XML 79 R65.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT AND GEOGRAPHIC REPORTING (Details - Segment reporting) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 31, 2021
May 31, 2021
Feb. 28, 2021
Nov. 30, 2020
Aug. 31, 2020
May 31, 2020
Feb. 29, 2020
Nov. 30, 2019
Aug. 31, 2021
Aug. 31, 2020
Aug. 31, 2019
Segment Reporting Information [Line Items]                      
Net Revenues $ 9,841 $ 12,777 $ 13,147 $ 10,701 $ 9,540 $ 12,298 $ 10,350 $ 9,401 $ 46,466 $ 41,589 $ 33,970
Income (loss) from operations before income taxes                 11,253 11,605 10,648
Total assets 179,978       168,422       179,978 168,422  
Goodwill 12,921       12,921       12,921 12,921 10,387
Consolidation, Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Net Revenues                 0 0 0
Income (loss) from operations before income taxes                 0 0 0
Total assets (36,294)       (40,095)       (36,294) (40,095) (17,702)
Goodwill 0       0       0 0 0
Capital expenditures                 0 0 0
Capitalized software costs 0       0       0 0 0
Depreciation and Amortization                 0 0 0
Simulations [Member]                      
Segment Reporting Information [Line Items]                      
Net Revenues                 25,142 21,961 19,584
Income (loss) from operations before income taxes                 9,286 7,374 7,751
Total assets 168,923       162,807       168,923 162,807 38,535
Goodwill 0       0       0 0 0
Capital expenditures                 1,212 111 39
Capitalized software costs 2,289       2,029       2,289 2,029 1,482
Depreciation and Amortization                 1,885 1,713 1,806
Cognigen [Member]                      
Segment Reporting Information [Line Items]                      
Net Revenues                 10,546 11,105 9,321
Income (loss) from operations before income taxes                 376 1,770 1,481
Total assets 13,121       11,654       13,121 11,654 11,196
Goodwill 4,789       4,789       4,789 4,789 4,789
Capital expenditures                 279 87 79
Capitalized software costs 12       40       12 40 114
Depreciation and Amortization                 347 349 364
D I L Isym [Member]                      
Segment Reporting Information [Line Items]                      
Net Revenues                 6,115 6,948 5,065
Income (loss) from operations before income taxes                 (112) 1,744 1,416
Total assets 14,884       14,084       14,884 14,084 13,168
Goodwill 5,598       5,598       5,598 5,598 5,598
Capital expenditures                 18 31 20
Capitalized software costs 170       124       170 124 172
Depreciation and Amortization                 590 600 580
Lixoft [Member]                      
Segment Reporting Information [Line Items]                      
Net Revenues                 4,663 1,575 [1]  
Income (loss) from operations before income taxes                 1,703 717 [1]  
Total assets 19,344       19,972 [1]       19,344 19,972 [1]  
Goodwill 2,534       2,534 [1]       2,534 2,534 [1]  
Capital expenditures                 118 2 [1]  
Capitalized software costs 478       160 [1]       478 160 [1]  
Depreciation and Amortization                 768 300 [1]  
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Net Revenues                 46,466 41,589 33,970
Income (loss) from operations before income taxes                 11,253 11,605 10,648
Total assets 179,978       168,422       179,978 168,422 45,197
Goodwill 12,921       12,921       12,921 12,921 10,387
Capital expenditures                 1,627 231 138
Capitalized software costs $ 2,949       $ 2,353       2,949 2,353 1,768
Depreciation and Amortization                 $ 3,590 $ 2,962 $ 2,750
[1] As Lixoft was purchased on April 1, 2020, five months of activity is reflected for fiscal year 2020.