XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Feb. 28, 2022
Accounting Policies [Abstract]  
Schedule of disaggregation of revenue
                    
(in thousands)  Three Months Ended
February 28,
   Six Months Ended
February 28,
 
   2022   2021   2022   2021 
Software licenses:                    
Point in time  $9,493   $7,536   $16,600   $13,472 
Over time   265    291    520    503 
                     
Consulting services:                    
Over time   5,038    5,320    10,093    9,873 
Total revenue  $14,796   $13,147   $27,213   $23,848 
Property and Equipment estimated useful lives
 
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Balance sheet information related to operating leases
     
(in thousands)    
Right-of-use assets  $1,653 
Lease liabilities, current  $336 
Lease liabilities, long-term  $1,314 
Operating lease costs  $256 
Weighted average remaining lease term   3.55 years 
Weighted average discount rate   3.41% 
Schedule of reconciliation of goodwill
                
(in thousands)  Cognigen   DILIsym   Lixoft   Total 
Balance, August 31, 2021  $4,789   $5,598   $2,534   $12,921 
Addition                
Impairments                
Balance, February 28, 2022  $4,789   $5,598   $2,534   $12,921 
Schedule of fair value measurements
                    
February 28, 2022:                
                 
(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $60,373   $   $   $60,373 
Short-term investments  $63,922   $   $   $63,922 
Acquisition-related contingent consideration obligations  $   $   $3,460   $3,460 

 

August 31, 2021:

 

(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $36,984   $   $   $36,984 
Short-term investments  $86,484   $   $   $86,484 
Acquisition-related contingent consideration obligations  $   $   $3,217   $3,217 
Reconciliation of contingent consideration
     
(in thousands)    
Value at August 31, 2021  $3,217 
Contingent consideration payments    
Change in value of contingent consideration   243 
Value at February 28, 2022  $3,460 
Schedule of intellectual property
                  
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $75   $ 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    4,675    1,325 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,504    1,346 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    18    32 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    959    7,051 
      $16,985   $7,231   $9,754 

 

The following table summarizes intellectual property as of August 31, 2021:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $71   $4 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    4,375    1,625 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,346    1,504 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    15    35 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    709    7,301 
      $16,985   $6,516   $10,469 
Schedule of other intangible assets
                  
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Simulations Plus                  
ERP  Straight line 15 years  $1,702   $24   $1,678 
Cognigen                  
Customer relationships  Straight line 8 years   1,100    1,031    69 
Trade name  None   500        500 
Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
Customer relationships  Straight line 10 years   1,900    903    997 
Trade name  None   860        860 
Covenants not to compete  Straight line 4 years   80    80     
Lixoft                  
Customer relationships  Straight line 14 years   2,550    349    2,201 
Trade name  None   1,550        1,550 
Covenants not to compete  Straight line 3 years   60    38    22 
      $10,352   $2,475   $7,877 

 

The following table summarizes our other intangible assets as of August 31, 2021:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Cognigen                  
Customer relationships  Straight line 8 years  $1,100   $963   $137 
Trade name  None   500        500 
Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
Customer relationships  Straight line 10 years   1,900    807    1,093 
Trade name  None   860        860 
Covenants not to compete  Straight line 4 years   80    80     
Lixoft                  
Customer relationships  Straight line 14 years   2,550    258    2,292 
Trade name  None   1,550        1,550 
Covenants not to compete  Straight line 3 years   60    28    32 
      $8,650   $2,186   $6,464 
Earnings Per Share (Details - Basic and Diluted Earnings per share)
                 
(in thousands)  Three Months Ended
February 28,
   Six Months Ended
February 28,
 
   2022   2021   2021   2020 
Numerator:                
Net income attributable to common shareholders  $4,409   $3,211   $7,435   $5,690 
                     
Denominator:                    
Weighted-average number of common shares outstanding during the period   20,177    20,006    20,164    19,968 
Dilutive effect of stock options   568    836    574    818 
Common stock and common stock equivalents used for diluted earnings per share   20,745    20,842    20,738    20,786