account that would be deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement would reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses would be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity will be required to use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The amendments in ASU 2016-13 are effective for fiscal years, including interim periods, beginning after December 15, 2019. Early adoption of this ASU is permitted for fiscal years beginning after December 15, 2018. The Corporation is currently evaluating the potential impact of ASU 2016-13 on the Corporation's consolidated financial statements. The Corporation has formed a working group, under the direction of the Chief Financial Officer, which is currently developing an implementation plan to include assessment of processes, portfolio segmentation, model development, system requirements and the identification of data and resource needs, among other things. Also, the Corporation is currently evaluating third-party vendor solutions to assist in the application of ASU 2016-13. The adoption of ASU 2016-13 may result in an increase in the allowance for loan losses due to changing from an "incurred loss" model, which encompasses allowances for current known and inherent losses within the portfolio, to an "expected loss" model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate establishing an allowance for expected credit losses on debt securities. The Corporation is currently unable to reasonably estimate the impact of adopting ASU 2016-13, and it is expected that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. As of March 31, 2019, the Corporation has evaluated available historical data, identified the expected loan pools, put in place preliminary shadow accounting and is currently continuing to review assumptions and sample forecasts. In March 2017, the FASB issued ASU 2017-08, "Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20)." The update shortens the amortization period for premiums on purchased callable debt securities to the earliest call date. The amendment will apply only to callable debt securities with explicit, noncontingent call features that are callable at fixed prices and on preset dates, apply to all premiums on callable debt securities, regardless of how they were generated, and require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercised on the earliest call date. ASU 2017-08 does not require an accounting change for securities held at a discount. The discount continues to be amortized to maturity and does not apply when the investor has already incorporated prepayments into the calculation of its effective yield under other GAAP. The amendments in ASU 2017-08 are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those years. Early adoption is permitted, including adoption in an interim period. As the Corporation already amortizes these premiums to the call date, the adoption of this ASU on January 1, 2019 did not have any impact on the Corporation's consolidated financial statements. |
Securities - Available-for-Sale and Held to Maturity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost, Fair Value of Securities Available For Sale and Related Gross Unrealized Gains and Losses | The amortized cost, gross unrealized gains and losses and fair value of the available-for-sale securities were as follows:
(a) Collateralized by student loans. (b) Corporate debt securities are primarily in financial institutions. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Held to Maturity Securities and Related Unrecognized Gains and Losses | The following is a summary of the amortized cost, gross unrealized gains and losses and fair value of the held-to- maturity securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost and Fair Value of the Investment Securities Portfolio by Contractual Maturity | The following table presents the amortized cost and fair value of the debt securities portfolio by contractual maturity. As issuers may have the right to call or prepay obligations with or without call or prepayment premiums, the actual maturities may differ from contractual maturities. Securities not due at a single maturity date, such as mortgage-backed securities and asset-backed securities, are shown separately.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Continuous Unrealized Loss Position for Investment Securities Available for Sale and Held to Maturity | The following tables summarize the fair value and unrealized losses of those investment securities which reported an unrealized loss at March 31, 2019 and December 31, 2018, and if the unrealized loss position was continuous for the twelve months prior to March 31, 2019 and December 31, 2018.
|
Loans and Allowance for Loan Losses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loan Portfolio | At March 31, 2019 and December 31, 2018, respectively, the loan portfolio consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Loan Losses | Activity in the allowance for loan losses is summarized as follows:
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of March 31, 2019 and December 31, 2018.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recorded Investment in Nonaccrual Loans | The following table presents the recorded investment in nonaccrual loans at the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recorded Investments in Impaired Loans | The following table presents information regarding loans individually evaluated for impairment by class of loan at and for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Aging of the Recorded Investment in Past Due Loans by Class of Loans | The following table presents the aging of the recorded investment in past due loans by class of loans as of March 31, 2019 and December 31, 2018. Nonaccrual loans are included in the disclosure by payment status.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans by Credit Quality Indicators | As of March 31, 2019 and December 31, 2018, and based on the most recent analysis performed at those times, the risk category of loans by class is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recorded Investment in Residential Real Estate and Consumer Loans Based on Payment Activity | The following table presents the recorded investment in residential real estate and consumer loans based on payment activity as of March 31, 2019 and December 31, 2018.
|
Fair Value of Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis | Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets and Liabilities Measured at Fair Value on a Non-recurring Basis | Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Assumptions for Level 3 Assets Measured at Fair Value on a Non-recurring Basis | For the Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Estimates for the Financial Instruments | Fair value estimates for the Corporation’s financial instruments are summarized below:
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Common Share | The following reconciles the income available to common shareholders (numerator) and the weighted average common stock outstanding (denominator) for both basic and diluted earnings per share.
|
Accumulated Other Comprehensive Income (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Comprehensive Income | The components of other comprehensive income, both gross and net of tax, are presented for the periods below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Accumulated Other Comprehensive Income | The following tables present the after-tax changes in the balances of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2019 and 2018.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amount Reclassified from Each Component of Accumulated Other Comprehensive Income | The following tables present amounts reclassified from each component of accumulated other comprehensive income on a gross and net of tax basis for the three months ended March 31, 2019 and 2018.
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Lease Liabilities | The following table presents a maturity analysis of the operating lease liability at March 31, 2019, in thousands:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Payments | The following table presents future minimum rental payments as of March 31, 2019:
|
Summary of Significant Accounting Policies Narrative (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Jan. 01, 2019 |
---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Right of use asset | $ 3,092 | |
Lease liability | $ 3,217 | |
Accounting Standards Update 2016-02 | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Right of use asset | $ 3,400 | |
Lease liability | $ 3,400 |
Loans and Allowance for Loan Losses (Schedule of Recorded Investment in Nonaccrual Loans) (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Loans and Leases Receivable Disclosure [Line Items] | ||
Total nonaccrual loans | $ 1,776 | $ 1,544 |
Commercial portfolio segment | Secured by real estate | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total nonaccrual loans | 396 | 394 |
Commercial real estate | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total nonaccrual loans | 822 | 574 |
Residential real estate | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total nonaccrual loans | $ 558 | $ 576 |
Fair Value of Financial Instruments (Narrative) (Details) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2018
USD ($)
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Recorded Investment | $ 3,436,000 | $ 3,295,000 | |
Fair value, measurements, nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
OREO properties | 0 | 0 | |
Fair value, measurements, nonrecurring | Impaired loans | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Recorded Investment | 154,000 | $ 692,000 | |
Adjustment to allowance | $ 66,000 | $ 83,000 | |
Discount rate | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Discount to real estate appraised values | 0.12 |
Fair Value of Financial Instruments (Schedule of Fair Value Assumptions for Level 3 Asset Measurements) (Details) - Significant Unobservable Inputs (Level 3) - Fair value, measurements, nonrecurring $ in Thousands |
Mar. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
---|---|---|
Impaired loans | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Fair value | $ 88 | $ 609 |
Weighted Average | Adjustments for differences between comparable sales and income data available. | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Unobservable Inputs | 0.05 | 0.05 |
Weighted Average | Estimated selling costs. | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Unobservable Inputs | 0.07 | 0.07 |
Earnings Per Share (Schedule of Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Earnings Per Share [Abstract] | ||
Net income | $ 1,647 | $ 1,808 |
Weighted average common shares outstanding - basic (in shares) | 8,687,969 | 8,658,506 |
Weighted average common shares outstanding - diluted (in shares) | 8,687,969 | 8,658,506 |
Basic earnings per common share (in usd per share) | $ 0.19 | $ 0.21 |
Diluted earnings per common share (in usd per share) | $ 0.19 | $ 0.21 |
Earnings Per Share (Narrative) (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Stock options | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earning per share (in shares) | 0 | 0 |
Leases - Lease Maturity (Details) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
Nine months ended December 31, 2019 | $ 529 |
Year ended December 31, 2020 | 646 |
Year ended December 31, 2021 | 489 |
Year ended December 31, 2022 | 474 |
Thereafter | 1,079 |
Lease Liability March 31, 2019 | $ 3,217 |
Leases - Future Minimum Lease Payments (Details) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
2020 | $ 773 |
2021 | 639 |
2022 | 527 |
2023 | 470 |
2024 | 383 |
Thereafter | 584 |
Payments due | $ 3,376 |
Label | Element | Value |
---|---|---|
Retained Earnings [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ (163,000) |
"'I"*S<*^!3?M &8I
M*0@N7Y3X*NX-,6)2BVF'"LD0CO'"18'@4D=^)6/WD$&8I8#@>D=^.6/WG$$8
M]Z!%LRN\H>)FNYT,2GYO;:N=[4X==8]M"_@+']KQ5R)N=2N#,U>ZD=CK_LJY
MHMJ5^$F[4ND_@&G!Z%69::;G8FB#PT+Q;FSQT?2?4?P!4$L#!!0 ( ))Q
MJDYUTP.X!@0 !P3 8 >&PO=V]R:W-H965T 9*M.COV)[R=E*U0)?U;
MU=Q!'?HO-X78M=UEK*[KX>0[W+3R.)[JOC;%H7
M'*S(>M' =W _^I/Q%EM8*JFALQ([8J#.Z>W^<$Q#? SX*6&TJS,)E9P1GX+Q
MKEC#<2
@&3L2P7+6"Z0L<0REG-D+,'^W"F-BTE]2PT+6+H"=@LS8*8G.;;!
M?@H9>(23D[3N:/./K'H]G>O5<]DT9=$?G;V496/:<-&7-J.CR0ZWF]R\--VE
M;J^KX4AQN&G*RWA<&M[.;+?_ 5!+ P04 " "2<:I.RFM^\2<# !+#0
M&0 'AL+W=O
J#E9QH$H@51Q[E#11*:G"0R'3'E?QL(IG?U\O/*L!'A_ 4$C+AP">
M53K>-0CI5)BJ*:R2@BH9J9*"*EFJZ&0#,=U.-^&9R6"=C-<)":F3\<>Q0072
M>@UBQH14F',JP9XDO) 61J0$DM3M&BCLB=(W>#"$K@>
RY
M<^)<@28,GG2ZA;Z*A@6#DS+31,]%=QYW"\6;_JY!PX67_P-02P,$% @
MDG&J3GA5.C54! P!@ !D !X;"]W;W)KNZ]MA/?5AZ.]3V]R_O5BU#_WX[?C\;WL8[S^\Z+OG
MZ\/O+BS>?H'BYG]02P,$% @ DG&J3B#"3YL0 P I@T !D !X;"]W
M;W)K
&ULE57;KILP$/P5Q ?$YDXB@M2DJEJIE:)3M7UV
MR!+0,9C:3CC]^]J&($+<-N4A]IJ9\>QB;[*>\5=1 4CGK:&MV+J5E-T&(5%4
MT!"Q8AVTZDW)>$.D"OD9B8X#.1E20Y&/<8P:4K=NGIFU \\S=I&T;N' '7%I
M&L)_[8"R?NMZ[FWAI3Y74B^@/.O(&;Z"_-8=N(K0I'*J&VA%S5J'0[EUWWF;
MO8
)^9*_4ST:3(I)@"Z7_60.R=B/:):69EG:YW[LQ4JXSW7*1QF.&S%9HQ
M!X^)5YAH06"COH2(MT(
S\DF-L848;"WNGR6!CX1H.
M-C C \=V&K E<#@XP@Z.@(-M:V61=+!CN4;8P-$#WS79)+JUEA)G'\'-84ZI
MZ_UP[M5X&W.NVO[8Y*;U>K;V0OUAD-6^5L_9>$+V/