XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.4
SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Nov. 30, 2021
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
 
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Balance sheet information related to operating leases
    
(in thousands)    
Right-of-use assets  $1,146 
Lease liabilities, current  $338 
Lease liabilities, long-term  $810 
Operating lease costs  $141 
Weighted average remaining lease term   2.25 years 
Weighted average discount rate   3.79% 
Schedule of reconciliation of goodwill
                
(in thousands)  Cognigen   DILIsym   Lixoft   Total 
Balance, August 31, 2021  $4,789   $5,598   $2,534   $12,921 
Addition                
Impairments                
Balance, November 30, 2021  $4,789   $5,598   $2,534   $12,921 
Schedule of fair value measurements
                    
(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $41,680   $   $   $41,680 
Short-term investments  $82,364   $   $   $82,364 
Acquisition-related contingent consideration obligations  $   $   $3,338   $3,338 

 

August 31, 2021:

 

(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $36,984   $   $   $36,984 
Short-term investments  $86,484   $   $   $86,484 
Acquisition-related contingent consideration obligations  $   $   $3,217   $3,217 
Reconciliation of contingent consideration
     
(in thousands)    
Value at August 31, 2021  $3,217 
Contingent consideration payments    
Change in value of contingent consideration   121 
Value at November 30, 2021  $3,338 
Schedule of intellectual property
               
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $73   $2 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    4,525    1,475 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,425    1,425 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    16    34 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    834    7,176 
      $16,985   $6,873   $10,112 

 

The following table summarizes intellectual property as of August 31, 2021:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $71   $4 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    4,375    1,625 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,346    1,504 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    15    35 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    709    7,301 
      $16,985   $6,516   $10,469 
Schedule of other intangible assets
               
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Cognigen                  
Customer relationships  Straight line 8 years  $1,100   $997   $103 
Trade name  None   500        500 
Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
Customer relationships  Straight line 10 years   1,900    855    1,045 
Trade name  None   860        860 
Covenants not to compete  Straight line 4 years   80    80     
Lixoft                  
Customer relationships  Straight line 14 years   2,550    304    2,246 
Trade name  None   1,550        1,550 
Covenants not to compete  Straight line 3 years   60    33    27 
      $8,650   $2,319   $6,331 

 

The following table summarizes our other intangible assets as of August 31, 2021: 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Cognigen                  
Customer relationships  Straight line 8 years  $1,100   $963   $137 
Trade name  None   500        500 
Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
Customer relationships  Straight line 10 years   1,900    807    1,093 
Trade name  None   860        860 
Covenants not to compete  Straight line 4 years   80    80     
Lixoft                  
Customer relationships  Straight line 14 years   2,550    258    2,292 
Trade name  None   1,550        1,550 
Covenants not to compete  Straight line 3 years   60    28    32 
      $8,650   $2,186   $6,464 
Schedule of earnings per share
          
   Three months ended November 30, 
(in thousands)  2021   2020 
Numerator:        
Net income attributable to common shareholders  $3,026   $2,479 
           
Denominator:          
Weighted-average number of common shares outstanding during the period   20,150    19,930 
Dilutive effect of stock options   596    869 
Common stock and common stock equivalents used for diluted earnings per share   20,746    20,799