XML 31 R17.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT AND GEOGRAPHIC REPORTING
12 Months Ended
Aug. 31, 2021
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC REPORTING

NOTE 11 – SEGMENT AND GEOGRAPHIC REPORTING

 

We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services.

 

Results for each divisional segment and consolidated results are as follows for the years ended August 31, 2021, 2020 and 2019:

 

(in thousands)  Year ended August 31, 2021 
   Simulations Plus   Cognigen   DILIsym   Lixoft   Eliminations   Total 
Revenues  $25,142   $10,546   $6,115   $4,663   $   $46,466 
Income (loss) from operations  $9,286   $376   $(112)  $1,703   $   $11,253 
Total assets  $168,923   $13,121   $14,884   $19,344   $(36,294)  $179,978 
Goodwill  $   $4,789   $5,598   $2,534   $   $12,921 
Capital expenditures  $1,212   $279   $18   $118   $   $1,627 
Capitalized software costs  $2,289   $12   $170   $478   $   $2,949 
Depreciation and amortization  $1,885   $347   $590   $768   $   $3,590 

 

(in thousands)  Year ended August 31, 2020 
   Simulations Plus   Cognigen   DILIsym   Lixoft*   Eliminations   Total 
Revenues  $21,961   $11,105   $6,948   $1,575   $   $41,589 
Income from operations  $7,374   $1,770   $1,744   $717   $   $11,605 
Total assets  $162,807   $11,654   $14,084   $19,972   $(40,095)  $168,422 
Goodwill  $   $4,789   $5,598   $2,534   $   $12,921 
Capital expenditures  $111   $87   $31   $2   $   $231 
Capitalized software costs  $2,029   $40   $124   $160   $   $2,353 
Depreciation and amortization  $1,713   $349   $600   $300   $   $2,962 

 

* As Lixoft was purchased on April 1, 2020, five months of activity is reflected for fiscal year 2020.

 

(in thousands)  Year ended August 31, 2019 
   Simulations Plus   Cognigen   DILIsym   Eliminations   Total 
Revenues  $19,584   $9,321   $5,065   $   $33,970 
Income from operations  $7,751   $1,481   $1,416   $   $10,648 
Total assets  $38,535   $11,196   $13,168   $(17,702)  $45,197 
Goodwill  $   $4,789   $5,598   $   $10,387 
Capital expenditures  $39   $79   $20   $   $138 
Capitalized software costs  $1,482   $114   $172   $   $1,768 
Depreciation and amortization  $1,806   $364   $580   $   $2,750 

 

Results for each business unit segment and consolidated results for the years ended August 31, 2021, 2020 and 2019 were as follows:

 

(in thousands)  Year ended August 31, 2021 
   Software   Services   Total 
Revenues  $27,670   $18,796   $46,466 
Cost of revenues   3,235    7,365    10,600 
Gross profit  $24,435   $11,431   $35,866 
Gross margin   88%    61%    77% 

 

Our software business and services business represented 60% and 40% of total revenue, respectively, for the year ended August 31, 2021.

 

(in thousands)  Year ended August 31, 2020 
   Software   Services   Total 
Revenues  $21,587   $20,002   $41,589 
Cost of revenues   2,883    7,766    10,649 
Gross profit  $18,704   $12,236   $30,940 
Gross margin   87%    61%    74% 

 

Our software business and services business represented 52% and 48% of total revenue, respectively, for the 2020 fiscal year.

 

(in thousands)  Year ended August 31, 2019 
   Software   Services   Total 
Revenues  $18,479   $15,491   $33,970 
Cost of revenues   2,957    6,069    9,026 
Gross profit  $15,522   $9,422   $24,944 
Gross margin   84%    61%    73% 

 

Our software business and services business represented 54% and 46% of total revenue, respectively, for the 2019 fiscal year.

 

In addition, the Company allocates revenues to geographic areas based on the locations of its customers. Geographical revenues for the years ended August 31, 2021, 2020 and 2019 were as follows:

 

(in thousands)  Year ended August 31, 
   2021   2020   2019 
   $   % of total   $   % of total   $   % of total 
Americas  $32,549    70%  $29,674    71%  $22,576    67%
EMEA   7,906    17    5,827    14    5,829    17 
Asia Pacific   6,011    13    6,088    15    5,565    16 
Total  $46,466    100%  $41,589    100%  $33,970    100%