XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
CONTRACTS PAYABLE
6 Months Ended
Feb. 28, 2022
Other Liabilities Disclosure [Abstract]  
CONTRACTS PAYABLE

NOTE 5: CONTRACTS PAYABLE

 

Lixoft Acquisition Liabilities:

 

On April 1, 2020, we acquired Lixoft. The agreement provided for a 24-month, $2.0 million holdback provision against certain representations and warrantees, comprised of $1.3 million of cash and shares of common stock valued at $667 thousand issued at the date of the agreement. In addition, based on a revenue-growth formula for the two years subsequent to April 1, 2020, the agreement calls for earnout payments of up to $5.5 million (two-thirds cash and one-third newly issued, unregistered shares of our common stock). The former shareholders of Lixoft can earn up to $2.0 million the first year and $3.5 million in year two. In June 2021, $2.0 million was paid out under the first earnout payment, which was comprised of $1.3 million of cash and $0.7 million worth of common stock.

 

As of February 28, 2022 and August 31, 2021, the following liabilities have been recorded: 

        
(in thousands)  February 28,
2022
   August 31,
2021
 
Holdback liability  $1,333   $1,333 
Earnout liability   3,460    3,217 
Sub total  $4,793   $4,550 
Less: current portion   4,793    4,550 
Long-term portion  $   $