1.
|
In future filings, please expand your disclosure to provide additional clarity regarding the amounts of cash and cash equivalents that are available for your use for ongoing cash needs in the U.S. In this regard, please disclose the amount of cash and cash equivalents held outside the U.S., as well as the amounts that are restricted by laws to be used in other countries. Please also disclose that if cash and cash equivalents held outside the U.S. are needed for your operations in the U.S., you would be required to accrue and pay U.S. taxes to repatriate these funds; however, your intent is to permanently reinvest these foreign amounts outside the U.S. and your current plans do not demonstrate a need to repatriate the foreign amounts to fund your U.S. operations, if true.
|
|
Response
|
2.
|
In future filings, please provide a discussion and analysis for differences in your effective tax rate to your statutory rate for all fiscal years. In this regard, your current disclosure does not address the difference between the statutory rate and the effective tax rate for fiscal year 2012.
|
|
Response
|
|
As requested, we will include a discussion and analysis of differences in our effective tax rate and our statutory rate for all fiscal years. In future filings, we will include language generally comparable to the following for all fiscal years:
|
3.
|
We note your statement that the potential payment for an outstanding performance guarantee is typically the remaining cost of work to be performed by or on behalf of third parties under engineering and construction contracts. It is unclear why you are unable to provide disclosure of this amount. If revenue for these contracts is recognized under the completed contract method, such that total estimated costs to complete are unable to be reasonably estimated, please disclose this fact. We further note your statement that you are unable to estimate the amounts that may be required to be paid in excess of estimated costs to complete contracts, resulting in your inability to calculate your exposure to loss. Please revise your disclosure to address the potential inconsistency between this statement and the first statement noted.
|
|
Response
|
4.
|
We note your statement that all of your reporting units had fair values in excess of the carrying values by more than 10%. Please revise your disclosure in future filings and confirm to us that fair values in excess of carrying values by 10% or more is the same as the fair values being substantially in excess of the carrying value such that the reporting unit is not at-risk of failing step one of the impairment test. Otherwise, please expand your disclosures to clarify which reporting units have fair values that are not substantially in excess of the carrying value. Please also expand your disclosures for those reporting units to provide:
|
·
|
A discussion of the degree of uncertainty associated with the key assumptions. The discussion regarding uncertainty should provide specifics to the extent possible (e.g., the valuation model assumes recovery from a business downturn within a defined period of time); and
|
·
|
Description of the specific potential events and/or changes in circumstances that could reasonably be expected to negatively affect the key assumptions.
|
|
Response
|
(in millions)
|
Goodwill
Balance as of
December 28, 2012
|
Reporting Unit Fair Value
|
Reporting Unit Carrying Value
|
Percent Above Carrying Value
|
||||||||||||
Infrastructure & Environment Operating Segment
|
$ | 772.9 | $ | 1,512.0 | $ | 1,341.5 | 12.7 | % | ||||||||
Federal Services Operating Segment
|
710.3 | 1,218.0 | 1,017.0 | 19.8 | % | |||||||||||
Within the Energy & Construction Operating Segment:
|
||||||||||||||||
Global Management and Operations Services Group
|
405.4 | 834.0 | 677.0 | 23.2 | % | |||||||||||
Civil Construction & Mining Group
|
212.3 | 356.0 | 267.9 | 32.9 | % | |||||||||||
Industrial/Process Group
|
118.0 | 263.0 | 157.8 | 66.7 | % | |||||||||||
Power Group
|
570.6 | 789.0 | 633.3 | 24.6 | % | |||||||||||
Total Energy & Construction Operating Segment
|
1,306.3 | 2,242.0 | 1,736.0 | 29.1 | % | |||||||||||
Oil & Gas Operating Segment
|
457.6 | 1,712.0 | 1,502.8 | 13.9 | % | |||||||||||
Total
|
$ | 3,247.1 | $ | 6,684.0 | $ | 5,597.3 | 19.4 | % |
5.
|
We note that you have provided the expanded disclosure you agreed to provide in your letter dated May 29, 2012, in response to comment 7 in our letter dated May 2, 2012. We further note the additional summary disclosure in which you note that it is reasonably possible that the resolution of any of the above outstanding claims or legal proceedings could have a material adverse effect on you. Please supplement this disclosure in future filings to either disclose an estimate of the additional loss or range of loss, or state that such an estimate cannot be made. In this regard, we note your reference to potential loss in your discussion of each claim or legal proceeding. The term potential loss is not defined in ASC 450-20-20. Whereas, reasonably possible loss is contemplated by ASC 450-20-20. Please refer to ASC 450-20-50-4 for guidance on the disclosure requirement.
|
|
Response
|
6.
|
We note your disclosure that the Senior Notes are fully and unconditionally guaranteed. We further note from your disclosures in your Form S-4 filed on April 17, 2013, that the indenture contains release provisions for your guarantor subsidiaries. Where you disclose that the guarantees are full and unconditional, please also describe all of the circumstances when a guarantor may be released in future filings.
|
|
Response
|
|
(a)
|
with respect to a subsidiary guarantor which, individually or together with URS Corporation’s other domestic subsidiaries, no longer has any indebtedness of borrowed money in excess of $100.0 million outstanding and no longer guarantees, individually or together with URS Corporation’s other domestic subsidiaries, any indebtedness in excess of $100.0 million incurred by URS Corporation or any of URS Corporation’s other wholly owned domestic subsidiaries;
|
|
(b)
|
unless the subsidiary guarantor is the surviving entity, (i) upon any sale, lease or exchange of all or substantially all of the subsidiary guarantor’s assets to any person or entity not an affiliate of URS Corporation or (ii) upon any sale, exchange or transfer, to any person or entity not an affiliate of URS Corporation, of all of URS Corporation’s direct and indirect interest in such subsidiary guarantor;
|
|
(c)
|
upon the full and final payment and performance of all obligations under the indenture and the new notes;
|
|
(d)
|
upon liquidation and dissolution of a subsidiary guarantor in a transaction that is not prohibited by the indenture; or
|
|
(e)
|
upon legal defeasance, covenant defeasance or satisfaction and discharge of the indenture.
|
7.
|
We note from your condensed consolidating balance sheets that the Issuer Parent, Issuer Fox LP, Guarantors, and Non-Guarantors all have intercompany accounts receivable and also intercompany accounts payable. Please describe for us the specific transactions which primarily generate these intercompany receivables and payables for each column. Please also explain how you concluded that these are valid receivables and payables in accordance with US GAAP instead of capital transactions.
|
|
Response
|
|
Intercompany accounts receivable and payable transactions for the Issuer Parent include cash transfers to and from subsidiaries, allocations to subsidiaries for payments made on their behalf, including certain costs such as insurance, broker fees, letter of credit fees, employee payroll, and outside legal costs. The Issuer Parent also charges subsidiaries for the costs of services it provides to the subsidiaries, such as information technology support, royalties and general and administrative oversight.
|
|
Other than transactions with the Issuer Parent listed above, intercompany transactions for Guarantors and Non-Guarantors include revenue and cost charges between subsidiaries for shared projects where one subsidiary hires another subsidiary to assist with a particular project.
|
|
Other intercompany transactions include payments made relating to funding of small and medium-sized business acquisitions.
|
|
Response
|
|
The transactions that generated notes payable include transfers of cash to subsidiaries to fund large acquisitions and operations.
|
|
Intercompany interest income and intercompany interest expense are properly recognized in the condensed consolidating statements of operations in accordance with the terms of the notes. As requested, in future filings, we will separately present these amounts on the face of the condensed consolidating statements of operations.
|
|
We have recorded intercompany notes receivable as a component of equity. In accordance with ASC 505-10-45-2 Receivables for Issuance of Equity, “an entity may receive a note, rather than cash, as a contribution to its equity. The transaction may be a sale of capital stock or a contribution to paid-in capital. Reporting the note as an asset is generally not appropriate, except in very limited circumstances in which there is substantial evidence of ability and intent to pay within a reasonably short period of time. Consequently, the predominant practice is to offset the notes and stock in the equity section.”
|
|
While we acknowledge that these intercompany receivables have not arisen from equity contributions, we believe that given the affiliate relationship that exists between the parties and the control inherent in these relationships, the presentation of these receivables as a component of equity is acceptable and appropriate.
|
9.
|
In future filings, please separately present interest income from interest expense in accordance with Articles 5-03.7 and 5-03.8 of Regulation S-X.
|
|
Response
|
|
In future filings, we will present interest income and interest expense as separate line items if interest income is material. The amount of interest income or expense netted together in each of the columns is immaterial. Accordingly, we believe the amounts are immaterial to present separately in the condensed consolidating statements of operations. However, intercompany royalty, and general and administrative charges were included as components of the interest expense line item in error. We will present those amounts in separate line items as part of operating income in the condensed consolidating statements of operations in future filings.
|
10.
|
Please tell us what the intercompany notes receivable represents for each column and how you determined that the amounts should be reflected as a reduction to equity including the specific reference to the US GAAP literature that supports your presentation.
|
|
Response
|
|
Please refer to our response in comment #8 above.
|
11.
|
We note that the Issuer Parent recognized $34.2 million of cash flows provided by operating activities for fiscal year 2012. It is unclear how the Issuer Parent generated positive operating cash flows given the absence of any revenue transactions in 2012 or the inclusion of dividend payments as a financing activity by the Guarantors and Non-Guarantors. Please advise. Please also provide us with a reconciliation of net income (loss) to total operating cash flows using the indirect method for fiscal year 2012 for all columns. Please also address this comment for the March 29, 2013 and March 30, 2012 condensed consolidating cash flow statements included in your March 29, 2013 Form 10-Q.
|
|
Response
|
|
We prepare the condensed consolidating statements of cash flows in accordance with ASC 230-10-45 and related amendments and interpretations.
|
|
Our Issuer Parent typically incurs an operating loss since it does not generate revenues and generally incurs general and administrative expenses. However, our Issuer Parent does generate interest income, income from royalty charges, and income from general and administrative charges to its subsidiaries. These types of activities generated positive operating cash flows for fiscal years 2012, 2011 and 2010 and for the three months ended March 29, 2013 and March 30, 2012. Below are reconciliations of net income (loss) to total operating cash flows using the indirect method for the periods presented:
|
FY 2012
|
||||||||||||||||||||||||
(in millions)
|
Issuer Parent
|
Issuer Fox LP
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Cash flow from operating activities:
|
||||||||||||||||||||||||
Net income (loss) including noncontrolling interests
|
$ | 310.6 | $ | 8.0 | $ | 297.8 | $ | 285.5 | $ | (476.1 | ) | $ | 425.8 | |||||||||||
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
||||||||||||||||||||||||
Equity in income of subsidiaries
|
(297.8 | ) | (20.7 | ) | (149.6 | ) | (8.0 | ) | 476.1 | — | ||||||||||||||
Intercompany royalty and G&A charges
|
(140.6 | ) | — | 122.3 | 18.3 | — | — | |||||||||||||||||
Depreciation and amortization
|
6.6 | — | 44.5 | 81.3 | — | 132.4 | ||||||||||||||||||
Amortization of intangible assets
|
— | — | 35.9 | 65.3 | — | 101.2 | ||||||||||||||||||
Amortization of debt issuance costs
|
4.1 | — | — | (1.5 | ) | — | 2.6 | |||||||||||||||||
Foreign currency gains related to foreign currency derivatives and intercompany loans
|
— | — | — | (0.5 | ) | — | (0.5 | ) | ||||||||||||||||
Normal profit
|
— | — | — | (5.7 | ) | — | (5.7 | ) | ||||||||||||||||
Gain/(loss) on disposal of property and equipment
|
— | — | 2.1 | (5.5 | ) | — | (3.4 | ) | ||||||||||||||||
Provision for doubtful accounts
|
— | — | 3.7 | 2.9 | — | 6.6 | ||||||||||||||||||
Deferred income taxes
|
1.4 | — | (33.1 | ) | 1.6 | 13.5 | (16.6 | ) | ||||||||||||||||
Stock-based compensation
|
10.4 | — | 27.5 | 5.7 | — | 43.6 | ||||||||||||||||||
Excess tax benefits from stock-based compensation
|
(0.1 | ) | — | — | - | — | (0.1 | ) | ||||||||||||||||
Equity in income of unconsolidated joint ventures
|
— | — | (21.4 | ) | (86.2 | ) | — | (107.6 | ) | |||||||||||||||
Dividends received from unconsolidated joint ventures
|
— | — | 24.7 | 64.0 | — | 88.7 | ||||||||||||||||||
Changes in operating assets, liabilities and other, net of effects of business acquitisions:
|
||||||||||||||||||||||||
Accounts receivable and costs and accrued earnings in excess of billings on contracts in process
|
— | — | (225.8 | ) | 132.3 | (5.3 | ) | (98.8 | ) | |||||||||||||||
Prepaid expenses, inventory and other current assets
|
(21.5 | ) | — | 11.4 | (0.8 | ) | (12.5 | ) | (23.4 | ) | ||||||||||||||
Collections from (advances to )unconsolidated joint ventures
|
— | — | (18.8 | ) | 14.5 | 7.7 | 3.4 | |||||||||||||||||
Accounts payable, accrued salaries and employee benefits, and other current liabilities
|
82.4 | — | (113.0 | ) | (74.0 | ) | 91.0 | (13.6 | ) | |||||||||||||||
Billings in excess of costs and accrued earnings on contracts
|
— | — | (3.1 | ) | (19.7 | ) | (0.4 | ) | (23.2 | ) | ||||||||||||||
Other long-term liabilities
|
11.8 | — | 1.2 | (12.2 | ) | (11.4 | ) | (10.6 | ) | |||||||||||||||
Other long-term assets
|
66.9 | 12.7 | 32.3 | (176.6 | ) | (5.9 | ) | (70.6 | ) | |||||||||||||||
Total adjustments and changes
|
(276.4 | ) | (8.0 | ) | (259.2 | ) | (4.8 | ) | 552.8 | 4.4 | ||||||||||||||
Net cash from operating activities
|
34.2 | — | 38.6 | 280.7 | 76.7 | 430.2 | ||||||||||||||||||
FY 2011
|
||||||||||||||||||||||||
(in millions)
|
Issuer Parent
|
Issuer Fox LP
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Cash flow from operating activities:
|
||||||||||||||||||||||||
Net income (loss) including noncontrolling interests
|
(465.8 | ) | — | (487.6 | ) | 49.8 | 566.3 | (337.3 | ) | |||||||||||||||
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
||||||||||||||||||||||||
Equity in income of subsidiaries
|
487.6 | — | 78.7 | — | (566.3 | ) | — | |||||||||||||||||
Intercompany royalty and G&A charges
|
(136.9 | ) | — | 122.6 | 14.3 | — | — | |||||||||||||||||
Depreciation and amortization
|
6.2 | — | 58.3 | 17.6 | — | 82.1 | ||||||||||||||||||
Amortization of intangible assets
|
— | — | 35.6 | 25.0 | — | 60.6 | ||||||||||||||||||
Amortization of debt issuance costs
|
5.8 | — | — | — | — | 5.8 | ||||||||||||||||||
Restructuring costs
|
— | — | — | 3.3 | — | 3.3 | ||||||||||||||||||
Normal profit
|
— | — | — | (2.7 | ) | — | (2.7 | ) | ||||||||||||||||
Goodwill impairment
|
— | — | 601.7 | 224.1 | — | 825.8 | ||||||||||||||||||
Gain/(loss) on disposal of property and equipment
|
— | — | (1.1 | ) | (7.8 | ) | — | (8.9 | ) | |||||||||||||||
Loss on extinguishment of debt
|
2.9 | — | — | — | — | 2.9 | ||||||||||||||||||
Provision for doubtful accounts
|
— | — | 0.8 | 2.0 | — | 2.8 | ||||||||||||||||||
Deferred income taxes
|
(3.9 | ) | — | (30.8 | ) | 4.6 | 6.8 | (23.3 | ) | |||||||||||||||
Stock-based compensation
|
10.2 | — | 32.8 | 2.3 | — | 45.3 | ||||||||||||||||||
Excess tax benefits from stock-based compensation
|
(0.8 | ) | — | — | — | — | (0.8 | ) | ||||||||||||||||
Equity in income of unconsolidated joint ventures
|
— | — | (8.6 | ) | (123.6 | ) | — | (132.2 | ) | |||||||||||||||
Dividends received from unconsolidated joint ventures
|
— | — | 34.5 | 72.8 | — | 107.3 | ||||||||||||||||||
Changes in operating assets, liabilities and other, net of effects of business acquitisions:
|
||||||||||||||||||||||||
Accounts receivable and costs and accrued earnings in excess of billings on contracts in process
|
— | — | 33.9 | (55.8 | ) | 29.7 | 7.8 | |||||||||||||||||
Prepaid expenses, inventory and other current assets
|
7.8 | — | (25.9 | ) | — | (0.9 | ) | (19.0 | ) | |||||||||||||||
Collections from (advances to )unconsolidated joint ventures
|
— | — | 14.6 | (5.2 | ) | (9.6 | ) | (0.2 | ) | |||||||||||||||
Accounts payable, accrued salaries and employee benefits, and other current liabilities
|
(76.1 | ) | — | 150.4 | (9.4 | ) | (107.9 | ) | (43.0 | ) | ||||||||||||||
Billings in excess of costs and accrued earnings on contracts
|
— | — | (11.2 | ) | 32.8 | (2.4 | ) | 19.2 | ||||||||||||||||
Other long-term liabilities
|
10.4 | — | (99.7 | ) | 63.7 | 38.6 | 13.0 | |||||||||||||||||
Other long-term assets
|
20.5 | — | (7.1 | ) | (85.0 | ) | (31.0 | ) | (102.6 | ) | ||||||||||||||
Total adjustments and changes
|
333.7 | — | 979.5 | 173.0 | (643.0 | ) | 843.2 | |||||||||||||||||
Net cash from operating activities
|
(132.1 | ) | — | 491.9 | 222.8 | (76.7 | ) | 505.9 | ||||||||||||||||
FY 2010
|
||||||||||||||||||||||||
(in millions)
|
Issuer Parent
|
Issuer Fox LP
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Cash flow from Operating activities:
|
||||||||||||||||||||||||
Net income (loss) including noncontrolling interests
|
287.9 | — | 268.2 | 271.2 | (441.1 | ) | 386.2 | |||||||||||||||||
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
||||||||||||||||||||||||
Equity in income of subsidiaries
|
(268.2 | ) | — | (172.9 | ) | — | 441.1 | — | ||||||||||||||||
Intercompany royalty and G&A charges
|
(146.4 | ) | — | 138.5 | 7.9 | — | — | |||||||||||||||||
Depreciation and amortization
|
7.3 | — | 52.2 | 24.8 | — | 84.3 | ||||||||||||||||||
Amortization of intangible assets
|
— | — | 36.0 | 13.2 | — | 49.2 | ||||||||||||||||||
Amortization of debt issuance costs
|
9.2 | — | — | — | — | 9.2 | ||||||||||||||||||
Restructuring costs
|
— | — | — | 10.6 | — | 10.6 | ||||||||||||||||||
Normal profit
|
— | — | — | 1.2 | — | 1.2 | ||||||||||||||||||
Provision for doubtful accounts
|
— | — | 4.9 | 1.8 | — | 6.7 | ||||||||||||||||||
Deferred income taxes
|
12.7 | — | 72.3 | (41.4 | ) | (32.7 | ) | 10.9 | ||||||||||||||||
Stock-based compensation
|
9.9 | — | 31.8 | 2.3 | — | 44.0 | ||||||||||||||||||
Excess tax benefits from stock-based compensation
|
(1.2 | ) | — | — | — | — | (1.2 | ) | ||||||||||||||||
Equity in income of unconsolidated joint ventures
|
— | — | (9.6 | ) | (60.7 | ) | — | (70.3 | ) | |||||||||||||||
Dividends received from unconsolidated joint ventures
|
— | — | 35.4 | 57.1 | — | 92.5 | ||||||||||||||||||
Changes in operating assets, liabilities and other, net of effects of business acquitisions:
|
||||||||||||||||||||||||
Accounts receivable and costs and accrued earnings in excess of billings on contracts in process
|
— | — | (16.7 | ) | 1.8 | 0.9 | (14.0 | ) | ||||||||||||||||
Prepaid expenses, inventory and other current assets
|
(5.7 | ) | — | 20.7 | (0.3 | ) | 15.1 | 29.8 | ||||||||||||||||
Collections from (advances to )unconsolidated joint ventures
|
— | — | 7.4 | 1.4 | (10.5 | ) | (1.7 | ) | ||||||||||||||||
Accounts payable, accrued salaries and employee benefits, and other current liabilities
|
36.6 | — | (65.1 | ) | (23.2 | ) | (15.9 | ) | (67.6 | ) | ||||||||||||||
Billings in excess of costs and accrued earnings on contracts
|
— | — | (5.0 | ) | (25.2 | ) | — | (30.2 | ) | |||||||||||||||
Other long-term liabilities
|
(13.3 | ) | — | 55.2 | 5.8 | (25.2 | ) | 22.5 | ||||||||||||||||
Other long-term assets
|
64.2 | — | (6.8 | ) | (162.7 | ) | 69.6 | (35.7 | ) | |||||||||||||||
Total adjustments and changes
|
(294.9 | ) | — | 178.3 | (185.6 | ) | 442.4 | 140.2 | ||||||||||||||||
Net cash from operating activities
|
(7.0 | ) | — | 446.5 | 85.6 | 1.3 | 526.4 | |||||||||||||||||
Three Months Ended March 29, 2013
|
||||||||||||||||||||||||
(in millions)
|
Issuer Parent
|
Issuer Fox LP
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Cash flow from Operating activities:
|
||||||||||||||||||||||||
Net income (loss) including noncontrolling interests
|
71.9 | 3.2 | 65.9 | 28.9 | (83.1 | ) | 86.8 | |||||||||||||||||
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
||||||||||||||||||||||||
Equity in income of subsidiaries
|
(65.9 | ) | (7.7 | ) | (6.3 | ) | (3.2 | ) | 83.1 | — | ||||||||||||||
Intercompany royalty and G&A charges
|
(37.4 | ) | — | 33.1 | 4.3 | — | — | |||||||||||||||||
Depreciation and amortization
|
2.0 | — | 10.1 | 27.8 | — | 39.9 | ||||||||||||||||||
Amortization of intangible assets
|
— | — | 8.9 | 18.7 | — | 27.6 | ||||||||||||||||||
Amortization of debt issuance costs
|
1.1 | — | — | (1.0 | ) | — | 0.1 | |||||||||||||||||
Foreign currency gains related to foreign currency derivatives and intercompany loans
|
— | — | — | 2.5 | — | 2.5 | ||||||||||||||||||
Normal profit
|
— | — | — | (0.6 | ) | — | (0.6 | ) | ||||||||||||||||
Gain/(loss) on disposal of property and equipment
|
— | — | — | (1.0 | ) | — | (1.0 | ) | ||||||||||||||||
Provision for doubtful accounts
|
— | — | 0.8 | 0.3 | — | 1.1 | ||||||||||||||||||
Deferred income taxes
|
1.6 | — | (0.8 | ) | (5.7 | ) | (2.0 | ) | (6.9 | ) | ||||||||||||||
Stock-based compensation
|
2.7 | — | 7.9 | 0.4 | — | 11.0 | ||||||||||||||||||
Equity in income of unconsolidated joint ventures
|
— | — | (3.1 | ) | (21.0 | ) | — | (24.1 | ) | |||||||||||||||
Dividends received from unconsolidated joint ventures
|
— | — | 21.4 | 1.7 | — | 23.1 | ||||||||||||||||||
Changes in operating assets, liabilities and other, net of effects of business acquitisions:
|
||||||||||||||||||||||||
Accounts receivable and costs and accrued earnings in excess of billings on contracts in process
|
— | — | 54.3 | 16.2 | 18.3 | 88.8 | ||||||||||||||||||
Prepaid expenses, inventory and other current assets
|
1.4 | — | (10.1 | ) | 14.3 | (1.2 | ) | 4.4 | ||||||||||||||||
Collections from (advances to )unconsolidated joint ventures
|
— | — | (28.0 | ) | 23.1 | 4.9 | — | |||||||||||||||||
Accounts payable, accrued salaries and employee benefits, and other current liabilities
|
40.8 | — | (86.1 | ) | (67.6 | ) | (17.0 | ) | (129.9 | ) | ||||||||||||||
Billings in excess of costs and accrued earnings on contracts
|
— | — | 0.5 | (19.8 | ) | 6.8 | (12.5 | ) | ||||||||||||||||
Other long-term liabilities
|
(2.7 | ) | — | 42.9 | (14.7 | ) | 9.7 | 35.2 | ||||||||||||||||
Other long-term assets
|
5.4 | 4.5 | (68.9 | ) | (16.0 | ) | (20.8 | ) | (95.8 | ) | ||||||||||||||
Total adjustments and changes
|
(51.0 | ) | (3.2 | ) | (23.4 | ) | (41.3 | ) | 81.8 | (37.1 | ) | |||||||||||||
Net cash from operating activities
|
20.9 | — | 42.5 | (12.4 | ) | (1.3 | ) | 49.7 | ||||||||||||||||
Three Months Ended March 30, 2012
|
||||||||||||||||||||||||
(in millions)
|
Issuer Parent
|
Issuer Fox LP
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Cash flow from Operating activities:
|
||||||||||||||||||||||||
Net income (loss) including noncontrolling interests
|
79.7 | — | 76.9 | 56.0 | (107.1 | ) | 105.5 | |||||||||||||||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||||||||||||||||||
Equity in income of subsidiaries
|
(76.9 | ) | — | (30.2 | ) | — | 107.1 | — | ||||||||||||||||
Intercompany royalty and G&A charges
|
(37.8 | ) | — | 34.4 | 3.4 | — | — | |||||||||||||||||
Depreciation and amortization
|
1.5 | — | 11.3 | 7.2 | — | 20.0 | ||||||||||||||||||
Amortization of intangible assets
|
— | — | 9.0 | 8.2 | — | 17.2 | ||||||||||||||||||
Amortization of debt issuance costs
|
0.8 | — | — | — | — | 0.8 | ||||||||||||||||||
Foreign currency gains related to foreign currency derivatives and intercompany loans
|
(2.5 | ) | — | — | — | — | (2.5 | ) | ||||||||||||||||
Normal profit
|
— | — | — | 1.4 | — | 1.4 | ||||||||||||||||||
Provision for doubtful accounts
|
— | — | — | 1.4 | — | 1.4 | ||||||||||||||||||
Deferred income taxes
|
(1.1 | ) | — | 4.2 | (0.3 | ) | (0.7 | ) | 2.1 | |||||||||||||||
Stock-based compensation
|
2.9 | — | 7.5 | 0.9 | — | 11.3 | ||||||||||||||||||
Excess tax benefits from stock-based compensation
|
(0.4 | ) | — | — | — | — | (0.4 | ) | ||||||||||||||||
Equity in income of unconsolidated joint ventures
|
— | — | (2.1 | ) | (26.6 | ) | — | (28.7 | ) | |||||||||||||||
Dividends received from unconsolidated joint ventures
|
— | — | 7.1 | 11.5 | — | 18.6 | ||||||||||||||||||
Changes in operating assets, liabilities and other, net of effects of business acquitisions:
|
||||||||||||||||||||||||
Accounts receivable and costs and accrued earnings in excess of billings on contracts in process
|
— | — | (73.3 | ) | 17.1 | (12.6 | ) | (68.8 | ) | |||||||||||||||
Prepaid expenses, inventory and other current assets
|
(5.3 | ) | — | (1.7 | ) | 1.1 | — | (5.9 | ) | |||||||||||||||
Collections from (advances to )unconsolidated joint ventures
|
— | — | (9.4 | ) | 13.7 | (10.0 | ) | (5.7 | ) | |||||||||||||||
Accounts payable, accrued salaries and employee benefits, and other current liabilities
|
40.5 | — | (44.8 | ) | (36.3 | ) | 20.5 | (20.1 | ) | |||||||||||||||
Billings in excess of costs and accrued earnings on contracts
|
— | — | (39.1 | ) | (31.5 | ) | 5.1 | (65.5 | ) | |||||||||||||||
Other long-term liabilities
|
(0.6 | ) | — | (25.0 | ) | 2.1 | 19.4 | (4.1 | ) | |||||||||||||||
Other long-term assets
|
13.0 | — | (20.4 | ) | 15.6 | (5.5 | ) | 2.7 | ||||||||||||||||
Total adjustments and changes
|
(65.9 | ) | — | (172.5 | ) | (11.1 | ) | 123.3 | (126.2 | ) | ||||||||||||||
Net cash from operating activities
|
13.8 | — | (95.6 | ) | 44.9 | 16.2 | (20.7 | ) | ||||||||||||||||
|
•
|
The Company is responsible for the adequacy and accuracy of the disclosure in its filings;
|
|
•
|
Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the Company's filings; and
|
|
•
|
The Company may not assert staff comments as a defense in any proceeding initiated by the Commission or any person under the Federal securities laws of the United States.
|